Team Finance for LIGUE SIMULE DES MORDUS DE HOCKEY

Update - 2 mai 2022 at 16:56

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 125$ - 6,000 - 100%
Level 2: 5000 - 75$ - 5,000 - 100%
Level 3: 2000 - 50$ - 2,000 - 100%
Level 4: 4000 - 45$ - 3,870 - 97%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,870 - 99%
Average Income per Game2,457,263$
Year to Date Revenue22,115,369$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries71,195,292$
Farm Players Total Salaries982,972$
Coaches Total Salaries4,150,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account70,776,800$
Projected Bank Account70,776,800$

Pro Players Salaries

Mikko Rantanen 9,250,000$ (3)
Sebastian Aho 8,454,000$ (2)
Kyle Okposo 6,000,000$ (3)
Andrej Sekera 5,500,000$ (1)
Shea Theodore 5,200,000$ (2)
Semyon Varlamov 5,000,000$ (3)
Charlie McAvoy 4,900,000$ (4)
Sami Vatanen 3,500,000$ (4)
J.T. Compher 3,500,000$ (1)
Aaron Dell 3,250,000$ (1)
Nikita Zadorov 3,200,000$ (1)
Carl Soderberg 2,500,000$ (4)
Blake Comeau 2,400,000$ (1)
Clayton Keller 1,673,000$ (1)
Emil Bemstrom 925,000$ (3)
Vitali Kravtsov 925,000$ (3)
Joel Farabee 925,000$ (3)
Jimmy Schuldt 900,000$ (1)
Miro Heiskanen 894,167$ (2)
Tyson Jost 874,125$ (1)
Gabriel Bourque 750,000$ (1)
Seth Helgeson 675,000$ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 71,195,292$
Year 2021 : 48,473,167$
Year 2022 : 33,925,000$
Year 2023 : 10,900,000$
Salary Average Commitment
Year 2020 : 65,245,292$
Year 2021 : 45,273,167$
Year 2022 : 30,725,000$
Year 2023 : 10,900,000$
Salary Cap with 1 Way Contract
Year 2020 : 71,195,292$
Year 2021 : 48,473,167$
Year 2022 : 33,925,000$
Year 2023 : 10,900,000$

Farm Players Salaries

Shane Starrett 55,556$ (3)
Bobby Nardella 48,750$ (2)
Marian Studenic 46,250$ (2)
Adam Werner 46,250$ (3)
Sebastien Aho 46,250$ (2)
Jacob MacDonald 41,250$ (2)
J.C. Beaudin 40,833$ (2)
Gerald Mayhew 40,000$ (3)
Joseph Blandisi 40,000$ (1)
Zac Dalpe 38,750$ (2)
Nathan Gerbe 38,750$ (2)
Arnaud Durandeau 37,833$ (3)
Sam Carrick 37,500$ (2)
Taylor Leier 37,500$ (1)
Max McCormick 37,500$ (2)
Philippe Maillet 37,500$ (2)
Griffen Molino 35,000$ (1)
Chris Bigras 35,000$ (1)
Jeff Kubiak 35,000$ (1)
Kevin Czuczman 35,000$ (1)
Josh Teves 35,000$ (1)
Spencer Martin 35,000$ (1)
Lewis Zerter-Gossage 35,000$ (1)
Julien Nantel 35,000$ (3)
Matt Donovan 35,000$ (2)
Mason Geertsen 32,500$ (1)
Total Farm Players26
Salary Commitment
Year 2020 : 1,017,972$
Year 2021 : 662,972$
Year 2022 : 214,639$
Year 2023 : 0$
Salary Average Commitment
Year 2020 : 1,017,972$
Year 2021 : 662,972$
Year 2022 : 214,639$
Year 2023 : 0$

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 125$ - 6,000 - 100%
Level 2: 5000 - 75$ - 5,000 - 100%
Level 3: 2000 - 50$ - 2,000 - 100%
Level 4: 4000 - 45$ - 3,809 - 95%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,809 - 99%
Average Income per Game2,453,134$
Year to Date Revenue17,171,937$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries81,407,500$
Farm Players Total Salaries1,019,792$
Coaches Total Salaries4,000,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account111,242,487$
Projected Bank Account111,242,487$

Pro Players Salaries

Connor McDavid 12,500,000$ (2)
Victor Hedman 7,875,000$ (5)
James van Riemsdyk 7,000,000$ (2)
Joe Pavelski 7,000,000$ (3)
Aleksander Barkov 5,900,000$ (2)
Dustin Brown 5,875,000$ (2)
Jacob Markstrom 5,500,000$ (3)
Justin Williams 5,000,000$ (1)
Elias Lindholm 4,850,000$ (2)
Richard Panik 2,800,000$ (1)
Brian Elliott 2,750,000$ (2)
Louis Domingue 2,500,000$ (4)
Tyler Ennis 2,500,000$ (2)
Zdeno Chara 2,000,000$ (4)
Roope Hintz 925,000$ (1)
Elias Pettersson 925,000$ (2)
Rasmus Dahlin 925,000$ (2)
Adam Boqvist 894,167$ (3)
Nick Suzuki 863,333$ (2)
Matt Martin 775,000$ (1)
Jonathan Ericsson 750,000$ (4)
Erik Gustafsson 650,000$ (1)
Matt Roy 650,000$ (2)
Total Pro Players23
Salary Commitment
Year 2020 : 81,407,500$
Year 2021 : 71,257,500$
Year 2022 : 26,519,167$
Year 2023 : 13,125,000$
Salary Average Commitment
Year 2020 : 77,532,500$
Year 2021 : 67,382,500$
Year 2022 : 22,644,167$
Year 2023 : 9,250,000$
Salary Cap with 1 Way Contract
Year 2020 : 81,407,500$
Year 2021 : 71,257,500$
Year 2022 : 26,519,167$
Year 2023 : 13,125,000$

