Team Finance for LIGUE SIMULE DES MORDUS DE HOCKEY

Update - 22 mai 2026 at 00:33

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7350 - $200 - 4,263 - 58,00%
Level 2: 6150 - $150 - 3,059 - 49,73%
Level 3: 2500 - $100 - 1,293 - 51,71%
Level 4: 4000 - $90 - 2,273 - 56,82%
Luxury : 1000 - $300 - 881 - 88,13%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1,901 - 95,05%
Farm Level 2: 1000 - $20 - 967 - 96,74%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %11,768 - 56,04%
Average Income per Game$2,845,215
Year to Date Revenue$8,535,644
Farm
Home Games Left0
Average Attendance - %2,868 - 95,61%
Average Income per Game$119,230
Year to Date Revenue$1,311,525

Expense

Pro Players Total Salaries$80,385,500
Farm Players Total Salaries$1,435,324
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$76,989,944
Projected Bank Account$76,989,944

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
-Salary Average : $11,500,000
Jeff Skinner $9,000,000 (2)
-Salary Average : $9,000,000
Sean Couturier $7,500,000 (4)
-Salary Average : $7,500,000
Reilly Smith $5,000,000 (1)
-Salary Average : $5,000,000
Sam Bennett $4,425,000 (1)
-Salary Average : $4,425,000
Dylan DeMelo $4,250,000 (1)
-Salary Average : $650,000
Jean-Gabriel Pageau $4,174,000 (3)
-Salary Average : $4,174,000
Connor Zary $3,882,000 (3)
-Salary Average : $3,882,000
Thatcher Demko $3,813,000 (5)
-Salary Average : $3,813,000
Oliver Ekman-Larsson $3,500,000 (2)
-Salary Average : $3,500,000
Nick Leddy $3,300,000 (1)
-Salary Average : $3,300,000
Ryan Graves $3,166,667 (1)
-Salary Average : $3,166,667
Ilya Mikheyev $3,000,000 (3)
-Salary Average : $3,000,000
Joonas Korpisalo $2,800,000 (2)
-Salary Average : $650,000
Dante Fabbro $2,500,000 (3)
-Salary Average : $2,500,000
Parker Kelly $1,349,000 (2)
-Salary Average : $1,349,000
Calvin Pickard $1,150,000 (3)
-Salary Average : $1,150,000
Morgan Barron $1,100,000 (3)
-Salary Average : $1,100,000
Shane Wright $900,000 (1)
-Salary Average : $900,000
Pavel Mintyukov $900,000 (2)
-Salary Average : $650,000
Aidan McDonough $900,000 (2)
-Salary Average : $650,000
Jack Quinn $863,333 (1)
-Salary Average : $863,333
Michael Amadio $762,500 (1)
-Salary Average : $762,500
Ty Emberson $650,000 (1)
-Salary Average : $650,000
Total Pro Players24
Salary Commitment
Year 2025 : $80,385,500
Year 2026 : $57,068,000
Year 2027 : $27,119,000
Year 2028 : $11,313,000
Salary Average Commitment
Year 2025 : $74,135,500
Year 2026 : $54,418,000
Year 2027 : $27,119,000
Year 2028 : $11,313,000
Salary Cap with 1 Way Contract
Year 2025 : $80,385,500
Year 2026 : $57,068,000
Year 2027 : $27,119,000
Year 2028 : $11,313,000

Farm Players Salaries

Justin Barron $177,800 (3)
Salary Average : $177,800
Ethan Bear $90,000 (2)
Salary Average : $90,000
Bo Groulx $70,000 (3)
Salary Average : $70,000
Jesse Ylonen $53,300 (2)
Salary Average : $53,300
Matthew Peca $50,000 (1)
Salary Average : $32,500
Sam Colangelo $45,000 (3)
Salary Average : $45,000
Jordan Papirny $45,000 (2)
Salary Average : $32,500
Jack Finley $45,000 (1)
Salary Average : $45,000
Hardy Haman Aktell $45,000 (2)
Salary Average : $32,500
Jake Wise $45,000 (2)
Salary Average : $32,500
Ian Moore $45,000 (3)
Salary Average : $45,000
Jayden Struble $45,000 (2)
Salary Average : $32,500
Joshua Roy $45,000 (2)
Salary Average : $32,500
Cole McWard $45,000 (2)
Salary Average : $32,500
Vsevolod Komarov $45,000 (3)
Salary Average : $45,000
Carson Bantle $45,000 (3)
Salary Average : $45,000
Filip Roos $45,000 (1)
Salary Average : $32,500
Sammy Walker $45,000 (1)
Salary Average : $45,000
CJ Suess $45,000 (2)
Salary Average : $32,500
Nikita Novikov $45,000 (2)
Salary Average : $32,500
Ryder Rolston $45,000 (2)
Salary Average : $32,500
Alexander Holtz $44,708 (1)
Salary Average : $44,708
Jamieson Rees $41,958 (1)
Salary Average : $41,958
Zac Jones $40,600 (2)
Salary Average : $40,600
Vladislav Kolyachonok $39,458 (1)
Salary Average : $39,458
Kai Uchacz $37,500 (1)
Salary Average : $37,500
Magnus Hellberg $37,500 (2)
Salary Average : $37,500
Matt Savoie $32,500 (1)
Salary Average : $32,500
Total Farm Players28
Salary Commitment
Year 2025 : $1,435,324
Year 2026 : $1,054,200
Year 2027 : $427,800
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,292,824
Year 2026 : $941,700
Year 2027 : $427,800
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $140 - 5,931 - 98,85%
Level 2: 5000 - $90 - 4,916 - 98,31%
Level 3: 2000 - $65 - 1,955 - 97,77%
Level 4: 4000 - $60 - 3,660 - 91,50%
Luxury : 1000 - $275 - 967 - 96,74%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1,607 - 80,33%
Farm Level 2: 1000 - $20 - 871 - 87,10%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17,429 - 96,83%
Average Income per Game$2,809,393
Year to Date Revenue$28,093,927
Farm
Home Games Left0
Average Attendance - %2,478 - 82,59%
Average Income per Game$102,108
Year to Date Revenue$306,325

Expense

Pro Players Total Salaries$101,117,000
Farm Players Total Salaries$1,053,857
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($11,643,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$147,888,213
Projected Bank Account$147,888,213

Pro Players Salaries

Aleksander Barkov $10,000,000 (1)
-Salary Average : $10,000,000
Martin Necas $9,412,000 (4)
-Salary Average : $9,412,000
Mikko Rantanen $9,250,000 (2)
-Salary Average : $650,000
Roope Hintz $8,450,000 (2)
-Salary Average : $650,000
Elias Pettersson $8,200,000 (4)
-Salary Average : $8,200,000
Nick Suzuki $7,875,000 (1)
-Salary Average : $7,875,000
Victor Hedman $7,625,000 (4)
-Salary Average : $7,625,000
Mattias Ekholm $6,250,000 (1)
-Salary Average : $1,037,500
Jacob Markstrom $6,000,000 (2)
-Salary Average : $6,000,000
Rasmus Dahlin $6,000,000 (1)
-Salary Average : $6,000,000
Neal Pionk $5,875,000 (1)
-Salary Average : $5,875,000
Jake Walman $4,900,000 (3)
-Salary Average : $4,900,000
Elias Lindholm $4,850,000 (1)
-Salary Average : $4,850,000
Ryan O'Reilly $4,500,000 (1)
-Salary Average : $4,500,000
Tristan Jarry $3,000,000 (4)
-Salary Average : $3,000,000
Darren Raddysh $925,000 (3)
-Salary Average : $925,000
Tyson Foerster $900,000 (1)
-Salary Average : $900,000
Kaiden Guhle $900,000 (1)
-Salary Average : $900,000
Wyatt Johnston $900,000 (1)
-Salary Average : $900,000
Ian Cole $805,000 (1)
-Salary Average : $805,000
Kiefer Sherwood $750,000 (1)
-Salary Average : $750,000
Total Pro Players21
Salary Commitment
Year 2025 : $107,367,000
Year 2026 : $57,762,000
Year 2027 : $34,062,000
Year 2028 : $28,237,000
Salary Average Commitment
Year 2025 : $85,754,500
Year 2026 : $41,362,000
Year 2027 : $34,062,000
Year 2028 : $28,237,000
Salary Cap with 1 Way Contract
Year 2025 : $107,367,000
Year 2026 : $57,762,000
Year 2027 : $34,062,000
Year 2028 : $28,237,000

Farm Players Salaries

Colton Sissons $142,857 (2)
Salary Average : $32,500
Travis Boyd $50,000 (2)
Salary Average : $50,000
Corey Perry $50,000 (2)
Salary Average : $50,000
Jonas Johansson $45,000 (4)
Salary Average : $45,000
Matt Tomkins $45,000 (2)
Salary Average : $32,500
Austin Wagner $45,000 (1)
Salary Average : $45,000
Brandon Hickey $45,000 (1)
Salary Average : $45,000
Emil Andrae $45,000 (1)
Salary Average : $45,000
Evgenii Dadonov $45,000 (3)
Salary Average : $45,000
Adam Erne $45,000 (1)
Salary Average : $45,000
Parker Wotherspoon $45,000 (3)
Salary Average : $45,000
William Dufour $45,000 (1)
Salary Average : $45,000
Skyler Brind'Amour $45,000 (2)
Salary Average : $32,500
Viktor Neuchev $45,000 (2)
Salary Average : $32,500
Andrew Agozzino $43,750 (2)
Salary Average : $43,750
Andreas Englund $42,500 (3)
Salary Average : $42,500
Luke Philp $39,750 (2)
Salary Average : $39,750
Mackenzie MacEachern $39,750 (2)
Salary Average : $39,750
Stefan Noesen $37,750 (1)
Salary Average : $37,750
Joona Koppanen $37,500 (3)
Salary Average : $37,500
Alexander Petrovic $37,500 (1)
Salary Average : $37,500
Ethan Prow $37,500 (1)
Salary Average : $37,500
Total Farm Players22
Salary Commitment
Year 2025 : $1,053,857
Year 2026 : $716,107
Year 2027 : $215,000
Year 2028 : $45,000
Salary Average Commitment
Year 2025 : $906,000
Year 2026 : $568,250
Year 2027 : $215,000
Year 2028 : $45,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6667 - $120 - 0 - 0,00%
Level 2: 5556 - $70 - 0 - 0,00%
Level 3: 2222 - $46 - 0 - 0,00%
Level 4: 4444 - $40 - 0 - 0,00%
Luxury : 1111 - $225 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,119,167
Farm Players Total Salaries$985,417
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$113,485,141
Projected Bank Account$113,485,141

Pro Players Salaries

Nathan MacKinnon $12,600,000 (2)
-Salary Average : $12,600,000
William Nylander $9,194,000 (5)
-Salary Average : $9,194,000
Filip Forsberg $8,681,000 (5)
-Salary Average : $8,681,000
Noah Dobson $8,578,000 (4)
-Salary Average : $8,578,000
Brock Boeser $7,174,000 (4)
-Salary Average : $7,174,000
Darnell Nurse $6,510,000 (4)
-Salary Average : $6,510,000
Mats Zuccarello $6,000,000 (1)
-Salary Average : $6,000,000
Brayden Schenn $5,237,000 (3)
-Salary Average : $5,237,000
Josh Manson $5,000,000 (1)
-Salary Average : $5,000,000
Alex Tuch $4,750,000 (5)
-Salary Average : $4,750,000
Jakob Chychrun $4,600,000 (3)
-Salary Average : $4,600,000
Quinton Byfield $4,449,000 (3)
-Salary Average : $4,449,000
Jan Rutta $3,800,000 (3)
-Salary Average : $3,800,000
Andrew Peeke $2,750,000 (2)
-Salary Average : $650,000
Casey Cizikas $2,200,000 (2)
-Salary Average : $2,200,000
Adin Hill $2,175,000 (2)
-Salary Average : $2,175,000
John Beecher $1,248,000 (2)
-Salary Average : $1,248,000
Joakim Kemell $1,054,000 (4)
-Salary Average : $1,054,000
James Reimer $1,000,000 (3)
-Salary Average : $1,000,000
Karel Vejmelka $925,000 (1)
-Salary Average : $925,000
Oliver Wahlstrom $894,167 (1)
-Salary Average : $894,167
Tommy Novak $800,000 (1)
-Salary Average : $800,000
Logan Brown $750,000 (1)
-Salary Average : $750,000
Zach Bogosian $750,000 (2)
-Salary Average : $750,000
Total Pro Players24
Salary Commitment
Year 2025 : $101,119,167
Year 2026 : $91,052,000
Year 2027 : $69,329,000
Year 2028 : $50,243,000
Salary Average Commitment
Year 2025 : $99,019,167
Year 2026 : $84,650,000
Year 2027 : $65,027,000
Year 2028 : $45,941,000
Salary Cap with 1 Way Contract
Year 2025 : $101,119,167
Year 2026 : $86,750,000
Year 2027 : $65,027,000
Year 2028 : $45,941,000

Farm Players Salaries

Aleksandr Kisakov $45,000 (2)
Salary Average : $45,000
Elliot Desnoyers $45,000 (1)
Salary Average : $45,000
Magnus Chrona $45,000 (2)
Salary Average : $32,500
Henrik Tikkanen $45,000 (2)
Salary Average : $32,500
Braeden Bowman $45,000 (3)
Salary Average : $45,000
Riley Kidney $45,000 (2)
Salary Average : $32,500
Xavier Simoneau $45,000 (1)
Salary Average : $45,000
Michael Buchinger $45,000 (3)
Salary Average : $45,000
Justus Annunen $45,000 (2)
Salary Average : $45,000
Jack Peart $45,000 (3)
Salary Average : $45,000
Chris Harpur $45,000 (1)
Salary Average : $45,000
Jake Leschyshyn $40,000 (2)
Salary Average : $40,000
Boris Katchouk $37,917 (1)
Salary Average : $37,917
Anton Malmstrom $37,500 (1)
Salary Average : $37,500
Case McCarthy $37,500 (1)
Salary Average : $37,500
Ben McCartney $37,500 (3)
Salary Average : $37,500
Ty Young $37,500 (1)
Salary Average : $37,500
Chase Wouters $37,500 (2)
Salary Average : $37,500
Nick Swaney $37,500 (1)
Salary Average : $37,500
Riley Sutter $37,500 (1)
Salary Average : $37,500
Sebastian D. Aho $37,500 (4)
Salary Average : $37,500
Mike Hardman $37,500 (4)
Salary Average : $37,500
Reece Newkirk $37,500 (2)
Salary Average : $37,500
Matt Martin $37,500 (2)
Salary Average : $37,500
Total Farm Players24
Salary Commitment
Year 2025 : $985,417
Year 2026 : $625,000
Year 2027 : $247,500
Year 2028 : $75,000
Salary Average Commitment
Year 2025 : $947,917
Year 2026 : $587,500
Year 2027 : $247,500
Year 2028 : $75,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8333 - $118 - 7,349 - 88,19%
Level 2: 6944 - $72 - 6,310 - 90,87%
Level 3: 2778 - $52 - 2,407 - 86,66%
Level 4: 5556 - $45 - 5,038 - 90,68%
Luxury : 1389 - $228 - 1,204 - 86,71%
Total Capacity :25000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22,309 - 89,23%
Average Income per Game$2,902,837
Year to Date Revenue$8,708,512
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$106,250
Year to Date Revenue$1,062,500

Expense

Pro Players Total Salaries$103,169,334
Farm Players Total Salaries$1,674,690
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value($4,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$64,336,968
Projected Bank Account$64,336,968

Pro Players Salaries

Jack Eichel $10,000,000 (2)
-Salary Average : $10,000,000
Josh Morrissey $9,800,000 (4)
-Salary Average : $9,800,000
Jesper Bratt $7,875,000 (2)
-Salary Average : $7,875,000
Sam Reinhart $6,500,000 (5)
-Salary Average : $6,500,000
Claude Giroux $6,500,000 (1)
-Salary Average : $6,500,000
Moritz Seider $6,227,000 (2)
-Salary Average : $6,227,000
Anthony Mantha $6,100,000 (3)
-Salary Average : $6,100,000
Jordan Binnington $6,000,000 (2)
-Salary Average : $6,000,000
Nick Schmaltz $5,850,000 (5)
-Salary Average : $5,850,000
Jonathan Marchessault $5,000,000 (1)
-Salary Average : $5,000,000
Noah Hanifin $4,950,000 (2)
-Salary Average : $4,950,000
Scott Laughton $4,200,000 (2)
-Salary Average : $650,000
Pius Suter $4,000,000 (3)
-Salary Average : $4,000,000
Cole Sillinger $3,423,000 (3)
-Salary Average : $3,423,000
Cody Ceci $3,250,000 (2)
-Salary Average : $4,500,000
Alex Iafallo $2,837,000 (1)
-Salary Average : $2,837,000
Yegor Chinakhov $2,753,000 (2)
-Salary Average : $2,753,000
Gustav Forsling $2,666,667 (5)
-Salary Average : $2,666,667
Elvis Merzlikins $2,471,000 (1)
-Salary Average : $2,471,000
Nick Jensen $1,100,000 (4)
-Salary Average : $1,100,000
Alexandre Texier $900,000 (2)
-Salary Average : $650,000
Johnathan Kovacevic $766,667 (3)
-Salary Average : $766,667
Total Pro Players22
Salary Commitment
Year 2025 : $103,169,334
Year 2026 : $95,703,667
Year 2027 : $49,548,667
Year 2028 : $35,259,000
Salary Average Commitment
Year 2025 : $100,619,334
Year 2026 : $83,811,334
Year 2027 : $40,206,334
Year 2028 : $25,916,667
Salary Cap with 1 Way Contract
Year 2025 : $103,169,334
Year 2026 : $86,361,334
Year 2027 : $40,206,334
Year 2028 : $25,916,667

