Arena Capacity - Ticket Price Attendance - % |
| Arena Name | |
| Level 1: | 6000 - 145$ - 4,076 - 68% |
| Level 2: | 5000 - 95$ - 3,304 - 66% |
| Level 3: | 2000 - 65$ - 1,245 - 62% |
| Level 4: | 4000 - 40$ - 2,600 - 65% |
| Luxury : | 1000 - 250$ - 765 - 76% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 11,989 - 67% |
| Average Income per Game | 1,908,697$ |
| Year to Date Revenue | 5,726,092$ |
Expense |
| Pro Players Total Salaries | 70,449,333$ |
| Farm Players Total Salaries | 3,562,400$ |
| Coaches Total Salaries | 8,000,000$ |
| Luxury Taxe Total | 0$ |
| Special Salary Cap Value | 0$ |
| Pro Year To Date Expenses | 0$ |
| Farm Year To Date Expenses | 0$ |
| Pro Salary Cap To Date | 0$ |
| Farm Salary Cap To Date | 0$ |
| Current Bank Account | 13,736,365$ |
| Projected Bank Account | 13,736,365$ |
|
Pro Players Salaries |
| Ryan Johansen |
8,000,000$ (2) |
| Henrik Zetterberg |
6,083,333$ (4) |
| Matt Duchene |
6,000,000$ (2) |
| Jonathan Quick |
5,800,000$ (6) |
| Marian Gaborik |
4,875,000$ (4) |
| Gustav Nyquist |
4,750,000$ (2) |
| Marcus Johansson |
4,583,000$ (2) |
| Jake Muzzin |
4,000,000$ (4) |
| Alec Martinez |
4,000,000$ (4) |
| Marcus Kruger |
3,083,000$ (2) |
| Damon Severson |
3,000,000$ (2) |
| Boone Jenner |
2,900,000$ (1) |
| Thomas Vanek |
2,500,000$ (1) |
| Matt Greene |
2,500,000$ (1) |
| Trevor Lewis |
2,000,000$ (3) |
| Brayden McNabb |
1,700,000$ (1) |
| Drew Stafford |
1,500,000$ (1) |
| PA Parenteau |
1,250,000$ (4) |
| Peter Budaj |
1,025,000$ (4) |
| John-Michael Liles |
900,000$ (1) |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2 : 70,449,333$ |
| Year 3 : 58,449,333$ |
| Year 4 : 29,033,333$ |
| Year 5 : 27,033,333$ |
| Salary Average Commitment |
| Year 2 : 56,657,500$ |
| Year 3 : 47,620,833$ |
| Year 4 : 24,558,333$ |
| Year 5 : 23,033,333$ |
| Salary Cap with 1 Way Contract |
| Year 2 : 70,449,333$ |
| Year 3 : 58,449,333$ |
| Year 4 : 29,033,333$ |
| Year 5 : 27,033,333$ |
|
Farm Players Salaries |
| Ryan Callahan |
580,000$ (3) |
| Andreas Athanasiou |
225,000$ (1) |
| Teddy Purcell |
175,000$ (3) |
| Justin Scott |
150,000$ (2) |
| Zbynek Michalek |
150,000$ (2) |
| Matthew O'Connor |
120,000$ (4) |
| Ben Marshall |
100,000$ (3) |
| Jordan Nolan |
95,000$ (1) |
| Alex Lintuniemi |
92,500$ (3) |
| Nick Shore |
92,500$ (2) |
| Josh Currie |
92,500$ (1) |
| Jeff Zatkoff |
90,000$ (1) |
| Paul LaDue |
87,400$ (2) |
| Vincent LoVerde |
85,000$ (3) |
| Colin Smith |
80,000$ (2) |
| Ryan Murphy |
78,700$ (1) |
| Zach Leslie |
75,000$ (2) |
| Matej Stransky |
75,000$ (2) |
| Drew Miller |
75,000$ (2) |
| Jeff Schultz |
75,000$ (2) |
| Jack Skille |
75,000$ (2) |
| Damir Sharipzyanov |
70,000$ (3) |
| Michael Latta |
70,000$ (3) |
| Scott Kosmachuk |
70,000$ (2) |
| Blake Pietila |
67,500$ (2) |
| Justin Auger |
65,000$ (2) |
| Andrew Crescenzi |
65,000$ (2) |
| Joe Morrow |
65,000$ (2) |
| Michael Mersch |
65,000$ (2) |
| Joel Lowry |
65,000$ (1) |
| Patrick Bjorkstrand |
65,000$ (1) |
| Kevin Gravel |
65,000$ (1) |
| Jack Campbell |
61,300$ (1) |
| Ryan Rupert |
50,000$ (2) |
| Kevin Tansey |
50,000$ (2) |
| Total Farm Players | 35 |
| Salary Commitment |
| Year 2 : 3,562,400$ |
| Year 3 : 2,724,900$ |
| Year 4 : 1,292,500$ |
| Year 5 : 120,000$ |
| Salary Average Commitment |
| Year 2 : 3,424,900$ |
| Year 3 : 2,724,900$ |
| Year 4 : 1,292,500$ |
| Year 5 : 120,000$ |
|