Farm Players Salaries

Blake Hillman 46,250$ (2)
Zach Whitecloud 46,250$ (3)
Graham Knott 46,250$ (1)
Justin Kloos 46,250$ (1)
Ryan Fitzgerald 45,000$ (2)
Josh Brook 39,750$ (2)
Jake Massie 38,500$ (3)
Joni Tuulola 38,375$ (2)
Garrett Wilson 37,500$ (4)
Matthew Ford 37,500$ (4)
Jack Kopacka 37,250$ (2)
Evan Cormier 35,917$ (2)
Jack Rodewald 35,000$ (2)
Carter Bancks 35,000$ (2)
Alex Gallant 35,000$ (2)
Anthony Louis 35,000$ (2)
Andy Miele 35,000$ (2)
Brett Gallant 35,000$ (2)
Cameron Darcy 35,000$ (2)
Christopher Clapperton 35,000$ (3)
Cody McLeod 35,000$ (1)
Dalton Smith 35,000$ (2)
Edward Wittchow 35,000$ (2)
Colin Blackwell 35,000$ (2)
Luke Johnson 35,000$ (1)
Matt Lorito 35,000$ (3)
Matt Tomkins 35,000$ (4)
Total Farm Players27
Salary Commitment
Year 2020 : 1,019,792$
Year 2021 : 857,292$
Year 2022 : 264,750$
Year 2023 : 110,000$
Salary Average Commitment
Year 2020 : 1,019,792$
Year 2021 : 857,292$
Year 2022 : 264,750$
Year 2023 : 110,000$

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6667 - 120$ - 0 - 0%
Level 2: 5556 - 70$ - 0 - 0%
Level 3: 2222 - 46$ - 0 - 0%
Level 4: 4444 - 40$ - 0 - 0%
Luxury : 1111 - 225$ - 0 - 0%
Total Capacity :20000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 1,806 - 90%
Farm Level 2: 1000 - 15$ - 991 - 99%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,797 - 93%
Average Income per Game97,608$
Year to Date Revenue292,825$

Expense

Pro Players Total Salaries75,152,158$
Farm Players Total Salaries1,299,541$
Coaches Total Salaries5,100,000$
Luxury Taxe Total0$
Special Salary Cap Value-5,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account82,417,373$
Projected Bank Account82,417,373$

Pro Players Salaries

Evgeny Kuznetsov 7,800,000$ (1)
Nikolaj Ehlers 6,000,000$ (2)
Jonathan Drouin 5,500,000$ (4)
Conor Sheary 5,500,000$ (4)
Christopher Tanev 5,500,000$ (4)
Jonathan Marchessault 5,000,000$ (2)
Alexander Wennberg 4,900,000$ (1)
Craig Smith 4,000,000$ (4)
Calvin de Haan 3,925,000$ (1)
Colin Miller 3,875,000$ (3)
Thomas Greiss 3,500,000$ (4)
Mike Green 3,290,000$ (4)
Mark Borowiecki 3,100,000$ (2)
David Backes 3,050,000$ (4)
Markus Nutivaara 2,700,000$ (4)
Denis Malgin 2,029,659$ (3)
Jaroslav Halak 1,500,000$ (2)
Markus Granlund 1,300,000$ (3)
Vladislav Gavrikov 925,000$ (2)
Pierre-Luc Dubois 894,166$ (1)
Logan Brown 863,333$ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 75,152,158$
Year 2021 : 56,769,659$
Year 2022 : 40,244,659$
Year 2023 : 33,040,000$
Salary Average Commitment
Year 2020 : 75,152,158$
Year 2021 : 56,769,659$
Year 2022 : 40,244,659$
Year 2023 : 33,040,000$
Salary Cap with 1 Way Contract
Year 2020 : 75,152,158$
Year 2021 : 56,769,659$
Year 2022 : 40,244,659$
Year 2023 : 33,040,000$

Farm Players Salaries

Anthony Greco 70,000$ (1)
Brian Gibbons 62,500$ (2)
Ville Heinola 46,250$ (3)
Tobias Bjornfot 46,250$ (3)
Dean Kukan 46,250$ (1)
Nick Moutrey 46,250$ (1)
Andrew Peeke 45,833$ (3)
Ukko-Pekka Luukkonen 45,542$ (2)
Keegan Kolesar 45,250$ (1)
Dereck Baribeau 45,000$ (4)
Filip Zadina 44,708$ (2)
Gabriel Carlsson 44,708$ (3)
Vitaly Abramov 44,000$ (2)
Travis Dermott 43,167$ (3)
Paul Bittner 43,167$ (3)
Kody Clark 41,958$ (3)
Sean Durzi 40,458$ (3)
Mason Marchment 40,000$ (1)
Jason Robertson 39,750$ (3)
Riley Sutter 39,333$ (1)
Kole Sherwood 38,889$ (2)
Markus Hannikainen 37,500$ (3)
Anton Forsberg 37,500$ (3)
Dylan Coghlan 35,778$ (2)
Calvin Thurkauf 35,750$ (1)
Ryan Olsen 35,000$ (3)
T.J. Tynan 35,000$ (1)
Tom McCollum 33,750$ (4)
Dillon Heatherington 32,500$ (1)
Alex Broadhurst 30,000$ (3)
Erik Burgdoerfer 27,500$ (2)
Total Farm Players31
Salary Commitment
Year 2020 : 1,299,541$
Year 2021 : 909,208$
Year 2022 : 610,291$
Year 2023 : 78,750$
Salary Average Commitment
Year 2020 : 1,299,541$
Year 2021 : 909,208$
Year 2022 : 610,291$
Year 2023 : 78,750$