Farm Players Salaries

Ondrej Pavel $70,000 (3)
Salary Average : $70,000
Wilmer Skoog $67,500 (3)
Salary Average : $67,500
Kyle McDonald $59,000 (3)
Salary Average : $59,000
Mason Morelli $47,500 (3)
Salary Average : $47,500
Mikael Pyyhtia $45,000 (2)
Salary Average : $32,500
Maximus Wanner $45,000 (2)
Salary Average : $32,500
Spencer Stastney $45,000 (1)
Salary Average : $45,000
Max Sasson $45,000 (2)
Salary Average : $45,000
John Leonard $45,000 (4)
Salary Average : $45,000
Lian Bichsel $45,000 (2)
Salary Average : $32,500
Pavol Regenda $45,000 (1)
Salary Average : $45,000
Domenic DiVincentiis $45,000 (3)
Salary Average : $45,000
Mavrik Bourque $45,000 (1)
Salary Average : $45,000
Jackson Blake $45,000 (3)
Salary Average : $45,000
Filip Bystedt $45,000 (3)
Salary Average : $45,000
Chase Wheatcroft $45,000 (2)
Salary Average : $32,500
Nikita Nesterenko $45,000 (2)
Salary Average : $32,500
William Rousseau $45,000 (3)
Salary Average : $45,000
Alex Jefferies $45,000 (2)
Salary Average : $32,500
Zack Bolduc $45,000 (2)
Salary Average : $32,500
Drew Commesso $45,000 (2)
Salary Average : $32,500
Artur Akhtyamov $45,000 (3)
Salary Average : $45,000
Oskar Pettersson $45,000 (2)
Salary Average : $32,500
Sam Lipkin $45,000 (3)
Salary Average : $45,000
Samuel Johannesson $45,000 (3)
Salary Average : $45,000
Owen Lindmark $45,000 (3)
Salary Average : $45,000
Rory Kerins $45,000 (2)
Salary Average : $32,500
Ole Bjorgvik-Holm $45,000 (3)
Salary Average : $45,000
Alex Steeves $43,690 (1)
Salary Average : $43,690
Michael Callahan $43,250 (1)
Salary Average : $43,250
Casey Fitzgerald $38,750 (2)
Salary Average : $38,750
Travis Mitchell $37,500 (1)
Salary Average : $37,500
Rasmus Asplund $37,500 (3)
Salary Average : $37,500
Jonathan Aspirot $37,500 (4)
Salary Average : $37,500
Kyle Capobianco $37,500 (3)
Salary Average : $37,500
Clay Stevenson $37,500 (4)
Salary Average : $37,500
Wyatt Aamodt $37,500 (1)
Salary Average : $37,500
Total Farm Players37
Salary Commitment
Year 2025 : $1,674,690
Year 2026 : $1,377,750
Year 2027 : $844,000
Year 2028 : $120,000
Salary Average Commitment
Year 2025 : $1,549,690
Year 2026 : $1,252,750
Year 2027 : $844,000
Year 2028 : $120,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8667 - $140 - 6,850 - 79,04%
Level 2: 7222 - $110 - 4,956 - 68,62%
Level 3: 2889 - $80 - 1,899 - 65,72%
Level 4: 5778 - $65 - 3,749 - 64,88%
Luxury : 1444 - $250 - 1,228 - 85,02%
Total Capacity :26000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1,842 - 92,09%
Farm Level 2: 1000 - $20 - 922 - 92,18%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,681 - 71,85%
Average Income per Game$3,287,954
Year to Date Revenue$42,743,407
Farm
Home Games Left0
Average Attendance - %2,764 - 92,12%
Average Income per Game$115,139
Year to Date Revenue$1,036,250

Expense

Pro Players Total Salaries$125,586,334
Farm Players Total Salaries$1,909,607
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,999,239
Projected Bank Account$51,999,239

Pro Players Salaries

Brandon Hagel $10,290,000 (4)
-Salary Average : $10,290,000
Mark Stone $9,500,000 (3)
-Salary Average : $9,500,000
Cale Makar $9,000,000 (5)
-Salary Average : $9,000,000
Vincent Trocheck $8,281,000 (4)
-Salary Average : $8,281,000
Charlie McAvoy $7,894,000 (3)
-Salary Average : $7,894,000
Jake Sanderson $7,808,000 (3)
-Salary Average : $7,808,000
Zach Werenski $7,615,000 (3)
-Salary Average : $7,615,000
Anze Kopitar $7,000,000 (1)
-Salary Average : $7,000,000
David Pastrnak $6,666,667 (5)
-Salary Average : $6,666,667
Kirill Marchenko $6,406,000 (2)
-Salary Average : $6,406,000
Mattias Samuelsson $6,189,000 (5)
-Salary Average : $6,189,000
Brad Marchand $6,125,000 (3)
-Salary Average : $6,125,000
Igor Shesterkin $5,666,667 (5)
-Salary Average : $5,666,667
J.T. Miller $5,250,000 (2)
-Salary Average : $5,250,000
Simon Edvinsson $4,839,000 (3)
-Salary Average : $4,839,000
Joel Eriksson Ek $4,000,000 (2)
-Salary Average : $4,000,000
Noah Cates $3,891,000 (4)
-Salary Average : $3,891,000
Jack McBain $3,140,000 (4)
-Salary Average : $3,140,000
Jordan Staal $2,900,000 (2)
-Salary Average : $2,900,000
Alex Nedeljkovic $1,400,000 (2)
-Salary Average : $1,400,000
Nic Dowd $1,000,000 (1)
-Salary Average : $1,000,000
Jake Middleton $725,000 (1)
-Salary Average : $725,000
Total Pro Players22
Salary Commitment
Year 2025 : $125,586,334
Year 2026 : $113,384,000
Year 2027 : $93,607,000
Year 2028 : $52,923,000
Salary Average Commitment
Year 2025 : $125,586,334
Year 2026 : $116,861,334
Year 2027 : $96,905,334
Year 2028 : $53,124,334
Salary Cap with 1 Way Contract
Year 2025 : $125,586,334
Year 2026 : $116,861,334
Year 2027 : $96,905,334
Year 2028 : $53,124,334

Farm Players Salaries

Jiri Kulich $76,350 (3)
Salary Average : $76,350
Declan Carlile $63,100 (5)
Salary Average : $63,100
Matt D. Murray $62,500 (4)
Salary Average : $62,500
Nate Schmidt $57,500 (4)
Salary Average : $57,500
Juuso Parssinen $55,550 (2)
Salary Average : $55,550
Valtteri Puustinen $55,050 (4)
Salary Average : $55,050
Victor Mancini $54,400 (3)
Salary Average : $54,400
Helge Grans $53,550 (3)
Salary Average : $53,550
Daemon Hunt $48,890 (3)
Salary Average : $48,890
Arshdeep Bains $48,105 (2)
Salary Average : $48,105
Georgii Merkulov $48,045 (2)
Salary Average : $48,045
Kale Clague $47,150 (3)
Salary Average : $47,150
Jakub Demek $45,000 (2)
Salary Average : $32,500
Collin Graf $45,000 (3)
Salary Average : $45,000
Ethan Cardwell $45,000 (2)
Salary Average : $32,500
Dmitry Kuzmin $45,000 (2)
Salary Average : $32,500
Carter Mazur $45,000 (2)
Salary Average : $32,500
Caedan Bankier $45,000 (2)
Salary Average : $32,500
Ben Hemmerling $45,000 (3)
Salary Average : $45,000
Aku Raty $45,000 (2)
Salary Average : $32,500
Leo Loof $45,000 (2)
Salary Average : $32,500
Luca Cagnoni $45,000 (3)
Salary Average : $45,000
Logan Stankoven $45,000 (2)
Salary Average : $32,500
Paul Ludwinski $45,000 (3)
Salary Average : $45,000
Ales Stezka $45,000 (2)
Salary Average : $32,500
Trey Fix-Wolansky $45,000 (4)
Salary Average : $45,000
Scott Morrow $45,000 (3)
Salary Average : $45,000
Samuel Honzek $45,000 (3)
Salary Average : $45,000
Thomas Milic $45,000 (2)
Salary Average : $45,000
Zach Dean $45,000 (2)
Salary Average : $32,500
Noah Laba $45,000 (3)
Salary Average : $45,000
Nate Danielson $45,000 (3)
Salary Average : $45,000
Matvey Petrov $45,000 (2)
Salary Average : $32,500
Matthew Poitras $45,000 (2)
Salary Average : $32,500
Massimo Rizzo $45,000 (2)
Salary Average : $45,000
Zemgus Girgensons $43,750 (2)
Salary Average : $43,750
Ville Heinola $43,167 (2)
Salary Average : $43,167
Dyllan Gill $40,000 (4)
Salary Average : $40,000
Alex Limoges $40,000 (3)
Salary Average : $40,000
Travis Dermott $37,500 (4)
Salary Average : $37,500
Total Farm Players40
Salary Commitment
Year 2025 : $1,909,607
Year 2026 : $1,909,607
Year 2027 : $1,040,990
Year 2028 : $360,650
Salary Average Commitment
Year 2025 : $1,759,607
Year 2026 : $1,759,607
Year 2027 : $1,040,990
Year 2028 : $360,650

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $125 - 6,000 - 100,00%
Level 2: 5000 - $95 - 4,652 - 93,03%
Level 3: 2000 - $60 - 1,942 - 97,08%
Level 4: 4000 - $50 - 3,872 - 96,81%
Luxury : 1000 - $300 - 924 - 92,40%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $28 - 0 - 0,00%
Farm Level 2: 1000 - $17 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17,390 - 96,61%
Average Income per Game$2,651,045
Year to Date Revenue$7,953,135
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,802,850
Farm Players Total Salaries$1,281,365
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,256,640
Projected Bank Account$62,256,640

Pro Players Salaries

Gabriel Landeskog $7,000,000 (2)
-Salary Average : $7,000,000
Evgeni Malkin $6,848,000 (3)
-Salary Average : $6,848,000
Tyler Toffoli $6,091,000 (3)
-Salary Average : $6,091,000
David Perron $5,800,000 (2)
-Salary Average : $5,800,000
Jonas Brodin $5,449,000 (4)
-Salary Average : $5,449,000
Morgan Frost $5,106,000 (4)
-Salary Average : $5,106,000
Dylan Strome $5,000,000 (2)
-Salary Average : $5,000,000
Samuel Girard $4,752,000 (3)
-Salary Average : $4,752,000
Connor Murphy $4,500,000 (3)
-Salary Average : $4,500,000
Nikita Zadorov $4,500,000 (4)
-Salary Average : $4,500,000
Connor Clifton $3,500,000 (3)
-Salary Average : $3,500,000
Cole Perfetti $3,453,000 (2)
-Salary Average : $3,453,000
Mackenzie Blackwood $3,284,000 (3)
-Salary Average : $3,284,000
Nicolas Roy $3,000,000 (3)
-Salary Average : $3,000,000
Brett Kulak $2,800,950 (1)
-Salary Average : $0
Sean Kuraly $2,800,000 (2)
-Salary Average : $2,800,000
Kaapo Kahkonen $2,750,000 (1)
-Salary Average : $2,750,000
Tomas Nosek $2,500,000 (1)
-Salary Average : $650,000
Joey Daccord $1,900,000 (2)
-Salary Average : $650,000
Connor Bedard $900,000 (2)
-Salary Average : $650,000
Michael Pezzetta $868,900 (1)
-Salary Average : $868,900
Total Pro Players21
Salary Commitment
Year 2025 : $82,802,850
Year 2026 : $73,883,000
Year 2027 : $47,030,000
Year 2028 : $15,055,000
Salary Average Commitment
Year 2025 : $76,651,900
Year 2026 : $72,383,000
Year 2027 : $47,030,000
Year 2028 : $15,055,000
Salary Cap with 1 Way Contract
Year 2025 : $82,802,850
Year 2026 : $73,883,000
Year 2027 : $47,030,000
Year 2028 : $15,055,000

Farm Players Salaries

Gage Goncalves $110,550 (2)
Salary Average : $110,550
Justin Sourdif $81,150 (2)
Salary Average : $81,150
Brayden Pachal $80,650 (2)
Salary Average : $80,650
Jon Merrill $75,000 (1)
Salary Average : $32,500
Andre Lee $47,745 (2)
Salary Average : $47,745
Adam Ginning $45,955 (2)
Salary Average : $45,955
David Spacek $45,000 (2)
Salary Average : $32,500
Zachary L'Heureux $45,000 (2)
Salary Average : $32,500
Antonio Stranges $45,000 (1)
Salary Average : $45,000
Tristan Luneau $45,000 (2)
Salary Average : $32,500
Isaac Belliveau $45,000 (3)
Salary Average : $45,000
Chaz Lucius $45,000 (1)
Salary Average : $45,000
Jack Matier $45,000 (2)
Salary Average : $32,500
Filip Mesar $45,000 (3)
Salary Average : $45,000
Nolan Foote $45,000 (3)
Salary Average : $45,000
Coulson Pitre $45,000 (3)
Salary Average : $45,000
Christian Kyrou $45,000 (2)
Salary Average : $32,500
Chase Stillman $45,000 (2)
Salary Average : $32,500
Jonas Rondbjerg $44,875 (1)
Salary Average : $44,875
Samuel Bolduc $44,805 (1)
Salary Average : $44,805
Benjamin Kraws $44,750 (2)
Salary Average : $44,750
Reese Johnson $42,960 (1)
Salary Average : $42,960
Patrick Giles $42,925 (2)
Salary Average : $42,925
Pierre-Olivier Joseph $41,250 (2)
Salary Average : $41,250
Cameron Crotty $38,750 (1)
Salary Average : $38,750
Total Farm Players25
Salary Commitment
Year 2025 : $1,281,365
Year 2026 : $944,975
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,163,865
Year 2026 : $869,975
Year 2027 : $180,000
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6667 - $125 - 6,540 - 98,09%
Level 2: 5556 - $75 - 5,556 - 100,00%
Level 3: 2222 - $50 - 2,222 - 100,00%
Level 4: 4444 - $45 - 4,370 - 98,34%
Luxury : 1111 - $250 - 1,021 - 91,90%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19,709 - 98,55%
Average Income per Game$2,677,798
Year to Date Revenue$10,711,192
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,530,857
Farm Players Total Salaries$1,198,750
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$117,808,560
Projected Bank Account$117,808,560

Pro Players Salaries

Alex DeBrincat $7,875,000 (2)
-Salary Average : $7,875,000
Kevin Fiala $7,875,000 (2)
-Salary Average : $7,875,000
Ryan Nugent-Hopkins $7,369,000 (4)
-Salary Average : $7,369,000
Kyle Connor $7,142,857 (2)
-Salary Average : $7,142,857
Filip Hronek $6,304,000 (3)
-Salary Average : $6,304,000
J.J. Moser $5,206,000 (5)
-Salary Average : $5,206,000
Drake Batherson $4,975,000 (3)
-Salary Average : $4,975,000
Dylan Holloway $4,689,000 (3)
-Salary Average : $4,689,000
Travis Sanheim $4,675,000 (1)
-Salary Average : $4,675,000
Ukko-Pekka Luukkonen $4,600,000 (2)
-Salary Average : $4,600,000
Erik Cernak $4,214,000 (4)
-Salary Average : $4,214,000
Mikael Backlund $4,100,000 (1)
-Salary Average : $4,100,000
Mario Ferraro $3,554,000 (3)
-Salary Average : $3,554,000
David Kampf $2,950,000 (2)
-Salary Average : $650,000
Alex Newhook $2,900,000 (2)
-Salary Average : $2,900,000
Henri Jokiharju $2,500,000 (1)
-Salary Average : $2,500,000
Jordan Greenway $2,402,000 (3)
-Salary Average : $2,402,000
Jeremy Lauzon $2,000,000 (1)
-Salary Average : $2,000,000
William Carrier $2,000,000 (1)
-Salary Average : $2,000,000
Ryan Poehling $1,400,000 (2)
-Salary Average : $1,400,000
Sam Montembeault $1,000,000 (1)
-Salary Average : $1,000,000
Matvei Michkov $900,000 (3)
-Salary Average : $900,000
Ty Dellandrea $900,000 (1)
-Salary Average : $900,000
Total Pro Players23
Salary Commitment
Year 2025 : $91,530,857
Year 2026 : $74,355,857
Year 2027 : $39,613,000
Year 2028 : $16,789,000
Salary Average Commitment
Year 2025 : $89,230,857
Year 2026 : $72,055,857
Year 2027 : $39,613,000
Year 2028 : $16,789,000
Salary Cap with 1 Way Contract
Year 2025 : $91,530,857
Year 2026 : $74,355,857
Year 2027 : $39,613,000
Year 2028 : $16,789,000

Farm Players Salaries

Calen Addison $110,000 (3)
Salary Average : $110,000
Jackson Cates $60,000 (1)
Salary Average : $60,000
Brock McGinn $50,000 (1)
Salary Average : $50,000
Cal Petersen $50,000 (2)
Salary Average : $50,000
Michael Simpson $46,250 (3)
Salary Average : $46,250
Anton Johansson $46,250 (3)
Salary Average : $46,250
Fedor Svechkov $45,000 (2)
Salary Average : $32,500
Andrew Lucas $45,000 (1)
Salary Average : $45,000
Anthony Vincent $45,000 (1)
Salary Average : $45,000
Brad Lambert $45,000 (1)
Salary Average : $45,000
Brendan Furry $45,000 (1)
Salary Average : $45,000
Danil Gushchin $45,000 (1)
Salary Average : $45,000
Brandon Scanlin $45,000 (1)
Salary Average : $45,000
Elias Salomonsson $45,000 (3)
Salary Average : $45,000
Felix Unger Sorum $45,000 (3)
Salary Average : $45,000
Luke Toporowski $45,000 (2)
Salary Average : $32,500
Jordan Dumais $45,000 (3)
Salary Average : $45,000
Logan Morrison $45,000 (2)
Salary Average : $45,000
Ryan O'Rourke $45,000 (1)
Salary Average : $45,000
William Villeneuve $45,000 (1)
Salary Average : $45,000
William Wallinder $45,000 (2)
Salary Average : $32,500
Erik Portillo $45,000 (2)
Salary Average : $32,500
Jakub Lauko $39,375 (1)
Salary Average : $39,375
Adam Gaudette $38,750 (2)
Salary Average : $750,000
Dylan Coghlan $38,125 (1)
Salary Average : $38,125
Total Farm Players25
Salary Commitment
Year 2025 : $1,198,750
Year 2026 : $651,250
Year 2027 : $337,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,860,000
Year 2026 : $1,312,500
Year 2027 : $337,500
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7334 - $115 - 7,286 - 99,35%
Level 2: 6111 - $71 - 6,062 - 99,20%
Level 3: 2444 - $46 - 2,425 - 99,22%
Level 4: 4889 - $38 - 4,889 - 100,00%
Luxury : 1222 - $235 - 1,201 - 98,30%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21,864 - 99,38%
Average Income per Game$2,753,466
Year to Date Revenue$22,027,731
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,180,000
Farm Players Total Salaries$1,484,903
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$78,032,151
Projected Bank Account$78,032,151

