Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rogers Place |
| Level 1: | 6000 - $110 - 5,993 - 99,89% |
| Level 2: | 5000 - $70 - 5,000 - 100,00% |
| Level 3: | 2000 - $45 - 2,000 - 99,98% |
| Level 4: | 4000 - $35 - 3,999 - 99,98% |
| Luxury : | 1000 - $208 - 1,000 - 100,00% |
| Total Capacity : | 18000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2000 - $25 - 1,951 - 97,54% |
| Farm Level 2: | 1000 - $15 - 933 - 93,33% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,992 - 99,95% |
| Average Income per Game | $2,147,286 |
| Year to Date Revenue | $88,038,723 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,884 - 96,13% |
| Average Income per Game | $78,460 |
| Year to Date Revenue | $3,216,843 |
Expense |
| Pro Players Total Salaries | $62,420,357 |
| Farm Players Total Salaries | $1,679,444 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $4,125,000 |
| Pro Year To Date Expenses | $64,118,832 |
| Farm Year To Date Expenses | $2,725,389 |
| Pro Salary Cap To Date | $62,513,666 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $330,314 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $13,955 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $66,545,357 |
| Estimate Under Maximum Salary Cap of $83,500,000 | $16,954,643 |
| Estimate Over Minimum Salary Cap of $61,700,000 | $4,845,357 |
| Current Bank Account | $30,675,751 |
| Projected Bank Account | $30,675,751 |
|
Pro Players Salaries |
| Kevin Hayes |
$7,142,857 (4) |
| John Klingberg |
$7,000,000 (3) |
| T.J. Oshie |
$5,750,000 (2) |
| Ondrej Palat |
$5,300,000 (2) |
| Ben Hutton |
$5,000,000 (1) |
| Jesperi Kotkaniemi |
$4,820,000 (3) |
| Alex Galchenyuk |
$3,500,000 (1) |
| Martin Fehervary |
$2,675,000 (3) |
| Dante Fabbro |
$2,500,000 (1) |
| Michael Carcone |
$2,400,000 (4) |
| Max Comtois |
$2,037,500 (1) |
| Brian Elliott |
$2,000,000 (2) |
| Daniel Sprong |
$2,000,000 (4) |
| Clay Stevenson |
$1,500,000 (4) |
| Trent Frederic |
$1,050,000 (1) |
| Lukas Rousek |
$925,000 (2) |
| J.J. Moser |
$925,000 (2) |
| Yegor Chinakhov |
$925,000 (2) |
| Braden Schneider |
$925,000 (2) |
| William Eklund |
$900,000 (3) |
| Bowen Byram |
$894,167 (1) |
| Tyler Angle |
$850,833 (1) |
| Radim Zohorna |
$750,000 (3) |
| Leevi Merilainen |
$650,000 (1) |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2023 : $62,420,357 |
| Year 2024 : $45,937,857 |
| Year 2025 : $29,187,857 |
| Year 2026 : $13,042,857 |
| Salary Average Commitment |
| Year 2023 : $55,970,357 |
| Year 2024 : $39,487,857 |
| Year 2025 : $26,587,857 |
| Year 2026 : $10,442,857 |
| Salary Cap with 1 Way Contract |
| Year 2023 : $62,420,357 |
| Year 2024 : $45,937,857 |
| Year 2025 : $29,187,857 |
| Year 2026 : $13,042,857 |
|
Farm Players Salaries |
| Jasper Weatherby |
$87,500 (3) |
| Ville Petman |
$80,000 (3) |
| Milos Kelemen |
$75,000 (3) |
| Fabian Zetterlund |
$72,500 (3) |
| Kirill Tyutyayev |
$60,000 (4) |
| Hayden Hodgson |
$50,000 (3) |
| Tyson Kozak |
$50,000 (4) |
| Luke Henman |
$46,250 (2) |
| Daniil Miromanov |
$46,250 (2) |
| David Farrance |
$46,250 (2) |
| Maxim Marushev |
$46,250 (2) |
| Nikita Alexandrov |
$46,250 (2) |
| Nils Lundkvist |
$46,250 (2) |
| Samuel Helenius (Out of Payroll) |
$46,250 (2) |
| Daniil Tarasov |
$46,250 (1) |
| Lukas Svejkovsky |
$45,000 (3) |
| Blake Murray |
$45,000 (3) |
| Calle Sjalin |
$45,000 (3) |
| Angus Crookshank |
$45,000 (3) |
| Lukas Cormier |
$45,000 (3) |
| Adam Wilsby |
$45,000 (3) |
| Vadim Zherenko |
$45,000 (3) |
| Olle Lycksell |
$45,000 (3) |
| Marcus Bjork |
$45,000 (3) |
| Nils Aman (Out of Payroll) |
$45,000 (3) |
| Ole Bjorgvik-Holm |
$45,000 (3) |
| Taylor Gauthier |
$45,000 (3) |
| Ridly Greig |
$45,000 (3) |
| Tuukka Tieksola |
$45,000 (3) |
| Tye Kartye |
$45,000 (3) |
| Mack Guzda |
$45,000 (3) |
| Adam Klapka |
$45,000 (3) |
| Aleksi Heponiemi |
$42,500 (2) |
| Arturs Silovs |
$39,444 (1) |
| Ilya Usau |
$32,500 (1) |
| Total Farm Players | 35 |
| Salary Commitment |
| Year 2023 : $1,724,444 |
| Year 2024 : $1,606,250 |
| Year 2025 : $1,240,000 |
| Year 2026 : $110,000 |
| Salary Average Commitment |
| Year 2023 : $1,261,944 |
| Year 2024 : $1,143,750 |
| Year 2025 : $1,055,000 |
| Year 2026 : $65,000 |
|