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 130$ - 6,303 - 90%
Level 2: 5833 - 80$ - 5,805 - 100%
Level 3: 2333 - 60$ - 1,988 - 85%
Level 4: 4667 - 50$ - 3,947 - 85%
Luxury : 1167 - 300$ - 968 - 83%
Total Capacity :21000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %19,012 - 91%
Average Income per Game2,817,443$
Year to Date Revenue28,174,425$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries81,480,462$
Farm Players Total Salaries1,059,069$
Coaches Total Salaries3,500,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account51,832,251$
Projected Bank Account51,832,251$

Pro Players Salaries

Erik Karlsson 11,500,000$ (3)
John Tavares 11,000,000$ (2)
Jamie Benn 9,500,000$ (5)
Ryan Suter 7,538,462$ (5)
Johnny Gaudreau 6,750,000$ (2)
Jean-Gabriel Pageau 5,000,000$ (4)
Lars Eller 5,000,000$ (2)
Ben Bishop 4,917,000$ (1)
Darnell Nurse 4,800,000$ (1)
Erik Haula 2,750,000$ (1)
Robert Bortuzzo 2,525,000$ (1)
Pierre-Edouard Bellemare 2,300,000$ (1)
Scott Mayfield 1,450,000$ (3)
Mike Condon 1,200,000$ (2)
Austin Watson 1,100,000$ (1)
Joakim Nordstrom 1,000,000$ (2)
Michael Raffl 1,000,000$ (2)
Mackenzie MacEachern 900,000$ (3)
Marcus Sorensen 700,000$ (2)
Luke Witkowski 550,000$ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 81,480,462$
Year 2021 : 62,538,462$
Year 2022 : 35,888,462$
Year 2023 : 22,038,462$
Salary Average Commitment
Year 2020 : 76,200,741$
Year 2021 : 57,258,741$
Year 2022 : 35,416,241$
Year 2023 : 21,566,241$
Salary Cap with 1 Way Contract
Year 2020 : 81,480,462$
Year 2021 : 62,538,462$
Year 2022 : 35,888,462$
Year 2023 : 22,038,462$

Farm Players Salaries

Carl Dahlstrom 42,500$ (1)
Jayce Hawryluk 42,500$ (2)
Tanner Kaspick 41,111$ (1)
Oskar Steen 40,458$ (3)
Niko Mikkola 39,375$ (3)
Austin Poganski 38,125$ (1)
Curtis Lazar 37,500$ (2)
Kevin Poulin 37,500$ (2)
Samuel Kurker 37,500$ (2)
Sean Bonar 37,500$ (2)
Joshua Ho-Sang 37,500$ (2)
Brent Pedersen 35,000$ (3)
Michael Chaput 35,000$ (3)
Zac Rinaldo 35,000$ (3)
Derek Hulak 35,000$ (3)
Steven Whitney 35,000$ (3)
Jacob Nilsson 35,000$ (3)
Jake Lucchini 30,000$ (2)
Alex Dubeau 30,000$ (1)
Jeff Taylor 30,000$ (1)
John Stevens 30,000$ (2)
Rob Hamilton 30,000$ (2)
Robert Lantosi 30,000$ (1)
Kyle Burroughs 30,000$ (2)
Joshua Atkinson 30,000$ (1)
Jordan Murray 30,000$ (2)
Turner Elson 30,000$ (1)
Scott Pooley 30,000$ (2)
Nick Ebert 30,000$ (1)
Julian Melchiori 30,000$ (2)
Cory Conacher 27,500$ (1)
Total Farm Players31
Salary Commitment
Year 2020 : 1,059,069$
Year 2021 : 729,833$
Year 2022 : 289,833$
Year 2023 : 0$
Salary Average Commitment
Year 2020 : 1,059,069$
Year 2021 : 729,833$
Year 2022 : 289,833$
Year 2023 : 0$

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 125$ - 0 - 0%
Level 2: 5000 - 75$ - 0 - 0%
Level 3: 2000 - 50$ - 0 - 0%
Level 4: 4000 - 45$ - 0 - 0%
Luxury : 1000 - 250$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries61,759,998$
Farm Players Total Salaries955,626$
Coaches Total Salaries4,800,000$
Luxury Taxe Total0$
Special Salary Cap Value5,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account67,655,710$
Projected Bank Account67,655,710$

Pro Players Salaries

Tuukka Rask 7,000,000$ (1)
Marcus Johansson 6,960,000$ (3)
Johnny Boychuk 6,000,000$ (2)
Charlie Coyle 5,250,000$ (4)
Travis Hamonic 4,750,000$ (4)
Adam Larsson 4,166,666$ (1)
Adrian Kempe 3,650,000$ (3)
Justin Braun 3,500,000$ (4)
Jordie Benn 3,250,000$ (1)
Luke Schenn 3,000,000$ (1)
Oscar Fantenberg 2,500,000$ (2)
Pheonix Copley 1,500,000$ (3)
Matt Grzelcyk 1,400,000$ (2)
Egor Sharangovich 1,187,500$ (2)
Julien Gauthier 1,163,333$ (1)
Kieffer Bellows 1,106,666$ (2)
Ryan Lindgren 925,000$ (1)
Jesper Boqvist 925,000$ (3)
Jack Hughes 925,000$ (3)
Jesperi Kotkaniemi 925,000$ (2)
Kevin Stenlund 864,166$ (2)
MacKenzie Entwistle 811,667$ (3)
Total Pro Players22
Salary Commitment
Year 2020 : 61,759,998$
Year 2021 : 42,254,999$
Year 2022 : 28,271,667$
Year 2023 : 13,500,000$
Salary Average Commitment
Year 2020 : 61,759,998$
Year 2021 : 42,254,999$
Year 2022 : 28,271,667$
Year 2023 : 13,500,000$
Salary Cap with 1 Way Contract
Year 2020 : 61,759,998$
Year 2021 : 42,254,999$
Year 2022 : 28,271,667$
Year 2023 : 13,500,000$