Pro Players Salaries

Clayton Keller $10,430,000 (4)
-Salary Average : $10,430,000
Andrei Vasilevskiy $9,602,000 (4)
-Salary Average : $9,602,000
Steven Stamkos $8,000,000 (3)
-Salary Average : $8,000,000
Mark Scheifele $7,742,000 (3)
-Salary Average : $7,742,000
Taylor Hall $6,550,000 (3)
-Salary Average : $6,550,000
Nikolaj Ehlers $6,000,000 (5)
-Salary Average : $6,000,000
Philipp Grubauer $5,900,000 (1)
-Salary Average : $3,333,333
Tyler Seguin $5,524,000 (4)
-Salary Average : $5,524,000
Teuvo Teravainen $5,400,000 (2)
-Salary Average : $5,400,000
Jamie Oleksiak $5,250,000 (1)
-Salary Average : $650,000
Jack Roslovic $4,000,000 (2)
-Salary Average : $4,000,000
Brandon Carlo $3,789,000 (3)
-Salary Average : $3,789,000
Simon Benoit $3,071,000 (4)
-Salary Average : $3,071,000
Vincent Desharnais $2,800,000 (3)
-Salary Average : $2,800,000
Alexey Toropchenko $2,390,000 (3)
-Salary Average : $2,390,000
Derek Forbort $2,150,000 (3)
-Salary Average : $2,150,000
Kaapo Kakko $2,100,000 (1)
-Salary Average : $2,100,000
Nico Sturm $1,800,000 (3)
-Salary Average : $1,800,000
Sean Durzi $1,700,000 (2)
-Salary Average : $1,700,000
Troy Terry $1,450,000 (5)
-Salary Average : $1,450,000
Rasmus Sandin $1,400,000 (1)
-Salary Average : $1,400,000
Michael McCarron $1,100,000 (3)
-Salary Average : $1,100,000
Dustin Wolf $1,032,000 (2)
-Salary Average : $1,032,000
Total Pro Players23
Salary Commitment
Year 2025 : $99,180,000
Year 2026 : $92,073,000
Year 2027 : $79,941,000
Year 2028 : $43,620,000
Salary Average Commitment
Year 2025 : $92,013,333
Year 2026 : $84,530,000
Year 2027 : $72,398,000
Year 2028 : $36,077,000
Salary Cap with 1 Way Contract
Year 2025 : $99,180,000
Year 2026 : $84,530,000
Year 2027 : $72,398,000
Year 2028 : $36,077,000

Farm Players Salaries

Nathan Bastian $57,550 (1)
Salary Average : $57,550
Tomas Tatar $50,000 (2)
Salary Average : $32,500
Charles Hudon $50,000 (2)
Salary Average : $50,000
Andreas Athanasiou $48,750 (3)
Salary Average : $48,750
Vinnie Hinostroza $48,750 (2)
Salary Average : $48,750
Ben Steeves $48,750 (3)
Salary Average : $48,750
Ty Smith $47,895 (2)
Salary Average : $47,895
Waltteri Ignatjew $45,000 (3)
Salary Average : $45,000
Antti Tuomisto $45,000 (2)
Salary Average : $32,500
Corson Ceulemans $45,000 (1)
Salary Average : $45,000
Erik Brannstrom $45,000 (1)
Salary Average : $45,000
Gavin Hayes $45,000 (3)
Salary Average : $45,000
Isaiah George $45,000 (3)
Salary Average : $45,000
Linus Karlsson $45,000 (1)
Salary Average : $45,000
Joni Jurmo $45,000 (3)
Salary Average : $45,000
Josh Jacobs $45,000 (3)
Salary Average : $45,000
Ryan Chyzowski $45,000 (3)
Salary Average : $45,000
Ozzy Wiesblatt $45,000 (1)
Salary Average : $45,000
Noah Warren $45,000 (3)
Salary Average : $45,000
Ronan Seeley $45,000 (1)
Salary Average : $45,000
Louie Belpedio $40,000 (1)
Salary Average : $40,000
Brendan Gaunce $40,000 (2)
Salary Average : $40,000
Nathan Walker $40,000 (2)
Salary Average : $40,000
Hunter McDonald $40,000 (2)
Salary Average : $40,000
Joel Teasdale $40,000 (1)
Salary Average : $40,000
Jayson Megna $40,000 (1)
Salary Average : $40,000
Jeffrey Viel $40,000 (1)
Salary Average : $40,000
Louis Domingue $40,000 (1)
Salary Average : $40,000
Navrin Mutter $38,833 (2)
Salary Average : $38,833
Lane Pederson $38,750 (2)
Salary Average : $38,750
A.J. Greer $38,125 (2)
Salary Average : $38,125
Cavan Fitzgerald $37,500 (1)
Salary Average : $37,500
Andrew Perrott $37,500 (1)
Salary Average : $37,500
Yan Kuznetsov $37,500 (2)
Salary Average : $37,500
Total Farm Players34
Salary Commitment
Year 2025 : $1,484,903
Year 2026 : $927,353
Year 2027 : $412,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,454,903
Year 2026 : $897,353
Year 2027 : $412,500
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6667 - $110 - 6,667 - 100,00%
Level 2: 5556 - $75 - 5,556 - 100,00%
Level 3: 2222 - $55 - 2,222 - 100,00%
Level 4: 4444 - $35 - 4,444 - 100,00%
Luxury : 1111 - $200 - 1,111 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20,000 - 100,00%
Average Income per Game$2,458,530
Year to Date Revenue$7,375,590
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$106,250
Year to Date Revenue$318,750

Expense

Pro Players Total Salaries$83,860,714
Farm Players Total Salaries$1,471,775
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,337,263
Projected Bank Account$36,337,263

Pro Players Salaries

Mathew Barzal $9,150,000 (2)
-Salary Average : $9,150,000
Dylan Larkin $8,700,000 (2)
-Salary Average : $8,700,000
Brady Tkachuk $8,205,714 (1)
-Salary Average : $8,205,714
Matt Boldy $7,000,000 (3)
-Salary Average : $7,000,000
Justin Faulk $6,500,000 (3)
-Salary Average : $6,500,000
Jamie Benn $4,435,000 (2)
-Salary Average : $4,435,000
Oliver Bjorkstrand $4,327,000 (2)
-Salary Average : $4,327,000
Viktor Arvidsson $4,250,000 (1)
-Salary Average : $4,250,000
Drew O'Connor $4,100,000 (4)
-Salary Average : $4,100,000
Alex Vlasic $3,887,000 (4)
-Salary Average : $3,887,000
K'Andre Miller $3,872,000 (3)
-Salary Average : $3,872,000
Jason Dickinson $3,438,000 (4)
-Salary Average : $3,438,000
Scott Wedgewood $2,500,000 (2)
-Salary Average : $650,000
Urho Vaakanainen $2,421,000 (4)
-Salary Average : $2,421,000
Filip Chytil $2,318,000 (1)
-Salary Average : $2,318,000
Lukas Reichel $1,774,000 (1)
-Salary Average : $1,774,000
Garnet Hathaway $1,550,000 (1)
-Salary Average : $1,550,000
Brandon Duhaime $1,100,000 (2)
-Salary Average : $1,100,000
Connor Brown $900,000 (4)
-Salary Average : $900,000
Luke Hughes $900,000 (2)
-Salary Average : $650,000
Arturs Silovs $870,000 (2)
-Salary Average : $870,000
Thomas Harley $863,000 (1)
-Salary Average : $863,000
Pontus Holmberg $800,000 (2)
-Salary Average : $800,000
Total Pro Players23
Salary Commitment
Year 2025 : $83,860,714
Year 2026 : $64,900,000
Year 2027 : $32,118,000
Year 2028 : $14,746,000
Salary Average Commitment
Year 2025 : $81,760,714
Year 2026 : $62,800,000
Year 2027 : $32,118,000
Year 2028 : $14,746,000
Salary Cap with 1 Way Contract
Year 2025 : $83,860,714
Year 2026 : $64,900,000
Year 2027 : $32,118,000
Year 2028 : $14,746,000

Farm Players Salaries

Nick Perbix $55,000 (4)
Salary Average : $55,000
Jarred Tinordi $50,000 (1)
Salary Average : $50,000
Samuel Helenius $49,900 (3)
Salary Average : $49,900
Jaycob Megna $47,500 (1)
Salary Average : $47,500
Olivier Rodrigue $45,000 (1)
Salary Average : $32,500
Jesper Wallstedt $45,000 (1)
Salary Average : $45,000
Adam Beckman $45,000 (2)
Salary Average : $45,000
Ashton Sautner $45,000 (1)
Salary Average : $45,000
Alexis Gendron $45,000 (2)
Salary Average : $32,500
Brett Murray $45,000 (4)
Salary Average : $45,000
Curtis Douglas $45,000 (4)
Salary Average : $45,000
Lucas Edmonds $45,000 (1)
Salary Average : $45,000
Matej Blumel $45,000 (1)
Salary Average : $45,000
Kyle Masters $45,000 (2)
Salary Average : $32,500
Nick Abruzzese $45,000 (1)
Salary Average : $45,000
Aaron Ness $45,000 (1)
Salary Average : $45,000
Tanner Dickinson $45,000 (2)
Salary Average : $32,500
Nathan Gaucher $45,000 (2)
Salary Average : $32,500
Ivan Fedotov $45,000 (2)
Salary Average : $32,500
Nico Myatovic $45,000 (2)
Salary Average : $32,500
Benjamin Gaudreau $45,000 (3)
Salary Average : $45,000
Parker Bell $45,000 (4)
Salary Average : $45,000
Zach Metsa $45,000 (2)
Salary Average : $32,500
Isaac Ratcliffe $42,500 (2)
Salary Average : $42,500
Mark Friedman $38,750 (1)
Salary Average : $38,750
Brandon Biro $38,125 (1)
Salary Average : $32,500
Jeff Malott $37,500 (4)
Salary Average : $37,500
Curtis McKenzie $37,500 (4)
Salary Average : $37,500
Troy Stecher $37,500 (4)
Salary Average : $37,500
Ben Meyers $37,500 (4)
Salary Average : $37,500
Riley Stillman $37,500 (4)
Salary Average : $37,500
Milos Kelemen $37,500 (4)
Salary Average : $37,500
Max McCormick $37,500 (4)
Salary Average : $37,500
Matthew Kessel $32,500 (1)
Salary Average : $32,500
Total Farm Players34
Salary Commitment
Year 2025 : $1,471,775
Year 2026 : $949,900
Year 2027 : $547,400
Year 2028 : $452,500
Salary Average Commitment
Year 2025 : $1,366,150
Year 2026 : $862,400
Year 2027 : $547,400
Year 2028 : $452,500

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - $95 - 0 - 0,00%
Level 2: 5417 - $60 - 0 - 0,00%
Level 3: 2167 - $35 - 0 - 0,00%
Level 4: 4333 - $25 - 0 - 0,00%
Luxury : 1083 - $210 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,947,999
Farm Players Total Salaries$1,973,015
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,421,417
Projected Bank Account$66,421,417

Pro Players Salaries

Drew Doughty $11,000,000 (2)
-Salary Average : $11,000,000
Alex Killorn $6,250,000 (2)
-Salary Average : $6,250,000
Rickard Rakell $6,000,000 (1)
-Salary Average : $6,000,000
Brian Dumoulin $5,000,000 (1)
-Salary Average : $5,000,000
Jeff Petry $5,000,000 (1)
-Salary Average : $5,000,000
Joel Farabee $5,000,000 (2)
-Salary Average : $5,000,000
Lawson Crouse $4,300,000 (2)
-Salary Average : $650,000
Nicolas Hague $3,375,000 (4)
-Salary Average : $3,375,000
Kasperi Kapanen $3,200,000 (2)
-Salary Average : $3,200,000
Ondrej Palat $3,000,000 (2)
-Salary Average : $3,000,000
Samuel Ersson $2,870,000 (2)
-Salary Average : $2,870,000
Zach Whitecloud $2,750,000 (2)
-Salary Average : $650,000
Cody Glass $2,500,000 (2)
-Salary Average : $2,500,000
Tanner Pearson $2,300,000 (1)
-Salary Average : $2,300,000
Keegan Kolesar $2,200,000 (2)
-Salary Average : $650,000
Niko Mikkola $2,100,000 (2)
-Salary Average : $650,000
Philip Tomasino $2,080,000 (2)
-Salary Average : $2,080,000
Alex Lyon $1,999,999 (2)
-Salary Average : $650,000
Oskar Sundqvist $1,700,000 (2)
-Salary Average : $1,700,000
Austin Watson $1,600,000 (3)
-Salary Average : $1,600,000
Pheonix Copley $1,500,000 (2)
-Salary Average : $1,500,000
Nils Lundkvist $1,398,000 (3)
-Salary Average : $1,398,000
Curtis Lazar $1,300,000 (2)
-Salary Average : $1,300,000
Macklin Celebrini $900,000 (3)
-Salary Average : $900,000
Jamie Drysdale $900,000 (2)
-Salary Average : $650,000
Wyatt Kaiser $900,000 (2)
-Salary Average : $650,000
Joe Veleno $825,000 (2)
-Salary Average : $825,000
Total Pro Players27
Salary Commitment
Year 2025 : $81,947,999
Year 2026 : $63,647,999
Year 2027 : $7,273,000
Year 2028 : $3,375,000
Salary Average Commitment
Year 2025 : $71,348,000
Year 2026 : $53,048,000
Year 2027 : $7,273,000
Year 2028 : $3,375,000
Salary Cap with 1 Way Contract
Year 2025 : $81,947,999
Year 2026 : $63,647,999
Year 2027 : $7,273,000
Year 2028 : $3,375,000

Farm Players Salaries

Tyson Barrie $171,850 (1)
Salary Average : $171,850
Michael Eyssimont $128,600 (3)
Salary Average : $128,600
Tyson Jost $100,000 (2)
Salary Average : $100,000
Jacob Bryson $85,000 (3)
Salary Average : $85,000
Max Jones $71,650 (2)
Salary Average : $71,650
Tyler Pitlick $55,000 (1)
Salary Average : $55,000
Robert Hagg $49,000 (3)
Salary Average : $49,000
Ian Mitchell $48,665 (2)
Salary Average : $48,660
Ben Harpur $46,000 (2)
Salary Average : $46,000
Garin Bjorklund $45,000 (3)
Salary Average : $45,000
Jorian Donovan $45,000 (3)
Salary Average : $45,000
Dylan Peterson $45,000 (3)
Salary Average : $45,000
John Ludvig $45,000 (1)
Salary Average : $45,000
Dylan Duke $45,000 (3)
Salary Average : $45,000
Cross Hanas $45,000 (1)
Salary Average : $45,000
Ben King $45,000 (2)
Salary Average : $32,500
Oskar Olausson $45,000 (1)
Salary Average : $45,000
Nikolai Kovalenko $45,000 (3)
Salary Average : $45,000
Angus Booth $45,000 (3)
Salary Average : $45,000
Carter George $45,000 (3)
Salary Average : $45,000
Sean Farrell $45,000 (2)
Salary Average : $45,000
Stephen Halliday $45,000 (2)
Salary Average : $32,500
Shai Buium $45,000 (3)
Salary Average : $45,000
Ville Koivunen $45,000 (3)
Salary Average : $45,000
Dylan Garand $45,000 (1)
Salary Average : $45,000
Brandon Halverson $45,000 (2)
Salary Average : $32,500
Anders Bjork $43,750 (3)
Salary Average : $43,750
Zachary Sanford $43,500 (2)
Salary Average : $43,500
Graham Slaggert $42,500 (2)
Salary Average : $42,500
Filip Larsson $42,500 (2)
Salary Average : $42,500
Colin White $42,500 (2)
Salary Average : $42,500
Ross Johnston $41,250 (2)
Salary Average : $41,250
Scott Sabourin $41,250 (2)
Salary Average : $41,250
Lukas Rousek $41,250 (3)
Salary Average : $41,250
Declan Chisholm $38,750 (2)
Salary Average : $38,750
Hunter Drew $37,500 (2)
Salary Average : $37,500
Anthony Richard $37,500 (1)
Salary Average : $37,500
Total Farm Players37
Salary Commitment
Year 2025 : $1,973,015
Year 2026 : $1,528,650
Year 2027 : $752,600
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,935,510
Year 2026 : $1,491,160
Year 2027 : $752,600
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - $160 - 4,974 - 76,53%
Level 2: 5417 - $90 - 5,127 - 94,65%
Level 3: 2167 - $70 - 1,786 - 82,43%
Level 4: 4333 - $55 - 3,450 - 79,63%
Luxury : 1083 - $280 - 902 - 83,29%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16,240 - 83,28%
Average Income per Game$2,718,796
Year to Date Revenue$8,156,387
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$106,250
Year to Date Revenue$1,168,750

Expense

Pro Players Total Salaries$83,215,500
Farm Players Total Salaries$1,255,250
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,706,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,949,429
Projected Bank Account$30,949,429

Pro Players Salaries

Mika Zibanejad $8,500,000 (2)
-Salary Average : $8,500,000
Jordan Kyrou $8,125,000 (3)
-Salary Average : $8,125,000
Vince Dunn $7,350,000 (2)
-Salary Average : $7,350,000
Dougie Hamilton $6,021,000 (4)
-Salary Average : $6,021,000
Owen Tippett $5,793,000 (4)
-Salary Average : $5,793,000
Marco Rossi $5,262,000 (3)
-Salary Average : $5,262,000
Morgan Geekie $5,191,000 (4)
-Salary Average : $5,191,000
Jake McCabe $5,000,000 (1)
-Salary Average : $5,000,000
Anton Lundell $4,402,000 (2)
-Salary Average : $4,402,000
John Marino $4,400,000 (2)
-Salary Average : $4,400,000
Filip Gustavsson $3,750,000 (1)
-Salary Average : $3,750,000
Ilya Samsonov $3,550,000 (1)
-Salary Average : $3,550,000
Anthony Beauvillier $2,500,000 (2)
-Salary Average : $2,500,000
Alexander Romanov $2,500,000 (3)
-Salary Average : $2,500,000
Jordan Spence $2,097,000 (2)
-Salary Average : $2,097,000
Brett Leason $1,603,000 (3)
-Salary Average : $1,603,000
Beck Malenstyn $1,559,000 (1)
-Salary Average : $1,559,000
Colin Blackwell $1,350,000 (1)
-Salary Average : $1,350,000
Matthew Knies $900,000 (2)
-Salary Average : $650,000
Logan Cooley $900,000 (2)
-Salary Average : $650,000
Juraj Slafkovsky $900,000 (1)
-Salary Average : $900,000
Nicolas Deslauriers $800,000 (1)
-Salary Average : $800,000
Haydn Fleury $762,500 (1)
-Salary Average : $762,500
Total Pro Players23
Salary Commitment
Year 2025 : $83,215,500
Year 2026 : $65,544,000
Year 2027 : $34,495,000
Year 2028 : $17,005,000
Salary Average Commitment
Year 2025 : $82,715,500
Year 2026 : $65,044,000
Year 2027 : $34,495,000
Year 2028 : $17,005,000
Salary Cap with 1 Way Contract
Year 2025 : $83,215,500
Year 2026 : $65,544,000
Year 2027 : $34,495,000
Year 2028 : $17,005,000

