Arena Capacity - Ticket Price Attendance - % |
| Arena Name | |
| Level 1: | 6667 - 115$ - 6,510 - 98% |
| Level 2: | 5556 - 87$ - 5,125 - 92% |
| Level 3: | 2222 - 55$ - 1,915 - 86% |
| Level 4: | 4444 - 40$ - 3,822 - 86% |
| Luxury : | 1111 - 230$ - 1,047 - 94% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 30$ - 1,885 - 94% |
| Farm Level 2: | 1000 - 15$ - 940 - 94% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,419 - 92% |
| Average Income per Game | 2,249,104$ |
| Year to Date Revenue | 24,740,143$ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,825 - 94% |
| Average Income per Game | 82,953$ |
| Year to Date Revenue | 995,439$ |
Expense |
| Pro Players Total Salaries | 83,628,666$ |
| Farm Players Total Salaries | 1,326,373$ |
| Coaches Total Salaries | 4,000,000$ |
| Luxury Taxe Total | 0$ |
| Special Salary Cap Value | -5,000,000$ |
| Pro Year To Date Expenses | 0$ |
| Farm Year To Date Expenses | 0$ |
| Pro Salary Cap To Date | 0$ |
| Farm Salary Cap To Date | 0$ |
| Current Bank Account | 104,083,965$ |
| Projected Bank Account | 104,083,965$ |
|
Pro Players Salaries |
| Mark Stone |
7,350,000$ (4) |
| Pekka Rinne |
7,000,000$ (1) |
| Patrice Bergeron |
6,875,000$ (4) |
| Alex Pietrangelo |
6,500,000$ (2) |
| Brad Marchand |
6,125,000$ (6) |
| Mark Scheifele |
6,125,000$ (6) |
| Mikael Granlund |
5,750,000$ (4) |
| Jared Spurgeon |
5,188,000$ (2) |
| Ryan McDonagh |
4,700,000$ (1) |
| Bo Horvat |
4,500,000$ (1) |
| Patrik Laine |
3,575,000$ (2) |
| Ron Hainsey |
3,000,000$ (3) |
| Esa Lindell |
2,200,000$ (2) |
| Calle Jarnkrok |
2,000,000$ (4) |
| Blake Coleman |
1,800,000$ (3) |
| Kyle Connor |
1,775,000$ (2) |
| Zach Werenski |
1,755,000$ (2) |
| Micheal Ferland |
1,750,000$ (1) |
| Ivan Provorov |
1,744,000$ (2) |
| Jaroslav Halak |
1,500,000$ (4) |
| Brian Gibbons |
1,250,000$ (4) |
| Paul Byron |
1,166,666$ (1) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 3 : 83,628,666$ |
| Year 4 : 64,512,000$ |
| Year 5 : 41,775,000$ |
| Year 6 : 36,975,000$ |
| Salary Average Commitment |
| Year 3 : 72,836,500$ |
| Year 4 : 54,886,500$ |
| Year 5 : 34,670,833$ |
| Year 6 : 29,870,833$ |
| Salary Cap with 1 Way Contract |
| Year 3 : 83,628,666$ |
| Year 4 : 64,512,000$ |
| Year 5 : 41,775,000$ |
| Year 6 : 36,975,000$ |
|
Farm Players Salaries |
| Andreas Borgman |
88,750$ (3) |
| Luke Kunin |
71,250$ (2) |
| Drake Caggiula |
67,500$ (1) |
| Chris Wideman |
62,500$ (4) |
| Darren Archibald |
57,500$ (4) |
| Riley Barber |
55,000$ (2) |
| Dmitrij Jaskin |
55,000$ (1) |
| Scott Wilson |
52,500$ (4) |
| Yohann Auvitu |
50,000$ (3) |
| Matt Bartkowski |
50,000$ (2) |
| Anthony Bitetto |
47,500$ (4) |
| Paul Carey |
47,500$ (3) |
| Filip Hronek |
46,250$ (1) |
| Matthew Highmore |
46,250$ (3) |
| Alexandar Georgiev |
46,250$ (3) |
| Michael Amadio |
46,250$ (2) |
| Kevin Labanc |
46,250$ (2) |
| Tyler Moy |
46,250$ (2) |
| Brock McGinn |
45,000$ (2) |
| Kyle Capobianco |
44,750$ (3) |
| C.J. Smith |
43,706$ (3) |
| Ethan Bear |
40,000$ (3) |
| Mason Appleton |
37,917$ (3) |
| Dominik Simon |
37,500$ (2) |
| Tom Kuhnhackl |
35,000$ (4) |
| Eric Comrie |
35,000$ (2) |
| Taylor Fedun |
25,000$ (3) |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 3 : 1,326,373$ |
| Year 4 : 1,157,623$ |
| Year 5 : 725,123$ |
| Year 6 : 255,000$ |
| Salary Average Commitment |
| Year 3 : 1,326,373$ |
| Year 4 : 1,157,623$ |
| Year 5 : 725,123$ |
| Year 6 : 255,000$ |
|