Farm Players Salaries

Timothy Liljegren 66,250$ (1)
Phillip Di Giuseppe 48,750$ (4)
Marcus Hogberg 47,500$ (1)
Jordan Schmaltz 47,500$ (4)
Peter Abbandonato 47,500$ (3)
Kyle Clifford 45,000$ (4)
Nikolay Goldobin 45,000$ (3)
Alex Alexeyev 44,750$ (3)
Cayden Primeau 44,042$ (3)
Axel Jonsson-Fjallby 43,000$ (2)
Matt Puempel 42,500$ (4)
Jacob Pritchard 42,125$ (1)
Kirill Maksimov 38,750$ (3)
Joona Koppanen 37,667$ (2)
Parker Wotherspoon 37,500$ (4)
Tyler Randell 37,500$ (1)
Callum Booth 37,083$ (2)
Luke Green 36,667$ (2)
Oliver Kylington 36,542$ (2)
Mitch Eliot 32,500$ (4)
Jeremy Groleau 32,500$ (4)
Jarred Tinordi 32,500$ (2)
Chase De Leo 32,500$ (2)
Total Farm Players23
Salary Commitment
Year 2020 : 955,626$
Year 2021 : 762,251$
Year 2022 : 506,292$
Year 2023 : 286,250$
Salary Average Commitment
Year 2020 : 955,626$
Year 2021 : 762,251$
Year 2022 : 506,292$
Year 2023 : 286,250$

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 100$ - 0 - 0%
Level 2: 5000 - 75$ - 0 - 0%
Level 3: 2000 - 40$ - 0 - 0%
Level 4: 4000 - 30$ - 0 - 0%
Luxury : 1000 - 220$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 25$ - 0 - 0%
Farm Level 2: 1000 - 10$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries70,648,809$
Farm Players Total Salaries1,149,042$
Coaches Total Salaries5,000,000$
Luxury Taxe Total0$
Special Salary Cap Value2,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account32,068,365$
Projected Bank Account32,068,365$

Pro Players Salaries

Carey Price 10,500,000$ (2)
Shea Weber 7,857,143$ (5)
Max Pacioretty 7,000,000$ (3)
Mathieu Perreault 4,500,000$ (1)
Erik Gudbranson 4,000,000$ (1)
Wayne Simmonds 3,975,000$ (1)
Pat Maroon 3,900,000$ (2)
Andrew Shaw 3,900,000$ (2)
Brendan Gallagher 3,750,000$ (1)
Troy Brouwer 3,500,000$ (2)
Brandon Manning 3,250,000$ (2)
Mikhail Sergachev 3,000,000$ (3)
Vladimir Sobotka 2,500,000$ (3)
Alexander Petrovic 1,950,000$ (2)
Casey Mittelstadt 1,491,666$ (2)
Victor Mete 1,000,000$ (3)
Jermaine Loewen 1,000,000$ (4)
Jacob de la Rose 1,000,000$ (1)
Michael McCarron 975,000$ (1)
Daniel Carr 850,000$ (1)
Charlie Lindgren 750,000$ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 70,648,809$
Year 2021 : 50,848,809$
Year 2022 : 22,357,143$
Year 2023 : 8,857,143$
Salary Average Commitment
Year 2020 : 67,248,809$
Year 2021 : 48,948,809$
Year 2022 : 22,357,143$
Year 2023 : 8,857,143$
Salary Cap with 1 Way Contract
Year 2020 : 70,648,809$
Year 2021 : 50,848,809$
Year 2022 : 22,357,143$
Year 2023 : 8,857,143$

Farm Players Salaries

Rinat Valiev 65,000$ (2)
JC Lipon 57,500$ (2)
Noah Juulsen 50,000$ (3)
Jonathon Martin 50,000$ (3)
Brayden Pachal 50,000$ (3)
Evan Polei 50,000$ (3)
Reese Johnson 50,000$ (3)
Gregor MacLeod 50,000$ (3)
Jalen Chatfield 50,000$ (2)
Dmitry Osipov 47,500$ (3)
Joshua Anderson 47,500$ (3)
Jake Evans 46,250$ (3)
Kevin Lankinen 46,250$ (2)
Zachary Fucale 42,500$ (1)
Jeremy Gregoire 42,500$ (2)
Brett Lernout 42,500$ (1)
Will Bitten 40,250$ (1)
Lukas Vejdemo 39,750$ (3)
Paul Cotter 38,500$ (3)
Michael Pezzetta 37,167$ (1)
Brandon Gignac 35,708$ (1)
Michael McNiven 35,167$ (1)
Clark Bishop 35,000$ (3)
Antti Suomela 35,000$ (3)
Reid Duke 32,500$ (1)
Stefan Matteau 32,500$ (1)
Total Farm Players26
Salary Commitment
Year 2020 : 1,149,042$
Year 2021 : 850,750$
Year 2022 : 589,500$
Year 2023 : 0$
Salary Average Commitment
Year 2020 : 1,149,042$
Year 2021 : 850,750$
Year 2022 : 589,500$
Year 2023 : 0$

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 125$ - 0 - 0%
Level 2: 5000 - 75$ - 0 - 0%
Level 3: 2000 - 50$ - 0 - 0%
Level 4: 4000 - 45$ - 0 - 0%
Luxury : 1000 - 250$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries79,833,333$
Farm Players Total Salaries1,020,375$
Coaches Total Salaries3,000,000$
Luxury Taxe Total0$
Special Salary Cap Value1,350,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account37,064,156$
Projected Bank Account37,064,156$