Farm Players Salaries

Peyton Krebs $120,400 (2)
Salary Average : $120,400
Jakob Pelletier $78,600 (2)
Salary Average : $78,600
Andrew Poturalski $48,750 (3)
Salary Average : $48,750
Derrick Pouliot $48,750 (2)
Salary Average : $48,750
James Hamblin $48,750 (3)
Salary Average : $48,750
Gerry Mayhew $48,750 (1)
Salary Average : $48,750
Matt Villalta $48,750 (3)
Salary Average : $48,750
Matthew Highmore $48,750 (1)
Salary Average : $32,500
Joel Hanley $48,500 (1)
Salary Average : $48,500
Dakota Mermis $48,500 (1)
Salary Average : $48,500
Spencer Martin $48,500 (2)
Salary Average : $48,500
Jere Innala $48,500 (2)
Salary Average : $48,500
Fredrik Karlstrom $48,500 (2)
Salary Average : $48,500
Chris Terry $47,500 (1)
Salary Average : $47,500
Mike Vecchione $45,000 (1)
Salary Average : $45,000
Denton Mateychuk $45,000 (3)
Salary Average : $45,000
Henrik Rybinski $45,000 (1)
Salary Average : $45,000
Christian Fischer $45,000 (2)
Salary Average : $45,000
Pavel Cajan $45,000 (2)
Salary Average : $32,500
Bryan Yoon $45,000 (1)
Salary Average : $45,000
Blake Hillman $45,000 (1)
Salary Average : $45,000
Gustav Olofsson $45,000 (2)
Salary Average : $45,000
Ben Gleason $38,750 (3)
Salary Average : $38,750
Gavin Hain $37,500 (3)
Salary Average : $37,500
Alex Kannok-Leipert $37,500 (2)
Salary Average : $37,500
Total Farm Players25
Salary Commitment
Year 2025 : $1,255,250
Year 2026 : $833,250
Year 2027 : $267,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,226,500
Year 2026 : $820,750
Year 2027 : $267,500
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - $110 - 0 - 0,00%
Level 2: 5834 - $75 - 0 - 0,00%
Level 3: 2333 - $50 - 0 - 0,00%
Level 4: 4666 - $39 - 0 - 0,00%
Luxury : 1167 - $195 - 0 - 0,00%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 1,538 - 76,88%
Farm Level 2: 1000 - $25 - 750 - 75,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,288 - 76,26%
Average Income per Game$109,931
Year to Date Revenue$329,793

Expense

Pro Players Total Salaries$77,972,000
Farm Players Total Salaries$1,349,495
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,937,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,000,668
Projected Bank Account$33,000,668

Pro Players Salaries

Miro Heiskanen $8,450,000 (1)
-Salary Average : $8,450,000
Andrei Svechnikov $7,750,000 (1)
-Salary Average : $7,750,000
Ryan McDonagh $6,750,000 (2)
-Salary Average : $6,750,000
Matty Beniers $6,191,000 (4)
-Salary Average : $6,191,000
Darcy Kuemper $5,130,000 (4)
-Salary Average : $5,130,000
Sam Steel $5,000,000 (3)
-Salary Average : $5,000,000
Dylan Cozens $4,648,000 (1)
-Salary Average : $4,648,000
Artem Zub $4,177,000 (3)
-Salary Average : $4,177,000
Kevin Stenlund $4,000,000 (4)
-Salary Average : $4,000,000
Ross Colton $4,000,000 (2)
-Salary Average : $4,000,000
Spencer Knight $3,753,000 (2)
-Salary Average : $3,753,000
Justin Holl $3,400,000 (1)
-Salary Average : $3,400,000
Jordan Martinook $2,000,000 (2)
-Salary Average : $650,000
Blake Lizotte $1,675,000 (2)
-Salary Average : $650,000
Jacob Bernard-Docker $1,619,000 (2)
-Salary Average : $1,619,000
Nick Seeler $1,500,000 (1)
-Salary Average : $1,500,000
Tyler Motte $1,000,000 (4)
-Salary Average : $1,000,000
Shane Pinto $900,000 (1)
-Salary Average : $900,000
Mason Lohrei $900,000 (2)
-Salary Average : $650,000
Sebastian Cossa $900,000 (1)
-Salary Average : $900,000
Vincent Iorio $900,000 (1)
-Salary Average : $900,000
Ryan Leonard $900,000 (3)
-Salary Average : $900,000
Jake Christiansen (1 Way Contract) $854,000 (1)
-1 Way Contract Salary Cap : $854,000
-Salary Average : $854,000
Connor Dewar $800,000 (1)
-Salary Average : $650,000
Martin Pospisil $775,000 (2)
-Salary Average : $775,000
Total Pro Players25
Salary Commitment
Year 2025 : $77,972,000
Year 2026 : $47,870,000
Year 2027 : $26,398,000
Year 2028 : $16,321,000
Salary Average Commitment
Year 2025 : $75,197,000
Year 2026 : $45,245,000
Year 2027 : $26,398,000
Year 2028 : $16,321,000
Salary Cap with 1 Way Contract
Year 2025 : $77,972,000
Year 2026 : $47,870,000
Year 2027 : $26,398,000
Year 2028 : $16,321,000

Farm Players Salaries

Mark Kastelic $64,750 (4)
Salary Average : $64,750
Matt Rempe $50,000 (2)
Salary Average : $32,500
Tyler Tucker $45,395 (1)
Salary Average : $45,395
Jon-Randall Avon $45,000 (2)
Salary Average : $32,500
Joseph Arntsen $45,000 (2)
Salary Average : $45,000
Jason Polin $45,000 (2)
Salary Average : $32,500
Samuel Hlavaj $45,000 (2)
Salary Average : $45,000
Kaleb Lawrence $45,000 (4)
Salary Average : $45,000
Cole Clayton $45,000 (2)
Salary Average : $45,000
Oliver Okuliar $45,000 (1)
Salary Average : $45,000
Alexandre Doucet $45,000 (3)
Salary Average : $45,000
Sam Malinski $45,000 (2)
Salary Average : $32,500
Trevor Kuntar $45,000 (2)
Salary Average : $32,500
Ethan Keppen $45,000 (2)
Salary Average : $45,000
Jack Thompson $45,000 (1)
Salary Average : $45,000
Braden Hache $45,000 (2)
Salary Average : $45,000
Anton Blidh $45,000 (1)
Salary Average : $45,000
Cooper Black $45,000 (4)
Salary Average : $45,000
Ryan McAllister $45,000 (2)
Salary Average : $32,500
Max Lajoie $44,300 (1)
Salary Average : $44,300
Noel Hoefenmayer $42,250 (2)
Salary Average : $42,250
Jan Jenik $41,550 (2)
Salary Average : $41,550
Mitchell Chaffee $40,000 (1)
Salary Average : $40,000
Jakub Skarek $38,750 (2)
Salary Average : $38,750
Jake Lucchini $37,500 (3)
Salary Average : $37,500
Joseph Blandisi $37,500 (3)
Salary Average : $37,500
Noah Philp $37,500 (3)
Salary Average : $37,500
Max Willman $37,500 (3)
Salary Average : $37,500
Cameron Hebig $37,500 (3)
Salary Average : $37,500
T.J. Tynan $37,500 (3)
Salary Average : $37,500
Walker Duehr $37,500 (3)
Salary Average : $37,500
Total Farm Players31
Salary Commitment
Year 2025 : $1,349,495
Year 2026 : $1,084,800
Year 2027 : $462,250
Year 2028 : $154,750
Salary Average Commitment
Year 2025 : $1,269,495
Year 2026 : $1,004,800
Year 2027 : $462,250
Year 2028 : $154,750

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 5000 - $90 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$81,250
Year to Date Revenue$325,000

Expense

Pro Players Total Salaries$76,284,000
Farm Players Total Salaries$1,691,667
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,675,098
Projected Bank Account$20,675,098

Pro Players Salaries

Cam Talbot $6,100,000 (1)
-Salary Average : $6,100,000
Cam Atkinson $5,875,000 (2)
-Salary Average : $5,875,000
Kevin Labanc $4,725,000 (1)
-Salary Average : $4,725,000
Alex Kerfoot $4,500,000 (4)
-Salary Average : $4,500,000
Eeli Tolvanen $4,493,000 (4)
-Salary Average : $4,493,000
Ryan Donato $4,440,000 (3)
-Salary Average : $4,440,000
Victor Olofsson $4,150,000 (3)
-Salary Average : $4,150,000
Dmitry Kulikov $4,000,000 (3)
-Salary Average : $4,000,000
Mathew Dumba $4,000,000 (3)
-Salary Average : $4,000,000
Jonathan Quick $4,000,000 (3)
-Salary Average : $4,000,000
Marc-Edouard Vlasic $3,500,000 (1)
-Salary Average : $3,500,000
Nick Blankenburg $3,500,000 (4)
-Salary Average : $3,500,000
Timothy Liljegren $3,065,000 (2)
-Salary Average : $3,065,000
Joel Hofer $2,734,000 (2)
-Salary Average : $2,734,000
Pierre Engvall $2,550,000 (3)
-Salary Average : $2,550,000
Michael Carcone $2,400,000 (2)
-Salary Average : $650,000
Sammy Blais $2,000,000 (1)
-Salary Average : $2,000,000
Yegor Sharangovich $2,000,000 (1)
-Salary Average : $2,000,000
Olli Maatta $2,000,000 (1)
-Salary Average : $2,000,000
Barrett Hayton $1,775,000 (1)
-Salary Average : $1,775,000
Jack Drury $1,702,000 (1)
-Salary Average : $1,702,000
Nick Cousins $1,675,000 (2)
-Salary Average : $650,000
Uvis Balinskis $1,100,000 (3)
-Salary Average : $1,100,000
Total Pro Players23
Salary Commitment
Year 2025 : $76,284,000
Year 2026 : $52,482,000
Year 2027 : $36,733,000
Year 2028 : $12,493,000
Salary Average Commitment
Year 2025 : $73,509,000
Year 2026 : $49,707,000
Year 2027 : $36,733,000
Year 2028 : $12,493,000
Salary Cap with 1 Way Contract
Year 2025 : $76,284,000
Year 2026 : $52,482,000
Year 2027 : $36,733,000
Year 2028 : $12,493,000

Farm Players Salaries

Tyrel Bauer $80,000 (2)
Salary Average : $32,500
Matt Grzelcyk $70,000 (1)
Salary Average : $70,000
Aaron Dell $62,500 (4)
Salary Average : $62,500
Bokondji Imama $55,000 (2)
Salary Average : $32,500
Garrett Pilon $55,000 (2)
Salary Average : $32,500
Rafael Harvey-Pinard $51,000 (1)
Salary Average : $51,000
Nicolas Aube-Kubel $50,000 (1)
Salary Average : $50,000
Malcolm Subban $50,000 (3)
Salary Average : $50,000
Drake Caggiula $49,000 (2)
Salary Average : $32,500
Kyle Clifford $47,500 (1)
Salary Average : $47,500
Tanner Laczynski $46,667 (2)
Salary Average : $46,667
Vyacheslav Peksa $45,000 (3)
Salary Average : $45,000
Ivan Ivan $45,000 (2)
Salary Average : $32,500
James Malatesta $45,000 (2)
Salary Average : $32,500
Fabian Lysell $45,000 (1)
Salary Average : $45,000
Francesco Pinelli $45,000 (2)
Salary Average : $32,500
Jakub Dvorak $45,000 (3)
Salary Average : $45,000
Christoffer Sedoff $45,000 (2)
Salary Average : $32,500
Christian Wolanin $45,000 (2)
Salary Average : $45,000
Brett Seney $45,000 (1)
Salary Average : $45,000
Jacob Quillan $45,000 (3)
Salary Average : $45,000
Luca Del Bel Belluz $45,000 (2)
Salary Average : $32,500
Jani Nyman $45,000 (3)
Salary Average : $45,000
Joey Anderson $45,000 (3)
Salary Average : $45,000
Lucas Ciona $45,000 (2)
Salary Average : $32,500
Mason Millman $45,000 (2)
Salary Average : $32,500
Miko Matikka $45,000 (3)
Salary Average : $45,000
William Trudeau $45,000 (1)
Salary Average : $45,000
Ryan Tverberg $45,000 (2)
Salary Average : $32,500
Santeri Hatakka $45,000 (2)
Salary Average : $32,500
Sam Morton $45,000 (3)
Salary Average : $45,000
Matt Kiersted $45,000 (1)
Salary Average : $45,000
Trevor Carrick $45,000 (1)
Salary Average : $45,000
Bogdan Trineyev $45,000 (2)
Salary Average : $32,500
Emilio Pettersen $40,000 (1)
Salary Average : $40,000
Total Farm Players35
Salary Commitment
Year 2025 : $1,691,667
Year 2026 : $1,208,167
Year 2027 : $427,500
Year 2028 : $62,500
Salary Average Commitment
Year 2025 : $1,457,667
Year 2026 : $974,167
Year 2027 : $427,500
Year 2028 : $62,500

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6500 - $123 - 6,500 - 100,00%
Level 2: 5417 - $74 - 5,417 - 100,00%
Level 3: 2167 - $49 - 2,167 - 100,00%
Level 4: 4333 - $38 - 4,333 - 100,00%
Luxury : 1083 - $242 - 1,083 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $33 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19,500 - 100,00%
Average Income per Game$2,582,589
Year to Date Revenue$15,495,534
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$101,250
Year to Date Revenue$303,750

Expense

Pro Players Total Salaries$107,141,999
Farm Players Total Salaries$1,696,475
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($6,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,868,671
Projected Bank Account$48,868,671

Pro Players Salaries

Nico Hischier $9,994,000 (4)
-Salary Average : $9,994,000
Seth Jones $9,500,000 (1)
-Salary Average : $3,317,500
Nikita Kucherov $9,500,000 (2)
-Salary Average : $650,000
Josh Norris $7,950,000 (2)
-Salary Average : $7,950,000
Cole Caufield $7,850,000 (2)
-Salary Average : $7,850,000
Pavel Buchnevich $7,825,000 (3)
-Salary Average : $7,825,000
Alex Pietrangelo $6,891,000 (3)
-Salary Average : $6,891,000
Chris Kreider $6,500,000 (3)
-Salary Average : $6,500,000
Colton Parayko $6,500,000 (2)
-Salary Average : $6,500,000
Linus Ullmark $5,000,000 (3)
-Salary Average : $2,500,000
Jared McCann $5,000,000 (5)
-Salary Average : $5,000,000
Dylan Samberg $4,502,000 (4)
-Salary Average : $4,502,000
Ilya Sorokin $4,000,000 (1)
-Salary Average : $4,000,000
Evan Bouchard $3,900,000 (1)
-Salary Average : $3,900,000
Sean Walker $2,250,000 (2)
-Salary Average : $650,000
Daniel Sprong $2,000,000 (2)
-Salary Average : $2,000,000
Erik Haula $1,999,999 (4)
-Salary Average : $1,999,999
Brett Howden $1,791,000 (2)
-Salary Average : $1,791,000
Joel Edmundson $1,500,000 (2)
-Salary Average : $1,500,000
Joel Kiviranta $1,050,000 (1)
-Salary Average : $1,050,000
Ryan McLeod $864,000 (1)
-Salary Average : $650,000
Paul Cotter $775,000 (1)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $107,141,999
Year 2026 : $89,658,999
Year 2027 : $50,317,999
Year 2028 : $24,101,999
Salary Average Commitment
Year 2025 : $87,795,499
Year 2026 : $74,102,999
Year 2027 : $45,211,999
Year 2028 : $21,495,999
Salary Cap with 1 Way Contract
Year 2025 : $107,141,999
Year 2026 : $87,052,999
Year 2027 : $47,711,999
Year 2028 : $21,495,999

Farm Players Salaries

Cole Koepke $100,000 (4)
Salary Average : $100,000
Ty Mueller $100,000 (3)
Salary Average : $32,500
Brendan Lemieux $85,000 (2)
Salary Average : $32,500
Travis Hamonic $75,000 (4)
Salary Average : $75,000
Arvid Soderblom $63,150 (1)
Salary Average : $63,150
Ben Jones $50,000 (3)
Salary Average : $50,000
Nikolas Matinpalo $50,000 (3)
Salary Average : $50,000
Julien Gauthier $50,000 (4)
Salary Average : $50,000
Rasmus Kupari $50,000 (1)
Salary Average : $50,000
Matt Luff $50,000 (1)
Salary Average : $32,500
Devin Shore $50,000 (2)
Salary Average : $32,500
Ryan Carpenter $46,250 (3)
Salary Average : $46,250
Kirby Dach $45,000 (3)
Salary Average : $45,000
Hendrix Lapierre $45,000 (1)
Salary Average : $45,000
Dawson Barteaux $45,000 (2)
Salary Average : $32,500
Colton Dach $45,000 (2)
Salary Average : $32,500
John Farinacci $45,000 (2)
Salary Average : $45,000
Michael Dipietro $45,000 (2)
Salary Average : $32,500
Brendan Brisson $45,000 (1)
Salary Average : $45,000
Marshall Warren $45,000 (3)
Salary Average : $45,000
Maxwell Crozier $45,000 (2)
Salary Average : $32,500
Parker Ford $45,000 (2)
Salary Average : $32,500
Samuel Savoie $45,000 (3)
Salary Average : $45,000
Thomas Bordeleau $43,250 (2)
Salary Average : $43,250
Glenn Gawdin $43,200 (1)
Salary Average : $32,500
Keaton Middleton $40,000 (3)
Salary Average : $40,000
Dylan Ferguson $40,000 (2)
Salary Average : $40,000
Ryan Suzuki $40,000 (2)
Salary Average : $40,000
Blade Jenkins $40,000 (1)
Salary Average : $40,000
Adam Scheel $40,000 (3)
Salary Average : $40,000
Roland McKeown $38,125 (1)
Salary Average : $38,125
William Lagesson $37,500 (1)
Salary Average : $37,500
Mason Shaw $37,500 (4)
Salary Average : $37,500
Rodwin Dionicio $32,500 (1)
Salary Average : $32,500
Total Farm Players34
Salary Commitment
Year 2025 : $1,696,475
Year 2026 : $1,252,000
Year 2027 : $723,750
Year 2028 : $262,500
Salary Average Commitment
Year 2025 : $1,468,275
Year 2026 : $1,052,000
Year 2027 : $656,250
Year 2028 : $262,500

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 8333 - $151 - 0 - 0,00%
Level 2: 6944 - $125 - 0 - 0,00%
Level 3: 2778 - $80 - 0 - 0,00%
Level 4: 5556 - $70 - 0 - 0,00%
Luxury : 1389 - $300 - 0 - 0,00%
Total Capacity :25000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,311,567
Farm Players Total Salaries$1,220,752
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,011,181
Projected Bank Account$10,011,181

Pro Players Salaries

Timo Meier $8,800,000 (2)
-Salary Average : $8,800,000
Andrei Kuzmenko $7,600,000 (4)
-Salary Average : $7,600,000
John Klingberg $7,000,000 (1)
-Salary Average : $7,000,000
Blake Coleman $7,000,000 (4)
-Salary Average : $7,000,000
Conor Garland $7,000,000 (4)
-Salary Average : $7,000,000
Brandon Montour $5,751,000 (5)
-Salary Average : $5,751,000
Dmitry Orlov $5,500,000 (1)
-Salary Average : $5,500,000
Semyon Varlamov $5,500,000 (1)
-Salary Average : $650,000
Jake Allen $4,000,000 (3)
-Salary Average : $4,000,000
Jonas Siegenthaler $3,820,000 (3)
-Salary Average : $3,820,000
Barclay Goodrow $3,641,667 (1)
-Salary Average : $3,641,667
Brandon Saad $3,600,000 (2)
-Salary Average : $3,600,000
Juuso Valimaki $3,373,000 (4)
-Salary Average : $3,373,000
Nick Bjugstad $3,143,000 (1)
-Salary Average : $3,143,000
Tanner Jeannot $2,665,000 (2)
-Salary Average : $2,665,000
Mason Appleton $2,510,000 (3)
-Salary Average : $2,510,000
Sam Lafferty $2,255,000 (3)
-Salary Average : $2,255,000
Arthur Kaliyev $1,785,000 (1)
-Salary Average : $1,785,000
Jacob Moverare $975,000 (1)
-Salary Average : $975,000
Ben Hutton $975,000 (2)
-Salary Average : $975,000
Nils Aman $900,000 (1)
-Salary Average : $650,000
Henry Thrun $900,000 (2)
-Salary Average : $650,000
Alex Turcotte $867,900 (1)
-Salary Average : $867,900
Danila Klimovich $750,000 (1)
-Salary Average : $750,000
Total Pro Players24
Salary Commitment
Year 2025 : $90,311,567
Year 2026 : $60,391,000
Year 2027 : $43,451,000
Year 2028 : $30,866,000
Salary Average Commitment
Year 2025 : $84,961,567
Year 2026 : $59,999,000
Year 2027 : $43,309,000
Year 2028 : $30,724,000
Salary Cap with 1 Way Contract
Year 2025 : $90,311,567
Year 2026 : $60,249,000
Year 2027 : $43,309,000
Year 2028 : $30,724,000

Farm Players Salaries

Dennis Cesana $65,600 (3)
Salary Average : $65,600
Akira Schmid $55,000 (2)
Salary Average : $55,000
Steven Santini $48,750 (2)
Salary Average : $48,750
Samuel Fagemo $47,835 (2)
Salary Average : $47,835
Owen Beck $46,100 (2)
Salary Average : $46,100
Lleyton Moore $45,000 (2)
Salary Average : $32,500
David Reinbacher $45,000 (2)
Salary Average : $32,500
Darren Brady $45,000 (1)
Salary Average : $45,000
Henri Nikkanen $45,000 (1)
Salary Average : $45,000
Hunter McKown $45,000 (1)
Salary Average : $32,500
Ethan Samson $45,000 (2)
Salary Average : $32,500
Jared Davidson $45,000 (2)
Salary Average : $32,500
Michael Milne $45,000 (1)
Salary Average : $45,000
Trent Miner $45,000 (2)
Salary Average : $32,500
Jacob Ingham $45,000 (2)
Salary Average : $32,500
Matthew Seminoff $45,000 (2)
Salary Average : $32,500
Ryder Korczak $45,000 (2)
Salary Average : $32,500
Tucker Robertson $45,000 (2)
Salary Average : $32,500
Ty Nelson $45,000 (3)
Salary Average : $45,000
Damian Clara $45,000 (3)
Salary Average : $45,000
Marcel Marcel $45,000 (2)
Salary Average : $32,500
Jaret Anderson-Dolan $44,300 (2)
Salary Average : $44,300
Jacob Perreault $43,167 (1)
Salary Average : $43,167
Joe Snively $40,000 (1)
Salary Average : $40,000
Tyler Madden $40,000 (1)
Salary Average : $40,000
Ty Tullio $37,500 (1)
Salary Average : $37,500
Elias D. Pettersson $32,500 (1)
Salary Average : $32,500
Total Farm Players27
Salary Commitment
Year 2025 : $1,220,752
Year 2026 : $847,585
Year 2027 : $155,600
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,083,252
Year 2026 : $722,585
Year 2027 : $155,600
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - $119 - 0 - 0,00%
Level 2: 6667 - $71 - 0 - 0,00%
Level 3: 2667 - $46 - 0 - 0,00%
Level 4: 5333 - $35 - 0 - 0,00%
Luxury : 1333 - $214 - 0 - 0,00%
Total Capacity :24000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,546,667
Farm Players Total Salaries$1,492,450
Coaches Total Salaries$9,500,000
Luxury Taxe Total$0
Special Salary Cap Value($4,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,013,405
Projected Bank Account$5,013,405

Pro Players Salaries

Auston Matthews $13,250,000 (3)
-Salary Average : $13,250,000
Connor Hellebuyck $10,700,000 (4)
-Salary Average : $10,700,000
Mitch Marner $10,250,000 (3)
-Salary Average : $10,250,000
John Carlson $9,539,000 (5)
-Salary Average : $9,539,000
Shea Theodore $7,255,000 (5)
-Salary Average : $7,255,000
MacKenzie Weegar $6,250,000 (3)
-Salary Average : $6,250,000
Pierre-Luc Dubois $5,917,000 (3)
-Salary Average : $5,917,000
Phillip Danault $5,852,000 (4)
-Salary Average : $5,852,000
Chandler Stephenson $5,660,000 (3)
-Salary Average : $5,660,000
Tom Wilson $5,166,667 (5)
-Salary Average : $5,166,667
Patrick Kane $5,000,000 (2)
-Salary Average : $5,000,000
Eetu Luostarinen $3,998,000 (4)
-Salary Average : $3,998,000
Adam Lowry $3,919,000 (4)
-Salary Average : $3,919,000
Jalen Chatfield $2,000,000 (3)
-Salary Average : $2,000,000
Jet Greaves $1,600,000 (2)
-Salary Average : $650,000
Emil Bemstrom $1,110,000 (3)
-Salary Average : $1,110,000
Daniil Miromanov $1,100,000 (4)
-Salary Average : $1,100,000
Anthony Stolarz $950,000 (2)
-Salary Average : $0
Tyler Kleven $900,000 (2)
-Salary Average : $650,000
Ilya Lyubushkin $805,000 (1)
-Salary Average : $805,000
Mathieu Olivier $800,000 (2)
-Salary Average : $650,000
Jonah Gadjovich $775,000 (3)
-Salary Average : $775,000
Ryan Lomberg $750,000 (3)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2025 : $103,546,667
Year 2026 : $104,545,000
Year 2027 : $95,295,000
Year 2028 : $49,333,000
Salary Average Commitment
Year 2025 : $101,246,667
Year 2026 : $100,441,667
Year 2027 : $93,491,667
Year 2028 : $47,529,667
Salary Cap with 1 Way Contract
Year 2025 : $103,546,667
Year 2026 : $102,741,667
Year 2027 : $93,491,667
Year 2028 : $47,529,667

Farm Players Salaries

Callum Tung $90,000 (4)
Salary Average : $90,000
Cameron Butler $75,000 (2)
Salary Average : $75,000
Marc Gatcomb $73,600 (4)
Salary Average : $73,600
Mike Benning $60,000 (3)
Salary Average : $60,000
Ilya Solovyov $54,700 (3)
Salary Average : $54,700
Jack Studnicka $52,900 (2)
Salary Average : $52,900
Carter Gylander $46,250 (2)
Salary Average : $46,250
Alex Beaucage $46,250 (4)
Salary Average : $46,250
Cameron Whitehead $46,250 (4)
Salary Average : $46,250
Jalen Luypen $45,500 (3)
Salary Average : $45,500
Jaxsen Wiebe $45,500 (3)
Salary Average : $45,500
Jacob Melanson $45,000 (2)
Salary Average : $32,500
Mackie Samoskevich $45,000 (2)
Salary Average : $45,000
Dennis Hildeby $45,000 (1)
Salary Average : $45,000
Danil Zhilkin $45,000 (2)
Salary Average : $32,500
Gavin White $45,000 (3)
Salary Average : $45,000
Turner Ottenbreit $45,000 (3)
Salary Average : $45,000
Tye Felhaber $45,000 (2)
Salary Average : $32,500
Aidan Fulp $43,500 (3)
Salary Average : $43,500
Philip Kemp $42,500 (3)
Salary Average : $42,500
Riley McKay $40,500 (3)
Salary Average : $40,500
Ethan de Jong $40,000 (2)
Salary Average : $40,000
Daniel D'Amato $40,000 (2)
Salary Average : $32,500
Kevin Conley $37,500 (3)
Salary Average : $37,500
Connor Mackey $37,500 (3)
Salary Average : $37,500
Philippe Daoust $37,500 (2)
Salary Average : $37,500
Carson Golder $37,500 (3)
Salary Average : $37,500
Ian McKinnon $37,500 (1)
Salary Average : $37,500
Alex Swetlikoff $37,500 (3)
Salary Average : $37,500
Isaak Phillips $37,500 (3)
Salary Average : $37,500
Jacob Gaucher $37,500 (2)
Salary Average : $37,500
Mac Hollowell $35,000 (2)
Salary Average : $32,500
Total Farm Players32
Salary Commitment
Year 2025 : $1,492,450
Year 2026 : $1,409,950
Year 2027 : $865,800
Year 2028 : $256,100
Salary Average Commitment
Year 2025 : $1,444,950
Year 2026 : $1,362,450
Year 2027 : $865,800
Year 2028 : $256,100

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 7000 - $120 - 6,995 - 99,93%
Level 2: 5834 - $70 - 5,834 - 100,00%
Level 3: 2333 - $50 - 2,333 - 100,00%
Level 4: 4666 - $40 - 4,658 - 99,83%
Luxury : 1167 - $225 - 1,160 - 99,41%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20,980 - 99,91%
Average Income per Game$2,699,563
Year to Date Revenue$16,197,380
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,159,524
Farm Players Total Salaries$1,105,300
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$125,875,527
Projected Bank Account$125,875,527

Pro Players Salaries

Artemi Panarin $11,642,860 (1)
-Salary Average : $11,642,857
Brayden Point $9,500,000 (1)
-Salary Average : $9,500,000
Roman Josi $9,471,000 (3)
-Salary Average : $9,471,000
Mikhail Sergachev $8,500,000 (3)
-Salary Average : $8,500,000
Jake Guentzel $6,000,000 (2)
-Salary Average : $6,000,000
Adrian Kempe $5,500,000 (2)
-Salary Average : $5,500,000
Mason Marchment $5,126,000 (4)
-Salary Average : $5,126,000
Brett Pesce $4,906,000 (4)
-Salary Average : $4,906,000
Anthony Cirelli $4,847,000 (3)
-Salary Average : $4,847,000
Rasmus Andersson $4,550,000 (3)
-Salary Average : $4,550,000
Trevor Moore $4,200,000 (2)
-Salary Average : $4,200,000
Tyler Bertuzzi $4,100,000 (4)
-Salary Average : $4,100,000
Robert Thomas $2,800,000 (1)
-Salary Average : $2,800,000
Shayne Gostisbehere $2,600,000 (4)
-Salary Average : $650,000
Casey DeSmith $2,100,000 (4)
-Salary Average : $2,100,000
Frederick Gaudreau $2,100,000 (2)
-Salary Average : $2,100,000
Derek Ryan $1,850,000 (1)
-Salary Average : $1,850,000
Mattias Janmark $1,550,000 (4)
-Salary Average : $1,550,000
Bobby McMann $1,300,000 (3)
-Salary Average : $1,300,000
Noah Juulsen $1,100,000 (4)
-Salary Average : $1,100,000
Simon Nemec $900,000 (1)
-Salary Average : $900,000
Logan Thompson $766,667 (1)
-Salary Average : $766,667
Philipp Kurashev $750,000 (1)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2025 : $96,159,524
Year 2026 : $67,950,000
Year 2027 : $50,150,000
Year 2028 : $21,482,000
Salary Average Commitment
Year 2025 : $94,209,524
Year 2026 : $66,000,000
Year 2027 : $48,200,000
Year 2028 : $19,532,000
Salary Cap with 1 Way Contract
Year 2025 : $96,159,524
Year 2026 : $67,950,000
Year 2027 : $50,150,000
Year 2028 : $21,482,000

Farm Players Salaries

Brandon Bussi $60,000 (1)
Salary Average : $60,000
Remi Poirier $55,000 (2)
Salary Average : $32,500
Hudson Fasching $55,000 (4)
Salary Average : $55,000
Isaac Poulter $55,000 (2)
Salary Average : $32,500
Sawyer Boulton $55,000 (4)
Salary Average : $55,000
Matthew Strome $55,000 (4)
Salary Average : $55,000
Cole Reinhardt $52,800 (4)
Salary Average : $52,800
Zach Aston-Reese $50,000 (4)
Salary Average : $50,000
Dennis Cholowski $50,000 (4)
Salary Average : $50,000
Atley Calvert $47,500 (4)
Salary Average : $47,500
Chad Nychuk $47,500 (2)
Salary Average : $32,500
Dysin Mayo $47,500 (1)
Salary Average : $47,500
Mitchell Stephens $47,500 (4)
Salary Average : $47,500
Spencer Smallman $47,500 (4)
Salary Average : $47,500
Hunter Skinner $45,000 (4)
Salary Average : $45,000
Pierrick Dube $45,000 (2)
Salary Average : $32,500
Montana Onyebuchi $45,000 (1)
Salary Average : $32,500
Austin Strand $45,000 (2)
Salary Average : $32,500
Liam O'Brien $40,000 (1)
Salary Average : $40,000
Jett Jones $40,000 (3)
Salary Average : $40,000
Josiah Slavin $40,000 (3)
Salary Average : $40,000
Tristan Allard $40,000 (3)
Salary Average : $40,000
Daylan Kuefler $40,000 (3)
Salary Average : $40,000
Total Farm Players23
Salary Commitment
Year 2025 : $1,105,300
Year 2026 : $912,800
Year 2027 : $665,300
Year 2028 : $505,300
Salary Average Commitment
Year 2025 : $1,007,800
Year 2026 : $827,800
Year 2027 : $665,300
Year 2028 : $505,300

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6667 - $90 - 0 - 0,00%
Level 2: 5556 - $70 - 0 - 0,00%
Level 3: 2222 - $50 - 0 - 0,00%
Level 4: 4444 - $36 - 0 - 0,00%
Luxury : 1111 - $210 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $38 - 1,790 - 89,50%
Farm Level 2: 1000 - $22 - 775 - 77,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,565 - 85,50%
Average Income per Game$106,338
Year to Date Revenue$319,013

Expense

Pro Players Total Salaries$78,879,000
Farm Players Total Salaries$1,422,500
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,866,125
Projected Bank Account$44,866,125

Pro Players Salaries

Morgan Rielly $7,500,000 (1)
-Salary Average : $7,500,000
Hampus Lindholm $6,500,000 (1)
-Salary Average : $1,775,000
Brent Burns $6,200,000 (4)
-Salary Average : $6,200,000
Valeri Nichushkin $6,125,000 (2)
-Salary Average : $6,125,000
Casey Mittelstadt $5,534,000 (4)
-Salary Average : $5,534,000
Kyle Palmieri $5,200,000 (1)
-Salary Average : $5,200,000
Petr Mrazek $4,500,000 (4)
-Salary Average : $4,500,000
Brenden Dillon $4,000,000 (1)
-Salary Average : $4,000,000
Jake DeBrusk $4,000,000 (1)
-Salary Average : $4,000,000
Matt Roy $3,800,000 (1)
-Salary Average : $3,800,000
Brandon Tanev $3,500,000 (1)
-Salary Average : $1,150,000
Max Pacioretty $3,250,000 (3)
-Salary Average : $3,250,000
Connor McMichael $2,572,000 (2)
-Salary Average : $2,572,000
Kailer Yamamoto $2,391,000 (2)
-Salary Average : $2,391,000
Kevin Lankinen $2,000,000 (1)
-Salary Average : $2,000,000
Jonatan Berggren $1,919,000 (2)
-Salary Average : $1,919,000
Colin Miller $1,500,000 (1)
-Salary Average : $1,500,000
Scott Perunovich $1,484,000 (3)
-Salary Average : $1,484,000
Fabian Zetterlund $1,450,000 (1)
-Salary Average : $1,450,000
Marc McLaughlin $1,029,000 (3)
-Salary Average : $1,029,000
Jacob MacDonald $975,000 (1)
-Salary Average : $975,000
Ryker Evans $900,000 (1)
-Salary Average : $900,000
Luke Evangelista $900,000 (1)
-Salary Average : $900,000
Adam Klapka $900,000 (1)
-Salary Average : $900,000
Kole Lind $750,000 (1)
-Salary Average : $750,000
Total Pro Players25
Salary Commitment
Year 2025 : $78,879,000
Year 2026 : $35,004,000
Year 2027 : $21,997,000
Year 2028 : $16,234,000
Salary Average Commitment
Year 2025 : $71,804,000
Year 2026 : $35,004,000
Year 2027 : $21,997,000
Year 2028 : $16,234,000
Salary Cap with 1 Way Contract
Year 2025 : $78,879,000
Year 2026 : $35,004,000
Year 2027 : $21,997,000
Year 2028 : $16,234,000