Pro Players Salaries

Bobby Ryan 7,250,000$ (2)
Brenden Dillon 7,000,000$ (4)
Jimmy Howard 6,250,000$ (3)
Carl Hagelin 6,250,000$ (3)
Milan Lucic 6,000,000$ (3)
Loui Eriksson 6,000,000$ (2)
Jake Gardiner 6,000,000$ (3)
Alexander Steen 5,750,000$ (1)
Andrew Ladd 5,500,000$ (3)
Brian Boyle 5,000,000$ (1)
Jordan Oesterle 4,625,000$ (3)
Riley Nash 2,750,000$ (2)
Andrew Cogliano 2,750,000$ (2)
Riley Sheahan 2,330,000$ (4)
Christian Folin 1,000,000$ (1)
Yannick Veilleux 1,000,000$ (4)
Jonny Brodzinski 900,000$ (1)
Bode Wilde 778,333$ (3)
Casey DeSmith 750,000$ (1)
Dillon Simpson 700,000$ (1)
Nicolas Aube-Kubel 650,000$ (2)
Tyler Sikura 600,000$ (2)
Total Pro Players22
Salary Commitment
Year 2020 : 79,833,333$
Year 2021 : 65,733,333$
Year 2022 : 45,733,333$
Year 2023 : 10,330,000$
Salary Average Commitment
Year 2020 : 77,033,333$
Year 2021 : 62,883,333$
Year 2022 : 44,633,333$
Year 2023 : 10,330,000$
Salary Cap with 1 Way Contract
Year 2020 : 79,833,333$
Year 2021 : 65,733,333$
Year 2022 : 45,733,333$
Year 2023 : 10,330,000$

Farm Players Salaries

Eeli Tolvanen 155,750$ (2)
Jeffrey Truchon-Viel 50,000$ (4)
Vili Saarijarvi 46,500$ (1)
David Pope 46,250$ (2)
Jake Walman 46,250$ (1)
Jakob Stukel 45,000$ (2)
Kevin Hancock 41,250$ (3)
Cole Cassels 41,250$ (3)
Lukas Jasek 40,000$ (1)
Calvin Pickard 40,000$ (1)
Robert Carpenter 39,625$ (3)
Cameron Hughes 39,625$ (1)
Jakub Lauko 39,333$ (3)
Jack Studnicka 38,750$ (3)
Dylan Ferguson 36,667$ (3)
Colin Markison 35,000$ (1)
Chris McCarthy 35,000$ (1)
Kale Kessy 35,000$ (1)
Brian Pinho 35,000$ (2)
Ben Youds 35,000$ (1)
Ashton Sautner 33,750$ (2)
Evan McEneny 32,875$ (2)
Corey Tropp 32,500$ (1)
Total Farm Players23
Salary Commitment
Year 2020 : 1,020,375$
Year 2021 : 635,500$
Year 2022 : 286,875$
Year 2023 : 50,000$
Salary Average Commitment
Year 2020 : 1,020,375$
Year 2021 : 635,500$
Year 2022 : 286,875$
Year 2023 : 50,000$

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 135$ - 0 - 0%
Level 2: 5000 - 100$ - 0 - 0%
Level 3: 2000 - 75$ - 0 - 0%
Level 4: 4000 - 35$ - 0 - 0%
Luxury : 1000 - 290$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 1,923 - 96%
Farm Level 2: 1000 - 15$ - 998 - 100%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,921 - 97%
Average Income per Game102,831$
Year to Date Revenue822,650$

Expense

Pro Players Total Salaries76,999,000$
Farm Players Total Salaries1,163,125$
Coaches Total Salaries4,300,000$
Luxury Taxe Total0$
Special Salary Cap Value-5,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account20,088,725$
Projected Bank Account20,088,725$

Pro Players Salaries

Jonathan Toews 10,500,000$ (3)
Aaron Ekblad 7,500,000$ (5)
Phil Kessel 6,800,000$ (2)
Jonathan Quick 5,800,000$ (3)
Evgenii Dadonov 5,500,000$ (4)
Ian Cole 5,500,000$ (2)
Joe Thornton 5,000,000$ (1)
Hampus Lindholm 4,812,000$ (2)
Alex Killorn 4,450,000$ (3)
David Savard 4,250,000$ (1)
James Reimer 3,400,000$ (1)
Jason Spezza 2,550,000$ (4)
Derek Forbort 2,525,000$ (2)
Johan Larsson 1,500,000$ (1)
Deryk Engelland 1,500,000$ (2)
MacKenzie Weegar 1,400,000$ (4)
Chandler Stephenson 1,200,000$ (4)
Brandon Tanev 1,150,000$ (2)
Tomas Nosek 962,000$ (1)
Martin Frk 700,000$ (2)
Total Pro Players20
Salary Commitment
Year 2020 : 76,999,000$
Year 2021 : 61,887,000$
Year 2022 : 38,900,000$
Year 2023 : 18,150,000$
Salary Average Commitment
Year 2020 : 60,579,500$
Year 2021 : 48,417,500$
Year 2022 : 35,267,500$
Year 2023 : 14,517,500$
Salary Cap with 1 Way Contract
Year 2020 : 76,999,000$
Year 2021 : 61,887,000$
Year 2022 : 38,900,000$
Year 2023 : 18,150,000$

Farm Players Salaries

Ilya Samsonov 73,750$ (2)
Andrew Hammond 57,500$ (1)
Josh Norris 46,250$ (3)
Kiefer Sherwood 46,250$ (1)
Cam Dineen 46,250$ (2)
Kailer Yamamoto 44,708$ (1)
Adam Mascherin 44,000$ (2)
Jeremy Lauzon 43,583$ (1)
Chris Driedger 42,500$ (4)
Jan Rutta 42,500$ (3)
Jeremy Bracco 42,125$ (1)
David Quenneville 38,792$ (3)
Tomas Jurco 37,500$ (3)
Nikita Jevpalovs 37,500$ (3)
Drake Rymsha 36,667$ (2)
Thomas Schemitsch 35,750$ (3)
Dyson Stevenson 35,000$ (1)
Branden Troock 35,000$ (1)
Anton Blidh 35,000$ (1)
Ian McCoshen 35,000$ (2)
Maxwell Willman 35,000$ (1)
Nick Schilkey 35,000$ (1)
Michael Dal Colle 35,000$ (2)
Seth Griffith 35,000$ (3)
Nelson Nogier 35,000$ (2)
Tim McGauley 35,000$ (2)
Adam Clendening 35,000$ (3)
Michael Sgarbossa 32,500$ (2)
Andrew Agozzino 30,000$ (3)
Total Farm Players29
Salary Commitment
Year 2020 : 1,163,125$
Year 2021 : 753,959$
Year 2022 : 380,792$
Year 2023 : 42,500$
Salary Average Commitment
Year 2020 : 1,163,125$
Year 2021 : 753,959$
Year 2022 : 380,792$
Year 2023 : 42,500$

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6667 - 112$ - 6,607 - 99%
Level 2: 5556 - 64$ - 5,501 - 99%
Level 3: 2222 - 41$ - 2,222 - 100%
Level 4: 4444 - 36$ - 4,378 - 99%
Luxury : 1111 - 200$ - 1,109 - 100%
Total Capacity :20000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %19,816 - 99%
Average Income per Game2,328,074$
Year to Date Revenue16,296,519$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries86,131,241$
Farm Players Total Salaries1,063,750$
Coaches Total Salaries3,250,000$
Luxury Taxe Total0$
Special Salary Cap Value-5,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account53,787,792$
Projected Bank Account53,787,792$

Pro Players Salaries

Leon Draisaitl 8,500,000$ (2)
Brent Burns 8,000,000$ (1)
John Carlson 8,000,000$ (2)
Patrice Bergeron 6,875,000$ (2)
Brayden Point 6,750,000$ (2)
Mark Giordano 6,750,000$ (2)
Connor Hellebuyck 6,166,666$ (3)
Jeff Petry 5,500,000$ (1)
Mika Zibanejad 5,350,000$ (3)
David Perron 4,000,000$ (4)
Casey Cizikas 3,350,000$ (1)
Anders Nilsson 3,000,000$ (1)
Kevin Fiala 2,500,000$ (1)
Calle Jarnkrok 2,000,000$ (2)
Josh Anderson 1,850,000$ (4)
Adam Pelech 1,600,000$ (1)
Ben Chiarot 1,400,000$ (1)
Drake Caggiula 1,339,575$ (3)
Carson Soucy 925,000$ (1)
Garnet Hathaway 850,000$ (2)
William Carrier 725,000$ (2)
Rocco Grimaldi 700,000$ (2)
Total Pro Players22
Salary Commitment
Year 2020 : 86,131,241$
Year 2021 : 59,856,241$
Year 2022 : 18,706,241$
Year 2023 : 5,850,000$
Salary Average Commitment
Year 2020 : 80,041,241$
Year 2021 : 56,116,241$
Year 2022 : 18,706,241$
Year 2023 : 5,850,000$
Salary Cap with 1 Way Contract
Year 2020 : 86,131,241$
Year 2021 : 59,856,241$
Year 2022 : 18,706,241$
Year 2023 : 5,850,000$

Farm Players Salaries

Parker Milner 62,500$ (4)
Jujhar Khaira 60,000$ (1)
Alex Belzile 50,000$ (4)
Gabriel Dumont 50,000$ (4)
Josh Currie 50,000$ (4)
Joseph LaBate 50,000$ (4)
Jakob Lilja 45,000$ (4)
Anthony Peluso 45,000$ (4)
Brian Lashoff 45,000$ (4)
Chris Mueller 45,000$ (4)
Curtis McKenzie 45,000$ (4)
Jayson Megna 45,000$ (4)
Steve Bernier 45,000$ (4)
Xavier Ouellet 45,000$ (4)
Artyom Zagidulin 42,125$ (3)
Erik Kallgren 40,875$ (3)
Matt Irwin 40,000$ (3)
Ryan MacInnis 40,000$ (2)
Jimmy Oligny 37,500$ (2)
Josiah Didier 37,500$ (2)
Carter Camper 37,500$ (1)
Michael Bunting 35,750$ (2)
Dysin Mayo 35,000$ (2)
Cameron Gaunce 35,000$ (1)
Total Farm Players24
Salary Commitment
Year 2020 : 1,063,750$
Year 2021 : 931,250$
Year 2022 : 745,500$
Year 2023 : 622,500$
Salary Average Commitment
Year 2020 : 1,063,750$
Year 2021 : 931,250$
Year 2022 : 745,500$
Year 2023 : 622,500$

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 125$ - 6,000 - 100%
Level 2: 5000 - 75$ - 5,000 - 100%
Level 3: 2000 - 50$ - 2,000 - 100%
Level 4: 4000 - 45$ - 3,447 - 86%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,447 - 97%
Average Income per Game2,428,871$
Year to Date Revenue7,286,614$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries82,107,596$
Farm Players Total Salaries1,013,583$
Coaches Total Salaries4,500,000$
Luxury Taxe Total0$
Special Salary Cap Value-2,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account54,896,086$
Projected Bank Account54,896,086$