Farm Players Salaries

Connor D. Murphy $45,000 (1)
Salary Average : $45,000
Chris Driedger $45,000 (1)
Salary Average : $45,000
Adam Sykora $45,000 (2)
Salary Average : $32,500
Akito Hirose $45,000 (2)
Salary Average : $32,500
Arttu Hyry $45,000 (3)
Salary Average : $45,000
Artem Grushnikov $45,000 (2)
Salary Average : $32,500
Eemil Viro $45,000 (1)
Salary Average : $45,000
Drew Bavaro $45,000 (3)
Salary Average : $45,000
Gavin Brindley $45,000 (3)
Salary Average : $45,000
Hunter Brzustewicz $45,000 (3)
Salary Average : $45,000
Gabriel Fortier $45,000 (1)
Salary Average : $32,500
Lucas Condotta $45,000 (1)
Salary Average : $32,500
Justin Hryckowian $45,000 (2)
Salary Average : $45,000
Jett Luchanko $45,000 (3)
Salary Average : $45,000
Julian Lutz $45,000 (3)
Salary Average : $45,000
Liam Ohgren $45,000 (3)
Salary Average : $45,000
Jett Woo $45,000 (1)
Salary Average : $32,500
Matthew Maggio $45,000 (2)
Salary Average : $45,000
Samuel Knazko $45,000 (1)
Salary Average : $45,000
Matyas Sapovaliv $45,000 (3)
Salary Average : $45,000
Tye Kartye $45,000 (1)
Salary Average : $45,000
Nikita Chibrikov $45,000 (2)
Salary Average : $45,000
Niko Huuhtanen $45,000 (3)
Salary Average : $45,000
Oscar Eklind $45,000 (3)
Salary Average : $45,000
Topi Niemela $45,000 (2)
Salary Average : $32,500
Tyler Boucher $45,000 (2)
Salary Average : $32,500
Rutger McGroarty $45,000 (3)
Salary Average : $45,000
Ty Gallagher $45,000 (3)
Salary Average : $45,000
Devon Levi $45,000 (1)
Salary Average : $45,000
Albert Johansson $45,000 (1)
Salary Average : $45,000
Wyatt Newpower $40,000 (2)
Salary Average : $40,000
Artem Duda $32,500 (1)
Salary Average : $32,500
Total Farm Players32
Salary Commitment
Year 2025 : $1,422,500
Year 2026 : $940,000
Year 2027 : $540,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,322,500
Year 2026 : $877,500
Year 2027 : $540,000
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $125 - 6,000 - 100,00%
Level 2: 5000 - $88 - 4,974 - 99,47%
Level 3: 2000 - $63 - 1,979 - 98,94%
Level 4: 4000 - $51 - 3,924 - 98,10%
Luxury : 1000 - $220 - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $20 - 873 - 87,34%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17,877 - 99,31%
Average Income per Game$2,581,401
Year to Date Revenue$33,558,216
Farm
Home Games Left0
Average Attendance - %2,873 - 95,78%
Average Income per Game$109,336
Year to Date Revenue$765,350

Expense

Pro Players Total Salaries$68,380,857
Farm Players Total Salaries$1,946,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,712,585
Projected Bank Account$72,712,585

Pro Players Salaries

Kevin Hayes $7,142,857 (2)
-Salary Average : $7,142,857
Calle Jarnkrok $5,100,000 (1)
-Salary Average : $5,100,000
Jesperi Kotkaniemi $4,820,000 (1)
-Salary Average : $4,820,000
TJ Brodie $4,696,000 (1)
-Salary Average : $4,696,000
Frederik Andersen $4,500,000 (1)
-Salary Average : $1,150,000
Evan Rodrigues $3,900,000 (3)
-Salary Average : $3,900,000
Bowen Byram $3,850,000 (3)
-Salary Average : $3,850,000
Erik Gustafsson $3,718,000 (3)
-Salary Average : $3,718,000
Bobby Brink $3,352,000 (3)
-Salary Average : $3,352,000
Alex Nylander $3,279,000 (3)
-Salary Average : $3,279,000
Emil Lilleberg $3,080,000 (3)
-Salary Average : $3,080,000
Max Domi $3,000,000 (2)
-Salary Average : $3,000,000
Philip Broberg $2,879,000 (2)
-Salary Average : $2,879,000
Adam Boqvist $2,600,000 (1)
-Salary Average : $2,600,000
Trevor Lewis $2,500,000 (2)
-Salary Average : $650,000
Daniil Tarasov $1,964,000 (3)
-Salary Average : $1,964,000
Adam Edstrom $1,700,000 (2)
-Salary Average : $1,700,000
Dmitri Voronkov $900,000 (2)
-Salary Average : $650,000
Marco Kasper $900,000 (2)
-Salary Average : $650,000
Ridly Greig $900,000 (1)
-Salary Average : $900,000
William Eklund $900,000 (1)
-Salary Average : $900,000
Simon Holmstrom $900,000 (1)
-Salary Average : $650,000
Adam Fantilli $900,000 (2)
-Salary Average : $650,000
Jackson LaCombe $900,000 (2)
-Salary Average : $650,000
Total Pro Players24
Salary Commitment
Year 2025 : $68,380,857
Year 2026 : $43,964,857
Year 2027 : $23,143,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,930,857
Year 2026 : $41,114,857
Year 2027 : $23,143,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $68,380,857
Year 2026 : $43,964,857
Year 2027 : $23,143,000
Year 2028 : $0

Farm Players Salaries

Taylor Ward $150,000 (3)
Salary Average : $150,000
Emmitt Finnie $75,000 (4)
Salary Average : $75,000
Tyson Kozak $50,000 (2)
Salary Average : $32,500
Lukas Cormier $45,000 (1)
Salary Average : $45,000
Riley Duran $45,000 (2)
Salary Average : $32,500
Marek Alscher $45,000 (3)
Salary Average : $45,000
Olle Lycksell $45,000 (1)
Salary Average : $45,000
Jesse Pulkkinen $45,000 (3)
Salary Average : $45,000
Jeremie Biakabutuka $45,000 (3)
Salary Average : $45,000
Jakub Rychlovsky $45,000 (3)
Salary Average : $45,000
Adam Wilsby $45,000 (1)
Salary Average : $45,000
Otto Stenberg $45,000 (3)
Salary Average : $45,000
Jakub Brabenec $45,000 (2)
Salary Average : $32,500
Ivan Miroshnichenko $45,000 (2)
Salary Average : $32,500
Frederic Brunet $45,000 (2)
Salary Average : $32,500
Dylan Roobroeck $45,000 (3)
Salary Average : $45,000
Amadeus Lombardi $45,000 (2)
Salary Average : $32,500
Artyom Levshunov $45,000 (3)
Salary Average : $45,000
Anton Wahlberg $45,000 (3)
Salary Average : $45,000
Ondrej Becher $45,000 (3)
Salary Average : $45,000
Sasha Pastujov $45,000 (2)
Salary Average : $32,500
Nikita Alexandrov $45,000 (1)
Salary Average : $45,000
Talyn Boyko $45,000 (3)
Salary Average : $45,000
Nikke Kokko $45,000 (3)
Salary Average : $45,000
Carl Lindbom $45,000 (3)
Salary Average : $45,000
Georgi Romanov $45,000 (2)
Salary Average : $32,500
Aleksei Kolosov $45,000 (2)
Salary Average : $45,000
Stanislav Svozil $45,000 (2)
Salary Average : $32,500
Zac Funk $45,000 (3)
Salary Average : $45,000
Simon Robertsson $45,000 (3)
Salary Average : $45,000
Sandis Vilmanis $45,000 (3)
Salary Average : $45,000
Zack Ostapchuk $45,000 (2)
Salary Average : $32,500
William Stromgren $45,000 (2)
Salary Average : $32,500
Tyson Hinds $45,000 (2)
Salary Average : $32,500
Topias Vilen $45,000 (2)
Salary Average : $32,500
Ruslan Khazheyev $45,000 (3)
Salary Average : $45,000
Leevi Merilainen $41,000 (1)
Salary Average : $41,000
Victor Ostman $37,500 (4)
Salary Average : $37,500
Vyacheslav Buteyets $37,500 (4)
Salary Average : $37,500
Yaniv Perets $37,500 (4)
Salary Average : $37,500
Nikita Prishchepov $32,500 (1)
Salary Average : $32,500
Total Farm Players41
Salary Commitment
Year 2025 : $1,946,000
Year 2026 : $1,692,500
Year 2027 : $1,057,500
Year 2028 : $187,500
Salary Average Commitment
Year 2025 : $1,778,500
Year 2026 : $1,525,000
Year 2027 : $1,057,500
Year 2028 : $187,500

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6667 - $123 - 0 - 0,00%
Level 2: 5556 - $71 - 0 - 0,00%
Level 3: 2222 - $47 - 0 - 0,00%
Level 4: 4444 - $30 - 0 - 0,00%
Luxury : 1111 - $212 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $29 - 0 - 0,00%
Farm Level 2: 1000 - $13 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,101,000
Farm Players Total Salaries$1,247,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,926,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,870,344
Projected Bank Account$62,870,344

Pro Players Salaries

Jacob Trouba $8,000,000 (4)
-Salary Average : $8,000,000
John Gibson $6,400,000 (2)
-Salary Average : $6,400,000
James van Riemsdyk $6,000,000 (1)
-Salary Average : $6,000,000
Nick Foligno $5,275,000 (4)
-Salary Average : $5,275,000
Marcus Foligno $5,275,000 (4)
-Salary Average : $5,275,000
Jakub Vrana $5,250,000 (2)
-Salary Average : $3,350,000
Luke Schenn $5,000,000 (2)
-Salary Average : $5,000,000
Will Cuylle $4,478,000 (3)
-Salary Average : $4,478,000
Ryan Hartman $4,375,000 (4)
-Salary Average : $4,375,000
Nino Niederreiter $4,000,000 (2)
-Salary Average : $4,000,000
Jason Zucker $3,750,000 (1)
-Salary Average : $3,750,000
Scott Mayfield $3,500,000 (2)
-Salary Average : $3,500,000
Braden Schneider $3,248,000 (3)
-Salary Average : $3,248,000
Brendan Smith $2,800,000 (1)
-Salary Average : $2,800,000
Josh Brown $2,800,000 (1)
-Salary Average : $2,800,000
Jiri Patera $2,000,000 (1)
-Salary Average : $2,000,000
Miles Wood $2,000,000 (1)
-Salary Average : $650,000
Taylor Raddysh $2,000,000 (4)
-Salary Average : $2,000,000
Philippe Myers $1,400,000 (1)
-Salary Average : $1,400,000
Jonny Brodzinski $1,200,000 (3)
-Salary Average : $1,200,000
Cutter Gauthier $900,000 (3)
-Salary Average : $900,000
Matt Coronato $900,000 (2)
-Salary Average : $650,000
Bradly Nadeau $900,000 (3)
-Salary Average : $900,000
Beckett Sennecke $900,000 (3)
-Salary Average : $900,000
Brett Budgell $750,000 (3)
-Salary Average : $750,000
Total Pro Players25
Salary Commitment
Year 2025 : $83,101,000
Year 2026 : $59,348,000
Year 2027 : $34,298,000
Year 2028 : $21,922,000
Salary Average Commitment
Year 2025 : $79,601,000
Year 2026 : $60,201,000
Year 2027 : $37,301,000
Year 2028 : $24,925,000
Salary Cap with 1 Way Contract
Year 2025 : $83,101,000
Year 2026 : $62,351,000
Year 2027 : $37,301,000
Year 2028 : $24,925,000

Farm Players Salaries

Wyatte Wylie $47,500 (1)
Salary Average : $47,500
Luke Cavallin $46,250 (3)
Salary Average : $46,250
Ryan Fanti $45,000 (3)
Salary Average : $45,000
Maveric Lamoureux $45,000 (3)
Salary Average : $45,000
Daniel Torgersson $45,000 (1)
Salary Average : $45,000
Dalibor Dvorsky $45,000 (3)
Salary Average : $45,000
Brian Halonen $45,000 (2)
Salary Average : $45,000
Eetu Liukas $45,000 (2)
Salary Average : $32,500
Florian Xhekaj $45,000 (3)
Salary Average : $45,000
Gabriel Szturc $45,000 (3)
Salary Average : $45,000
Harrison Brunicke $45,000 (3)
Salary Average : $45,000
Luke Krys $45,000 (3)
Salary Average : $45,000
Jan Bednar $45,000 (3)
Salary Average : $45,000
Cam Lund $45,000 (3)
Salary Average : $45,000
Reid Schaefer $45,000 (2)
Salary Average : $32,500
Roni Hirvonen $45,000 (2)
Salary Average : $32,500
Reece Vitelli $45,000 (3)
Salary Average : $45,000
Ryan Ufko $45,000 (3)
Salary Average : $45,000
Jacob Fowler $45,000 (3)
Salary Average : $45,000
Cooper Walker $42,500 (3)
Salary Average : $42,500
Dryden Hunt $40,000 (3)
Salary Average : $40,000
Chase Priskie $40,000 (1)
Salary Average : $40,000
Chris Wagner $40,000 (3)
Salary Average : $40,000
Tarun Fizer $38,750 (3)
Salary Average : $38,750
Samuel Bitten $37,500 (3)
Salary Average : $37,500
Jeremie Poirier $37,500 (3)
Salary Average : $37,500
Will MacKinnon $37,500 (3)
Salary Average : $37,500
Owen Sillinger $37,500 (2)
Salary Average : $32,500
Riley Bezeau $37,500 (3)
Salary Average : $37,500
Total Farm Players29
Salary Commitment
Year 2025 : $1,247,500
Year 2026 : $1,115,000
Year 2027 : $897,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,205,000
Year 2026 : $1,072,500
Year 2027 : $897,500
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6333 - $113 - 6,333 - 100,00%
Level 2: 5278 - $87 - 4,675 - 88,58%
Level 3: 2111 - $63 - 1,851 - 87,67%
Level 4: 4222 - $52 - 3,914 - 92,71%
Luxury : 1056 - $227 - 1,056 - 100,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $20 - 923 - 92,27%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17,829 - 93,84%
Average Income per Game$2,502,499
Year to Date Revenue$7,507,496
Farm
Home Games Left0
Average Attendance - %2,923 - 97,42%
Average Income per Game$96,906
Year to Date Revenue$581,438

Expense

Pro Players Total Salaries$99,653,000
Farm Players Total Salaries$1,226,250
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,845,058
Projected Bank Account$8,845,058

Pro Players Salaries

Sidney Crosby $11,090,000 (4)
-Salary Average : $11,090,000
Zach Hyman $8,460,000 (4)
-Salary Average : $8,460,000
Matt Duchene $8,000,000 (5)
-Salary Average : $8,000,000
Artturi Lehkonen $6,914,000 (3)
-Salary Average : $6,914,000
Kris Letang $6,100,000 (1)
-Salary Average : $6,100,000
Radko Gudas $5,900,000 (3)
-Salary Average : $5,900,000
Sergei Bobrovsky $5,376,000 (3)
-Salary Average : $5,376,000
Jaccob Slavin $5,300,000 (3)
-Salary Average : $5,300,000
Patrik Laine $5,280,000 (3)
-Salary Average : $5,280,000
David Savard $5,000,000 (1)
-Salary Average : $5,000,000
Adam Larsson $4,950,000 (4)
-Salary Average : $4,950,000
Gustav Nyquist $4,398,000 (2)
-Salary Average : $4,398,000
Joel Armia $3,750,000 (4)
-Salary Average : $3,750,000
Boone Jenner $3,750,000 (5)
-Salary Average : $3,750,000
Trevor van Riemsdyk $3,700,000 (1)
-Salary Average : $3,700,000
Charlie Lindgren $2,000,000 (1)
-Salary Average : $2,000,000
Sean Monahan $1,985,000 (2)
-Salary Average : $1,985,000
Luke Glendening $1,800,000 (4)
-Salary Average : $1,800,000
Jack Johnson $1,600,000 (1)
-Salary Average : $1,600,000
Matt Nieto $1,500,000 (2)
-Salary Average : $650,000
Cole Smith $1,000,000 (1)
-Salary Average : $650,000
Michael Bunting $950,000 (1)
-Salary Average : $950,000
Carson Soucy $850,000 (4)
-Salary Average : $850,000
Total Pro Players23
Salary Commitment
Year 2025 : $99,653,000
Year 2026 : $79,957,000
Year 2027 : $72,074,000
Year 2028 : $43,304,000
Salary Average Commitment
Year 2025 : $98,453,000
Year 2026 : $78,453,000
Year 2027 : $71,420,000
Year 2028 : $42,650,000
Salary Cap with 1 Way Contract
Year 2025 : $99,653,000
Year 2026 : $79,303,000
Year 2027 : $71,420,000
Year 2028 : $42,650,000

Farm Players Salaries

Maxence Guenette $55,000 (1)
Salary Average : $55,000
Dustin Tokarski $52,500 (2)
Salary Average : $52,500
Alex Belzile $50,000 (2)
Salary Average : $50,000
Logan Shaw $50,000 (2)
Salary Average : $32,500
Eric Comrie $50,000 (4)
Salary Average : $50,000
Laurent Dauphin $50,000 (4)
Salary Average : $50,000
Phillip Di Giuseppe $50,000 (2)
Salary Average : $50,000
Pat Maroon $48,750 (1)
Salary Average : $48,750
Sam Gagner $48,750 (2)
Salary Average : $48,750
Billy Sweezey $47,500 (2)
Salary Average : $32,500
Colten Ellis $47,500 (3)
Salary Average : $47,500
Jimmy Vesey $47,500 (4)
Salary Average : $47,500
Mitchell Weeks $45,000 (1)
Salary Average : $32,500
Xavier Parent $45,000 (2)
Salary Average : $32,500
Angus Crookshank $45,000 (1)
Salary Average : $45,000
Brett Harrison $45,000 (2)
Salary Average : $32,500
Justin Bailey $45,000 (1)
Salary Average : $45,000
Graeme Clarke $45,000 (2)
Salary Average : $45,000
Louis Crevier $45,000 (1)
Salary Average : $45,000
Domenick Fensore $45,000 (2)
Salary Average : $32,500
Judd Caulfield $43,750 (3)
Salary Average : $43,750
Anthony Angello $37,500 (1)
Salary Average : $37,500
Zachary Hayes $37,500 (4)
Salary Average : $37,500
Kyle Burroughs $37,500 (1)
Salary Average : $37,500
Matthew Sop $37,500 (4)
Salary Average : $37,500
Ryan Reaves $37,500 (1)
Salary Average : $37,500
Joe Fleming $37,500 (4)
Salary Average : $37,500
Total Farm Players27
Salary Commitment
Year 2025 : $1,226,250
Year 2026 : $830,000
Year 2027 : $351,250
Year 2028 : $260,000
Salary Average Commitment
Year 2025 : $1,143,750
Year 2026 : $760,000
Year 2027 : $351,250
Year 2028 : $260,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8025 - $110 - 7,539 - 93,95%
Level 2: 6658 - $86 - 5,230 - 78,55%
Level 3: 2662 - $57 - 2,164 - 81,31%
Level 4: 5324 - $49 - 4,104 - 77,09%
Luxury : 1331 - $220 - 1,286 - 96,59%
Total Capacity :24000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20,323 - 84,68%
Average Income per Game$2,810,698
Year to Date Revenue$19,674,886
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$106,250
Year to Date Revenue$425,000