Pro Players Salaries

Tyler Seguin 9,850,000$ (3)
Anders Lee 7,000,000$ (3)
Brent Seabrook 6,875,000$ (4)
John Gibson 6,400,000$ (3)
Ryan Ellis 6,250,000$ (2)
Filip Forsberg 6,000,000$ (2)
Gabriel Landeskog 5,571,429$ (1)
Nino Niederreiter 5,250,000$ (3)
Dmitry Orlov 5,100,000$ (2)
Sean Couturier 3,975,000$ (2)
Andre Burakovsky 3,250,000$ (1)
Jake DeBrusk 3,000,000$ (1)
Brandon Carlo 2,850,000$ (4)
Scott Laughton 2,300,000$ (3)
Nick Holden 2,200,000$ (2)
Ryan Miller 2,000,000$ (1)
Pontus Aberg 1,300,000$ (3)
Robert Hagg 1,150,000$ (1)
Kaapo Kakko 925,000$ (3)
Christian Jaros 861,167$ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 82,107,596$
Year 2021 : 66,275,000$
Year 2022 : 42,750,000$
Year 2023 : 9,725,000$
Salary Average Commitment
Year 2020 : 74,360,928$
Year 2021 : 58,528,333$
Year 2022 : 41,675,000$
Year 2023 : 8,650,000$
Salary Cap with 1 Way Contract
Year 2020 : 82,107,596$
Year 2021 : 66,275,000$
Year 2022 : 42,750,000$
Year 2023 : 9,725,000$

Farm Players Salaries

Scott Wedgewood 75,000$ (1)
Matt Beleskey 62,500$ (2)
Greg McKegg 50,000$ (3)
Nathan Bastian 46,250$ (1)
Yegor Rykov 46,250$ (2)
Nolan Stevens 46,250$ (2)
Colton White 46,250$ (1)
Brett Seney 40,000$ (1)
Cody Goloubef 40,000$ (3)
Jani Hakanpaa 40,000$ (4)
Alexei Toropchenko 38,750$ (3)
Joseph Cramarossa 37,500$ (1)
John Quenneville 35,000$ (2)
J.T. Brown 35,000$ (3)
Hubert Labrie 35,000$ (4)
Josh Jacobs 35,000$ (2)
Mikhail Maltsev 35,000$ (1)
Miles Koules 35,000$ (1)
Blake Speers 35,000$ (2)
Shane Gersich 35,000$ (2)
Brandon Baddock 35,000$ (1)
Jalen Smereck 35,000$ (2)
Lane Pederson 34,500$ (1)
Cavan Fitzgerald 32,833$ (1)
Pat Nagle 27,500$ (3)
Total Farm Players25
Salary Commitment
Year 2020 : 1,013,583$
Year 2021 : 596,250$
Year 2022 : 266,250$
Year 2023 : 75,000$
Salary Average Commitment
Year 2020 : 1,013,583$
Year 2021 : 596,250$
Year 2022 : 266,250$
Year 2023 : 75,000$

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 125$ - 0 - 0%
Level 2: 5000 - 75$ - 0 - 0%
Level 3: 2000 - 50$ - 0 - 0%
Level 4: 4000 - 45$ - 0 - 0%
Luxury : 1000 - 250$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries70,636,666$
Farm Players Total Salaries1,346,059$
Coaches Total Salaries3,250,000$
Luxury Taxe Total0$
Special Salary Cap Value1,212,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account54,034,968$
Projected Bank Account54,034,968$

Pro Players Salaries

Cam Atkinson 5,875,000$ (2)
Anton Stralman 5,500,000$ (3)
David Rittich 5,500,000$ (1)
Radko Gudas 5,330,000$ (4)
Brady Skjei 5,250,000$ (2)
Josh Bailey 5,000,000$ (2)
Jay Bouwmeester 5,000,000$ (1)
Jonas Brodin 4,166,667$ (1)
Joel Edmundson 4,000,000$ (4)
Paul Byron 3,400,000$ (3)
Michael Grabner 3,350,000$ (1)
Pavel Buchnevich 3,250,000$ (4)
Travis Sanheim 3,250,000$ (2)
Chris Tierney 2,937,500$ (3)
Lias Andersson 1,744,166$ (1)
Juuse Saros 1,500,000$ (1)
Jared McCann 1,250,000$ (2)
Mathew Barzal 925,000$ (1)
Robert Thomas 894,166$ (2)
Haydn Fleury 850,000$ (3)
Brett Leason 842,500$ (3)
Conor Garland 821,667$ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 70,636,666$
Year 2021 : 47,629,166$
Year 2022 : 26,110,000$
Year 2023 : 12,580,000$
Salary Average Commitment
Year 2020 : 70,636,666$
Year 2021 : 47,629,166$
Year 2022 : 26,110,000$
Year 2023 : 12,580,000$
Salary Cap with 1 Way Contract
Year 2020 : 70,636,666$
Year 2021 : 47,629,166$
Year 2022 : 26,110,000$
Year 2023 : 12,580,000$

Farm Players Salaries

Thomas Hickey 112,500$ (2)
Micheal Haley 65,000$ (1)
Ville Meskanen 56,875$ (2)
Nick Lappin 48,750$ (4)
Ryan Bourque 47,500$ (3)
Matt Bartkowski 46,250$ (3)
Conor Timmins 45,000$ (3)
Luke Esposito 45,000$ (4)
Nicolas Hague 45,000$ (2)
Ryan Bednard 45,000$ (3)
Reece Scarlett 45,000$ (3)
Tommy Cross 45,000$ (3)
Eetu Luostarinen 44,875$ (3)
Ryan Stanton 43,750$ (2)
Jake Dotchin 43,750$ (2)
Kevin Roy 43,706$ (1)
Mikey Eyssimont 41,688$ (2)
Vincent Arseneau 40,000$ (3)
Ryan Wagner 40,000$ (2)
Kristian Reichel 40,000$ (2)
Alex Dostie 37,958$ (1)
Martin Ouellette 37,500$ (4)
Dominik Shine 37,500$ (2)
Chris Breen 37,500$ (2)
Anton Lindholm 37,125$ (3)
Manuel Wiederer 36,833$ (1)
Brad Thiessen 35,000$ (2)
Logan Shaw 35,000$ (1)
Andy Welinski 34,500$ (1)
Kalle Kossila 32,500$ (1)
Total Farm Players30
Salary Commitment
Year 2020 : 1,346,060$
Year 2021 : 1,060,563$
Year 2022 : 527,000$
Year 2023 : 131,250$
Salary Average Commitment
Year 2020 : 1,346,060$
Year 2021 : 1,060,563$
Year 2022 : 527,000$
Year 2023 : 131,250$