Expense

Pro Players Total Salaries$100,123,000
Farm Players Total Salaries$1,325,400
Coaches Total Salaries$4,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,185,683
Projected Bank Account$18,185,683

Pro Players Salaries

Connor McDavid $12,500,000 (5)
-Salary Average : $12,500,000
Kirill Kaprizov $9,000,000 (2)
-Salary Average : $9,000,000
Jake Oettinger $8,628,000 (4)
-Salary Average : $8,628,000
Leon Draisaitl $8,500,000 (5)
-Salary Average : $8,500,000
Jack Hughes $8,000,000 (2)
-Salary Average : $8,000,000
Seth Jarvis $7,965,000 (3)
-Salary Average : $7,965,000
Quinn Hughes $7,850,000 (1)
-Salary Average : $7,850,000
Nazem Kadri $7,000,000 (1)
-Salary Average : $7,000,000
Ivan Provorov $6,750,000 (2)
-Salary Average : $6,750,000
Frank Vatrano $5,255,000 (4)
-Salary Average : $5,255,000
Mike Matheson $4,875,000 (2)
-Salary Average : $4,875,000
Devon Toews $4,100,000 (5)
-Salary Average : $700,000
Connor Ingram $1,950,000 (2)
-Salary Average : $1,950,000
Vladislav Namestnikov $1,900,000 (4)
-Salary Average : $1,900,000
Mark Jankowski $1,100,000 (1)
-Salary Average : $1,100,000
Logan O'Connor $1,050,000 (1)
-Salary Average : $1,050,000
Kevin Rooney $1,000,000 (1)
-Salary Average : $1,000,000
Owen Power $900,000 (1)
-Salary Average : $900,000
Robert Bortuzzo $900,000 (3)
-Salary Average : $900,000
Lane Hutson $900,000 (3)
-Salary Average : $900,000
Total Pro Players20
Salary Commitment
Year 2025 : $100,123,000
Year 2026 : $79,035,000
Year 2027 : $48,460,000
Year 2028 : $38,695,000
Salary Average Commitment
Year 2025 : $96,723,000
Year 2026 : $77,823,000
Year 2027 : $47,248,000
Year 2028 : $37,483,000
Salary Cap with 1 Way Contract
Year 2025 : $100,123,000
Year 2026 : $81,223,000
Year 2027 : $50,648,000
Year 2028 : $40,883,000

Farm Players Salaries

Dan Vladar $77,900 (1)
Salary Average : $77,900
Garrett Wilson $45,000 (3)
Salary Average : $45,000
Brad Hunt $45,000 (1)
Salary Average : $45,000
Austin Poganski $45,000 (3)
Salary Average : $45,000
Christopher Merisier-Ortiz $45,000 (1)
Salary Average : $45,000
Brogan Rafferty $45,000 (1)
Salary Average : $45,000
Colin Felix $45,000 (1)
Salary Average : $45,000
Brennan Saulnier $45,000 (1)
Salary Average : $45,000
Craig Smith $45,000 (3)
Salary Average : $45,000
Dominik Shine $45,000 (3)
Salary Average : $45,000
Brian Pinho $45,000 (3)
Salary Average : $45,000
Callahan Burke $45,000 (1)
Salary Average : $45,000
Ethan Edwards $45,000 (3)
Salary Average : $45,000
Chase DeLeo $45,000 (1)
Salary Average : $32,500
Gage Quinney $45,000 (1)
Salary Average : $32,500
Collin Delia $45,000 (1)
Salary Average : $32,500
Gemel Smith $45,000 (3)
Salary Average : $45,000
Jujhar Khaira $45,000 (3)
Salary Average : $45,000
Nick DeSimone $45,000 (3)
Salary Average : $45,000
Luke Prokop $45,000 (3)
Salary Average : $45,000
Marcus Sylvegard $45,000 (3)
Salary Average : $45,000
Michael Sgarbossa $45,000 (1)
Salary Average : $32,500
Hayden Hodgson $45,000 (2)
Salary Average : $45,000
Seth Griffith $45,000 (3)
Salary Average : $45,000
Rodrigo Abols $45,000 (3)
Salary Average : $45,000
Patrick Brown $45,000 (3)
Salary Average : $45,000
Alex Gallant $45,000 (1)
Salary Average : $45,000
Thomas Miller $40,000 (2)
Salary Average : $32,500
Matthew Phillips $37,500 (1)
Salary Average : $37,500
Total Farm Players29
Salary Commitment
Year 2025 : $1,325,400
Year 2026 : $715,000
Year 2027 : $630,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,267,900
Year 2026 : $707,500
Year 2027 : $630,000
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $125 - 5,919 - 98,64%
Level 2: 5000 - $75 - 5,000 - 100,00%
Level 3: 2000 - $50 - 2,000 - 100,00%
Level 4: 4000 - $45 - 4,000 - 100,00%
Luxury : 1000 - $250 - 986 - 98,57%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17,904 - 99,47%
Average Income per Game$2,445,462
Year to Date Revenue$7,336,387
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$106,250
Year to Date Revenue$212,500

Expense

Pro Players Total Salaries$93,633,174
Farm Players Total Salaries$1,272,450
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,385,337
Projected Bank Account$7,385,337

Pro Players Salaries

John Tavares $11,000,000 (1)
-Salary Average : $11,000,000
Alex Ovechkin $9,500,000 (2)
-Salary Average : $9,500,000
Matthew Tkachuk $9,500,000 (3)
-Salary Average : $9,500,000
Tim Stutzle $8,100,000 (3)
-Salary Average : $8,100,000
Thomas Chabot $8,000,000 (2)
-Salary Average : $8,000,000
Ryan Pulock $7,000,000 (4)
-Salary Average : $7,000,000
Charlie Coyle $5,200,000 (3)
-Salary Average : $5,200,000
Juuse Saros $4,837,000 (2)
-Salary Average : $4,837,000
Esa Lindell $4,160,000 (3)
-Salary Average : $4,160,000
Marcus Pettersson $4,025,174 (1)
-Salary Average : $4,025,174
Pavel Zacha $3,500,000 (1)
-Salary Average : $3,500,000
Alexandar Georgiev $3,400,000 (1)
-Salary Average : $3,400,000
Radek Faksa $3,075,000 (3)
-Salary Average : $3,075,000
Warren Foegele $2,750,000 (1)
-Salary Average : $2,750,000
Aliaksei Protas $1,992,000 (2)
-Salary Average : $1,992,000
Cam York $1,600,000 (2)
-Salary Average : $1,600,000
Brock Faber $925,000 (1)
-Salary Average : $925,000
Oliver Kapanen $919,000 (2)
-Salary Average : $650,000
Dylan Guenther $900,000 (1)
-Salary Average : $900,000
Will Smith $900,000 (3)
-Salary Average : $900,000
Alex Laferriere $900,000 (2)
-Salary Average : $650,000
Calvin de Haan $800,000 (1)
-Salary Average : $800,000
Conor Timmins $650,000 (1)
-Salary Average : $650,000
Total Pro Players23
Salary Commitment
Year 2025 : $93,633,174
Year 2026 : $65,683,000
Year 2027 : $37,935,000
Year 2028 : $7,000,000
Salary Average Commitment
Year 2025 : $93,114,174
Year 2026 : $65,164,000
Year 2027 : $37,935,000
Year 2028 : $7,000,000
Salary Cap with 1 Way Contract
Year 2025 : $93,633,174
Year 2026 : $65,683,000
Year 2027 : $37,935,000
Year 2028 : $7,000,000

Farm Players Salaries

Gustav Lindstrom $47,500 (2)
Salary Average : $47,500
Conor Sheary $47,500 (3)
Salary Average : $47,500
Nico Daws $45,000 (3)
Salary Average : $45,000
Nikita Grebenkin $45,000 (3)
Salary Average : $45,000
Fabian Wagner $45,000 (3)
Salary Average : $45,000
Elmer Soderblom $45,000 (1)
Salary Average : $45,000
Martin Chromiak $45,000 (1)
Salary Average : $45,000
Kevin Gravel $45,000 (3)
Salary Average : $45,000
Josh Filmon $45,000 (3)
Salary Average : $45,000
Sergei Murashov $45,000 (3)
Salary Average : $45,000
Luke Tuch $45,000 (3)
Salary Average : $45,000
Oliver Kylington $45,000 (2)
Salary Average : $32,500
Dylan McIlrath $45,000 (1)
Salary Average : $45,000
Noel Gunler $45,000 (3)
Salary Average : $45,000
Ryan Johnson $45,000 (2)
Salary Average : $32,500
Caleb Jones $45,000 (2)
Salary Average : $45,000
Yegor Sidorov $45,000 (3)
Salary Average : $45,000
Sam Poulin $45,000 (4)
Salary Average : $45,000
Jakub Dobes $45,000 (2)
Salary Average : $32,500
Jan Mysak $45,000 (1)
Salary Average : $45,000
Cayden Primeau $44,500 (2)
Salary Average : $44,500
Jaxson Stauber $44,200 (2)
Salary Average : $44,200
Bryce McConnell-Barker $42,500 (3)
Salary Average : $42,500
Axel Jonsson-Fjallby $42,500 (3)
Salary Average : $42,500
Tim Gettinger $40,000 (3)
Salary Average : $40,000
Egor Sokolov $38,750 (1)
Salary Average : $38,750
Jesper Boqvist $38,750 (2)
Salary Average : $38,750
Tobias Bjornfot $38,750 (2)
Salary Average : $38,750
Kieffer Bellows $37,500 (1)
Salary Average : $37,500
Total Farm Players29
Salary Commitment
Year 2025 : $1,272,450
Year 2026 : $1,016,200
Year 2027 : $622,500
Year 2028 : $45,000
Salary Average Commitment
Year 2025 : $1,234,950
Year 2026 : $978,700
Year 2027 : $622,500
Year 2028 : $45,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 8333 - $119 - 0 - 0,00%
Level 2: 6944 - $71 - 0 - 0,00%
Level 3: 2777 - $46 - 0 - 0,00%
Level 4: 5556 - $35 - 0 - 0,00%
Luxury : 1390 - $214 - 0 - 0,00%
Total Capacity :25000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1,537 - 76,85%
Farm Level 2: 1000 - $30 - 750 - 75,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,287 - 76,23%
Average Income per Game$124,187
Year to Date Revenue$620,937

Expense

Pro Players Total Salaries$87,737,000
Farm Players Total Salaries$1,617,767
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,714,143
Projected Bank Account$37,714,143

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (2)
-Salary Average : $10,500,000
Jared Spurgeon $7,575,000 (3)
-Salary Average : $7,575,000
Anders Lee $7,000,000 (2)
-Salary Average : $7,000,000
Brayden McNabb $6,000,000 (1)
-Salary Average : $6,000,000
Andrew Mangiapane $5,800,000 (1)
-Salary Average : $5,800,000
Josh Doan $5,128,000 (5)
-Salary Average : $5,128,000
Ivan Barbashev $4,779,000 (4)
-Salary Average : $4,779,000
Jonathan Drouin $4,726,000 (3)
-Salary Average : $4,726,000
Alexander Wennberg $4,500,000 (4)
-Salary Average : $4,500,000
Nick Paul $4,003,000 (3)
-Salary Average : $4,003,000
Robby Fabbri $4,000,000 (1)
-Salary Average : $4,000,000
Ben Chiarot $3,800,000 (2)
-Salary Average : $3,800,000
Vitek Vanecek $3,400,000 (1)
-Salary Average : $3,400,000
Anton Forsberg $2,750,000 (2)
-Salary Average : $650,000
Brendan Gallagher $2,537,000 (2)
-Salary Average : $2,537,000
Maxim Tsyplakov $2,177,000 (1)
-Salary Average : $2,177,000
Arber Xhekaj $1,950,000 (4)
-Salary Average : $1,950,000
Drew Helleson $1,619,000 (3)
-Salary Average : $1,619,000
Logan Stanley $1,311,000 (2)
-Salary Average : $1,311,000
Liam Foudy $957,000 (3)
-Salary Average : $957,000
Justin Danforth $900,000 (2)
-Salary Average : $650,000
Jordan Oesterle $800,000 (2)
-Salary Average : $650,000
Justin Brazeau $775,000 (3)
-Salary Average : $775,000
Dakota Joshua $750,000 (5)
-Salary Average : $750,000
Total Pro Players24
Salary Commitment
Year 2025 : $87,737,000
Year 2026 : $68,833,000
Year 2027 : $39,235,000
Year 2028 : $19,580,000
Salary Average Commitment
Year 2025 : $85,237,000
Year 2026 : $63,860,000
Year 2027 : $36,762,000
Year 2028 : $17,107,000
Salary Cap with 1 Way Contract
Year 2025 : $87,737,000
Year 2026 : $66,360,000
Year 2027 : $36,762,000
Year 2028 : $17,107,000

Farm Players Salaries

Oskar Back $127,400 (5)
Salary Average : $127,400
Jake Bean $116,667 (1)
Salary Average : $116,667
Jack Rathbone $110,000 (3)
Salary Average : $110,000
Owen Pickering $63,250 (3)
Salary Average : $63,250
Kyle MacLean $57,500 (3)
Salary Average : $57,500
Jack St. Ivany $49,850 (3)
Salary Average : $49,850
Jean-Luc Foudy $49,750 (2)
Salary Average : $49,750
Marc Del Gaizo $48,570 (1)
Salary Average : $48,570
Mads Sogaard $48,230 (2)
Salary Average : $48,230
Carson Meyer $47,800 (3)
Salary Average : $47,800
Dylan Gambrell $47,500 (1)
Salary Average : $47,500
Eduard Sale $45,000 (3)
Salary Average : $45,000
Cole Guttman $45,000 (1)
Salary Average : $32,500
Conor Geekie $45,000 (3)
Salary Average : $45,000
Avery Hayes $45,000 (2)
Salary Average : $32,500
Ethen Frank $45,000 (4)
Salary Average : $32,500
Aleksi Heimosalmi $45,000 (3)
Salary Average : $45,000
Brandon Gignac $45,000 (2)
Salary Average : $32,500
Jake Livingstone $45,000 (2)
Salary Average : $32,500
Fraser Minten $45,000 (3)
Salary Average : $45,000
Kevin Korchinski $45,000 (2)
Salary Average : $32,500
Noah Ostlund $45,000 (3)
Salary Average : $45,000
Seamus Casey $45,000 (3)
Salary Average : $45,000
Brett Brochu $45,000 (1)
Salary Average : $45,000
Charles-Alexis Legault $40,000 (4)
Salary Average : $40,000
Zack MacEwen $40,000 (1)
Salary Average : $750,000
Devin Cooley $38,750 (2)
Salary Average : $38,750
Jack Ahcan $38,750 (2)
Salary Average : $38,750
Akil Thomas $38,750 (2)
Salary Average : $38,750
Corey Andonovski $37,500 (1)
Salary Average : $32,500
Alex Alexeyev $32,500 (1)
Salary Average : $32,500
Total Farm Players31
Salary Commitment
Year 2025 : $1,617,767
Year 2026 : $1,221,780
Year 2027 : $827,550
Year 2028 : $229,150
Salary Average Commitment
Year 2025 : $2,247,767
Year 2026 : $1,142,530
Year 2027 : $798,300
Year 2028 : $199,900

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6333 - $118 - 6,333 - 100,00%
Level 2: 5278 - $83 - 5,278 - 100,00%
Level 3: 2111 - $72 - 1,764 - 83,55%
Level 4: 4222 - $59 - 3,314 - 78,50%
Luxury : 1056 - $277 - 980 - 92,80%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $39 - 0 - 0,00%
Farm Level 2: 1000 - $24 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17,669 - 92,99%
Average Income per Game$2,651,246
Year to Date Revenue$13,256,228
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,745,857
Farm Players Total Salaries$1,061,250
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,934,430
Projected Bank Account$73,934,430

Pro Players Salaries

Jason Robertson $10,820,000 (4)
-Salary Average : $10,820,000
Carter Verhaeghe $7,481,000 (4)
-Salary Average : $7,481,000
Tage Thompson $7,142,857 (2)
-Salary Average : $7,142,857
Lukas Dostal $6,987,000 (5)
-Salary Average : $6,987,000
Cam Fowler $6,500,000 (1)
-Salary Average : $6,500,000
William Karlsson $5,900,000 (2)
-Salary Average : $5,900,000
Tyler Myers $5,800,000 (4)
-Salary Average : $5,800,000
Jaden Schwartz $5,485,000 (3)
-Salary Average : $5,485,000
Ryan Lindgren $4,900,000 (4)
-Salary Average : $4,900,000
Adam Pelech $4,803,000 (4)
-Salary Average : $4,803,000
Martin Fehervary $4,597,000 (5)
-Salary Average : $4,597,000
Erik Gudbranson $4,000,000 (1)
-Salary Average : $4,000,000
Mathieu Joseph $3,800,000 (3)
-Salary Average : $3,800,000
Anthony Duclair $3,000,000 (2)
-Salary Average : $3,000,000
Danton Heinen $2,850,000 (4)
-Salary Average : $2,850,000
Noel Acciari $2,800,000 (2)
-Salary Average : $650,000
David Rittich $1,800,000 (4)
-Salary Average : $1,800,000
Pavel Dorofeyev $1,730,000 (3)
-Salary Average : $1,730,000
Jake Evans $1,700,000 (1)
-Salary Average : $1,700,000
Erik Johnson $1,500,000 (4)
-Salary Average : $1,500,000
Sam Carrick $1,150,000 (3)
-Salary Average : $1,150,000
Marcus Johansson $1,100,000 (2)
-Salary Average : $650,000
Noah Gregor $900,000 (4)
-Salary Average : $900,000
Total Pro Players23
Salary Commitment
Year 2025 : $96,745,857
Year 2026 : $84,545,857
Year 2027 : $64,603,000
Year 2028 : $52,438,000
Salary Average Commitment
Year 2025 : $94,145,857
Year 2026 : $81,945,857
Year 2027 : $64,603,000
Year 2028 : $52,438,000
Salary Cap with 1 Way Contract
Year 2025 : $96,745,857
Year 2026 : $84,545,857
Year 2027 : $64,603,000
Year 2028 : $52,438,000

Farm Players Salaries

Nikita Tolopilo $97,500 (1)
Salary Average : $97,500
Martin Frk $49,000 (4)
Salary Average : $49,000
Trey Taylor $48,750 (2)
Salary Average : $48,750
Zayde Wisdom $45,000 (1)
Salary Average : $45,000
Djibril Toure $44,750 (4)
Salary Average : $44,750
Dominic Toninato $43,750 (4)
Salary Average : $43,750
Jake Furlong $42,250 (2)
Salary Average : $42,250
Marcus Hogberg $40,000 (1)
Salary Average : $40,000
Cade Webber $40,000 (4)
Salary Average : $40,000
Cameron Hughes $40,000 (4)
Salary Average : $40,000
Givani Smith $40,000 (3)
Salary Average : $40,000
Aatu Jamsen $40,000 (4)
Salary Average : $40,000
Vinni Lettieri $38,750 (3)
Salary Average : $38,750
Justin Ertel $38,750 (3)
Salary Average : $38,750
Jaroslav Chmelar $37,750 (4)
Salary Average : $37,750
Justin Kirkland $37,500 (1)
Salary Average : $37,500
Kevin Connauton $37,500 (1)
Salary Average : $37,500
Grant Hutton $37,500 (1)
Salary Average : $37,500
Jack Millar $37,500 (2)
Salary Average : $37,500
Gleb Veremyev $37,500 (3)
Salary Average : $37,500
Hugh McGing $37,500 (1)
Salary Average : $37,500
Wyatt Bongiovanni $37,500 (1)
Salary Average : $37,500
Ryan Mast $37,500 (3)
Salary Average : $37,500
Bradley Marek $37,500 (3)
Salary Average : $37,500
Zach Solow $37,500 (3)
Salary Average : $37,500
Total Farm Players25
Salary Commitment
Year 2025 : $1,061,250
Year 2026 : $691,250
Year 2027 : $562,750
Year 2028 : $295,250
Salary Average Commitment
Year 2025 : $1,061,250
Year 2026 : $691,250
Year 2027 : $562,750
Year 2028 : $295,250

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 8728 - $180 - 0 - 0,00%
Level 2: 6363 - $90 - 0 - 0,00%
Level 3: 2545 - $58 - 0 - 0,00%
Level 4: 5091 - $45 - 0 - 0,00%
Luxury : 1273 - $500 - 0 - 0,00%
Total Capacity :24000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,448,000
Farm Players Total Salaries$1,537,340
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,926,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,328,687
Projected Bank Account$6,328,687

Pro Players Salaries

Adam Fox $9,239,000 (3)
-Salary Average : $9,239,000
Stuart Skinner $6,469,000 (4)
-Salary Average : $6,469,000
Damon Severson $6,250,000 (2)
-Salary Average : $6,250,000
Brock Nelson $6,000,000 (4)
-Salary Average : $6,000,000
Andrew Copp $5,625,000 (2)
-Salary Average : $5,625,000
Joseph Woll $5,542,000 (4)
-Salary Average : $5,542,000
Yanni Gourde $5,160,000 (2)
-Salary Average : $5,160,000
Bryan Rust $5,125,000 (4)
-Salary Average : $3,500,000
Mikael Granlund $5,000,000 (1)
-Salary Average : $5,000,000
Dawson Mercer $4,846,000 (3)
-Salary Average : $4,846,000
Lars Eller $4,500,000 (1)
-Salary Average : $4,500,000
Christian Dvorak $4,450,000 (2)
-Salary Average : $4,450,000
Kent Johnson $4,066,000 (4)
-Salary Average : $4,066,000
Vladislav Gavrikov $2,800,000 (5)
-Salary Average : $2,800,000
Luke Kunin $2,748,000 (3)
-Salary Average : $2,748,000
Will Borgen $2,700,000 (2)
-Salary Average : $2,700,000
Alec Martinez $2,500,000 (1)
-Salary Average : $2,500,000
Matt Benning $2,450,000 (2)
-Salary Average : $650,000
Yakov Trenin $1,700,000 (2)
-Salary Average : $1,700,000
Isac Lundestrom $1,618,000 (4)
-Salary Average : $1,618,000
Michael Rasmussen $1,460,000 (1)
-Salary Average : $1,460,000
Jansen Harkins $1,200,000 (2)
-Salary Average : $1,200,000
Total Pro Players22
Salary Commitment
Year 2025 : $91,448,000
Year 2026 : $84,297,000
Year 2027 : $54,762,000
Year 2028 : $37,929,000
Salary Average Commitment
Year 2025 : $88,023,000
Year 2026 : $74,563,000
Year 2027 : $46,828,000
Year 2028 : $29,995,000
Salary Cap with 1 Way Contract
Year 2025 : $91,448,000
Year 2026 : $77,988,000
Year 2027 : $48,453,000
Year 2028 : $31,620,000

Farm Players Salaries

Emil Heineman $149,950 (3)
Salary Average : $149,950
Vasily Podkolzin $108,300 (2)
Salary Average : $108,300
Shakir Mukhamadullin $87,350 (3)
Salary Average : $87,350
Klim Kostin $71,400 (3)
Salary Average : $71,400
Cole Schwindt $57,150 (4)
Salary Average : $57,150
Cale Fleury $52,100 (3)
Salary Average : $52,100
Jayden Grubbe $47,500 (3)
Salary Average : $47,500
Tristan Lennox $45,890 (2)
Salary Average : $45,890
Matt Stienburg $45,000 (2)
Salary Average : $45,000
Carson Lambos $45,000 (2)
Salary Average : $32,500
David Goyette $45,000 (3)
Salary Average : $45,000
Gleb Trikozov $45,000 (3)
Salary Average : $45,000
Jagger Firkus $45,000 (3)
Salary Average : $45,000
James Stefan $45,000 (3)
Salary Average : $45,000
Maksymilian Szuber $45,000 (2)
Salary Average : $32,500
Adam Engstrom $45,000 (3)
Salary Average : $45,000
Maxim Groshev $45,000 (2)
Salary Average : $32,500
Mikulas Hovorka $45,000 (3)
Salary Average : $45,000
Ryan Winterton $45,000 (2)
Salary Average : $32,500
Roman Schmidt $45,000 (3)
Salary Average : $45,000
Tristan Broz $45,000 (3)
Salary Average : $45,000
Ronnie Attard $45,000 (3)
Salary Average : $45,000
Simon Lundmark $45,000 (3)
Salary Average : $45,000
Shane Bowers $43,950 (1)
Salary Average : $43,950
Lucas Carlsson $40,000 (3)
Salary Average : $40,000
Kevin Mandolese $40,000 (2)
Salary Average : $40,000
Raphael Lavoie $40,000 (2)
Salary Average : $32,500
Jonathan Gruden $40,000 (1)
Salary Average : $40,000
Felix Sandstrom $38,750 (1)
Salary Average : $38,750
Total Farm Players29
Salary Commitment
Year 2025 : $1,537,340
Year 2026 : $1,414,640
Year 2027 : $955,450
Year 2028 : $57,150
Salary Average Commitment
Year 2025 : $1,479,840
Year 2026 : $1,357,140
Year 2027 : $955,450
Year 2028 : $57,150

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6667 - $110 - 0 - 0,00%
Level 2: 5556 - $75 - 0 - 0,00%
Level 3: 2222 - $55 - 0 - 0,00%
Level 4: 4444 - $40 - 0 - 0,00%
Luxury : 1111 - $205 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,205,501
Farm Players Total Salaries$972,507
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,635,932
Projected Bank Account$36,635,932

Pro Players Salaries

Sebastian Aho $9,659,000 (3)
-Salary Average : $9,659,000
Lucas Raymond $7,434,000 (3)
-Salary Average : $7,434,000
Josh Anderson $6,000,000 (3)
-Salary Average : $6,000,000
Trevor Zegras $5,750,000 (2)
-Salary Average : $5,750,000
Brady Skjei $5,250,000 (5)
-Salary Average : $5,250,000
Ryan Strome $5,000,000 (1)
-Salary Average : $5,000,000
Vladimir Tarasenko $5,000,000 (2)
-Salary Average : $5,000,000
Tony DeAngelo $5,000,000 (1)
-Salary Average : $5,000,000
Matt Murray $4,000,000 (1)
-Salary Average : $4,000,000
Mason McTavish $3,900,000 (1)
-Salary Average : $3,900,000
Andre Burakovsky $3,695,000 (2)
-Salary Average : $3,695,000
Marc-Andre Fleury $3,500,000 (1)
-Salary Average : $3,500,000
Michael Kesselring $3,105,000 (1)
-Salary Average : $3,105,000
Jesse Puljujarvi $3,000,001 (3)
-Salary Average : $3,000,001
Ville Husso $2,875,000 (2)
-Salary Average : $2,875,000
Ryan Suter $2,500,000 (1)
-Salary Average : $650,000
Alexis Lafreniere $2,325,000 (2)
-Salary Average : $2,325,000
Trent Frederic $2,300,000 (3)
-Salary Average : $2,300,000
Eric Robinson $2,000,000 (1)
-Salary Average : $2,000,000
Nils Hoglander $1,100,000 (1)
-Salary Average : $1,100,000
Zach Benson $900,000 (2)
-Salary Average : $650,000
Jake Neighbours $900,000 (1)
-Salary Average : $900,000
Brandt Clarke $900,000 (1)
-Salary Average : $900,000
Olen Zellweger $900,000 (2)
-Salary Average : $650,000
Mike Reilly $800,000 (2)
-Salary Average : $650,000
Dennis Gilbert $762,500 (2)
-Salary Average : $762,500
Cam Dineen $650,000 (1)
-Salary Average : $650,000
Total Pro Players27
Salary Commitment
Year 2025 : $89,205,501
Year 2026 : $57,155,501
Year 2027 : $34,148,001
Year 2028 : $5,755,000
Salary Average Commitment
Year 2025 : $86,705,501
Year 2026 : $56,000,501
Year 2027 : $33,643,001
Year 2028 : $5,250,000
Salary Cap with 1 Way Contract
Year 2025 : $89,205,501
Year 2026 : $56,650,501
Year 2027 : $33,643,001
Year 2028 : $5,250,000

Farm Players Salaries

Josh Mahura $92,100 (2)
Salary Average : $92,100
Rem Pitlick $55,000 (1)
Salary Average : $55,000
Vasily Ponomarev $51,200 (3)
Salary Average : $51,200
Carl Grundstrom $50,000 (3)
Salary Average : $50,000
Justin Robidas $48,850 (3)
Salary Average : $48,850
Riley Tufte $48,775 (2)
Salary Average : $48,775
Rocco Grimaldi $48,750 (1)
Salary Average : $48,750
Brennan Othmann $45,000 (2)
Salary Average : $32,500
David Jiricek $45,000 (1)
Salary Average : $45,000
Daniil Misyul $45,000 (2)
Salary Average : $32,500
Yaroslav Askarov $45,000 (1)
Salary Average : $45,000
Connor Hughes $45,000 (1)
Salary Average : $45,000
Ville Ottavainen $45,000 (2)
Salary Average : $32,500
Aatu Raty $45,000 (1)
Salary Average : $45,000
Nathan Legare $41,165 (2)
Salary Average : $41,165
William Lockwood $38,750 (3)
Salary Average : $38,750
Alex Barre-Boulet $37,917 (1)
Salary Average : $37,917
Joey Keane $37,500 (1)
Salary Average : $37,500
Jake Chiasson $37,500 (3)
Salary Average : $37,500
Mathias Laferriere $37,500 (1)
Salary Average : $37,500
Cam McDonald $32,500 (1)
Salary Average : $32,500
Total Farm Players21
Salary Commitment
Year 2025 : $972,507
Year 2026 : $543,340
Year 2027 : $226,300
Year 2028 : $0
Salary Average Commitment
Year 2025 : $935,007
Year 2026 : $505,840
Year 2027 : $226,300
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7667 - $125 - 0 - 0,00%
Level 2: 6388 - $75 - 0 - 0,00%
Level 3: 2556 - $50 - 0 - 0,00%
Level 4: 5111 - $45 - 0 - 0,00%
Luxury : 1278 - $250 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100,00%
Farm Level 2: 1000 - $15 - 1,000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100,00%
Average Income per Game$106,250
Year to Date Revenue$318,750

Expense

Pro Players Total Salaries$88,982,000
Farm Players Total Salaries$1,765,580
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,459,171
Projected Bank Account$22,459,171

Pro Players Salaries

Bo Horvat $8,500,000 (2)
-Salary Average : $8,500,000
Tomas Hertl $8,138,000 (2)
-Salary Average : $8,138,000
Aaron Ekblad $7,100,000 (4)
-Salary Average : $7,100,000
Jeremy Swayman $6,217,000 (3)
-Salary Average : $6,217,000
Pyotr Kochetkov $5,613,000 (4)
-Salary Average : $5,613,000
Mikey Anderson $5,560,000 (4)
-Salary Average : $5,560,000
Jordan Eberle $5,500,000 (2)
-Salary Average : $650,000
Adam Henrique $5,500,000 (1)
-Salary Average : $5,500,000
Travis Konecny $5,500,000 (2)
-Salary Average : $5,500,000
Rasmus Ristolainen $5,000,000 (4)
-Salary Average : $5,000,000
J.T. Compher $4,750,000 (4)
-Salary Average : $4,750,000
Chris Tanev $4,250,000 (2)
-Salary Average : $4,250,000
Matias Maccelli $3,854,000 (3)
-Salary Average : $3,854,000
Gabriel Vilardi $3,437,000 (3)
-Salary Average : $3,437,000
Teddy Blueger $2,500,000 (3)
-Salary Average : $2,500,000
Nicholas Robertson $2,173,000 (2)
-Salary Average : $2,173,000
Steven Lorentz $1,050,000 (1)
-Salary Average : $1,050,000
Kevin Bahl $1,050,000 (1)
-Salary Average : $1,050,000
JJ Peterka $900,000 (1)
-Salary Average : $900,000
Leo Carlsson $900,000 (2)
-Salary Average : $650,000
Egor Zamula $756,667 (1)
-Salary Average : $756,667
Alexandre Carrier $733,333 (5)
-Salary Average : $733,333
Total Pro Players22
Salary Commitment
Year 2025 : $88,982,000
Year 2026 : $82,724,000
Year 2027 : $47,763,000
Year 2028 : $31,755,000
Salary Average Commitment
Year 2025 : $83,882,000
Year 2026 : $74,625,333
Year 2027 : $44,764,333
Year 2028 : $28,756,333
Salary Cap with 1 Way Contract
Year 2025 : $88,982,000
Year 2026 : $79,725,333
Year 2027 : $44,764,333
Year 2028 : $28,756,333

Farm Players Salaries

Jordan Harris $66,900 (2)
Salary Average : $66,900
Kaedan Korczak $57,500 (2)
Salary Average : $56,917
Matthew Robertson $50,000 (4)
Salary Average : $50,000
Connor Carrick $47,500 (1)
Salary Average : $32,500
Josh Lopina $47,500 (1)
Salary Average : $47,500
Frank Nazar $46,250 (3)
Salary Average : $46,250
Ethan Del Mastro $45,000 (2)
Salary Average : $32,500
Jonathan Lekkerimaki $45,000 (3)
Salary Average : $45,000
Jakub Stancl $45,000 (3)
Salary Average : $45,000
Hunter Haight $45,000 (3)
Salary Average : $45,000
Filip Kral $45,000 (3)
Salary Average : $45,000
Joel Blomqvist $45,000 (2)
Salary Average : $32,500
Isak Rosen $45,000 (1)
Salary Average : $45,000
Mikko Kokkonen $45,000 (1)
Salary Average : $45,000
Chad Ruhwedel $45,000 (2)
Salary Average : $32,500
Brett Berard $45,000 (2)
Salary Average : $32,500
Calle Odelius $45,000 (3)
Salary Average : $45,000
Brandon Coe $45,000 (1)
Salary Average : $45,000
Landon Slaggert $45,000 (2)
Salary Average : $32,500
Logan Mailloux $45,000 (2)
Salary Average : $32,500
Aleksanteri Kaskimaki $45,000 (3)
Salary Average : $45,000
Nolan Allan $45,000 (2)
Salary Average : $32,500
Calle Clang $45,000 (1)
Salary Average : $45,000
Stian Solberg $45,000 (3)
Salary Average : $45,000
Samu Tuomaala $45,000 (2)
Salary Average : $32,500
Robert Mastrosimone $45,000 (2)
Salary Average : $32,500
Kirill Kudryavtsev $45,000 (3)
Salary Average : $45,000
Xavier Bourgault $45,000 (1)
Salary Average : $45,000
Tristen Robins $45,000 (1)
Salary Average : $45,000
Marat Khusnutdinov $45,000 (2)
Salary Average : $32,500
Konsta Helenius $45,000 (3)
Salary Average : $45,000
John Hayden $45,000 (2)
Salary Average : $32,500
Donovan Sebrango $43,680 (2)
Salary Average : $43,680
Calle Rosen $42,500 (1)
Salary Average : $42,500
Jesper Vikman $40,000 (3)
Salary Average : $40,000
David Gustafsson $38,750 (1)
Salary Average : $38,750
Grigori Denisenko $38,750 (1)
Salary Average : $38,750
Ryan Shea $38,750 (1)
Salary Average : $38,750
Scott Reedy $37,500 (1)
Salary Average : $37,500
Total Farm Players39
Salary Commitment
Year 2025 : $1,765,580
Year 2026 : $1,204,330
Year 2027 : $541,250
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,612,497
Year 2026 : $1,066,247
Year 2027 : $541,250
Year 2028 : $50,000