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 95$ - 6,500 - 100%
Level 2: 5417 - 60$ - 5,417 - 100%
Level 3: 2167 - 35$ - 2,167 - 100%
Level 4: 4333 - 25$ - 4,333 - 100%
Luxury : 1083 - 210$ - 1,083 - 100%
Total Capacity :19500
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 1,912 - 96%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %19,500 - 100%
Average Income per Game2,017,639$
Year to Date Revenue6,052,917$
Farm
Home Games Left0
Average Attendance - %2,912 - 97%
Average Income per Game102,415$
Year to Date Revenue1,228,976$

Expense

Pro Players Total Salaries69,100,832$
Farm Players Total Salaries1,459,834$
Coaches Total Salaries11,100,000$
Luxury Taxe Total0$
Special Salary Cap Value2,900,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account42,027,180$
Projected Bank Account42,027,180$

Pro Players Salaries

Claude Giroux 8,275,000$ (2)
Erik Johnson 6,000,000$ (3)
Travis Konecny 5,500,000$ (3)
Nick Foligno 5,500,000$ (1)
Yanni Gourde 5,200,000$ (3)
Tyler Johnson 5,000,000$ (1)
Kyle Palmieri 4,650,000$ (1)
Tyson Barrie 4,500,000$ (4)
Jake Allen 4,350,000$ (1)
Viktor Arvidsson 4,250,000$ (2)
Erik Cernak 3,000,000$ (1)
Oliver Bjorkstrand 2,500,000$ (1)
Mattias Janmark 2,300,000$ (1)
Cody Eakin 2,250,000$ (4)
Petr Mrazek 1,500,000$ (1)
Anthony Cirelli 935,833$ (1)
Filip Hronek 913,333$ (3)
Erik Brannstrom 863,333$ (2)
Jeremy Roy 863,333$ (1)
Matthew Phillips 750,000$ (2)
Total Pro Players20
Salary Commitment
Year 2020 : 69,100,832$
Year 2021 : 38,501,666$
Year 2022 : 24,363,333$
Year 2023 : 6,750,000$
Salary Average Commitment
Year 2020 : 60,117,499$
Year 2021 : 36,251,666$
Year 2022 : 22,113,333$
Year 2023 : 6,750,000$
Salary Cap with 1 Way Contract
Year 2020 : 69,100,832$
Year 2021 : 38,501,666$
Year 2022 : 24,363,333$
Year 2023 : 6,750,000$

Farm Players Salaries

Keith Kinkaid 142,500$ (2)
Brett Kulak 92,500$ (3)
Brandon Pirri 87,500$ (2)
Thatcher Demko 75,000$ (1)
Michael McLeod 68,167$ (2)
Tyler Gaudet 65,000$ (1)
David Kampf 50,000$ (3)
Brandon Hickey 46,250$ (3)
Morgan Frost 43,167$ (3)
Jordan Nolan 42,500$ (2)
Dmitri Samorukov 41,250$ (1)
Ben Gleason 38,083$ (2)
Mason Appleton 37,917$ (1)
Paul Thompson 37,500$ (3)
Tyler Wotherspoon 37,500$ (3)
Nick Seeler 36,250$ (3)
Greg Carey 35,000$ (1)
Morgan Klimchuk 35,000$ (1)
Tye McGinn 35,000$ (1)
Zachary Leslie 35,000$ (3)
Jordan Szwarz 35,000$ (4)
Jon Gillies 35,000$ (3)
Emile Poirier 35,000$ (1)
Nick Schneider 33,750$ (2)
Joona Luoto 32,500$ (4)
Maxime Lagace 32,500$ (4)
Zach Trotman 32,500$ (2)
John Gilmour 32,500$ (2)
Igor Shvyrev 27,500$ (3)
Kelly Klima 27,500$ (1)
Brett Sutter 27,500$ (1)
Turner Ottenbreit 27,500$ (4)
Total Farm Players32
Salary Commitment
Year 2020 : 1,459,834$
Year 2021 : 1,045,667$
Year 2022 : 568,167$
Year 2023 : 127,500$
Salary Average Commitment
Year 2020 : 1,459,834$
Year 2021 : 1,045,667$
Year 2022 : 568,167$
Year 2023 : 127,500$

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 125$ - 0 - 0%
Level 2: 5000 - 75$ - 0 - 0%
Level 3: 2000 - 50$ - 0 - 0%
Level 4: 4000 - 45$ - 0 - 0%
Luxury : 1000 - 250$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 1,847 - 92%
Farm Level 2: 1000 - 15$ - 985 - 99%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,833 - 94%
Average Income per Game99,293$
Year to Date Revenue595,756$

Expense

Pro Players Total Salaries76,363,000$
Farm Players Total Salaries1,312,998$
Coaches Total Salaries4,500,000$
Luxury Taxe Total0$
Special Salary Cap Value3,125,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account51,149,716$
Projected Bank Account51,149,716$

Pro Players Salaries

Corey Perry 10,000,000$ (1)
Ivan Provorov 6,750,000$ (3)
Brayden Schenn 6,500,000$ (4)
Alex Chiasson 5,000,000$ (3)
Rasmus Andersson 4,450,000$ (4)
Zack Kassian 4,000,000$ (4)
Joel Eriksson Ek 4,000,000$ (3)
Corey Crawford 3,900,000$ (4)
Tony DeAngelo 3,500,000$ (1)
Stephen Johns 3,000,000$ (4)
Ryan Schmelzer 3,000,000$ (1)
Denis Gurianov 3,000,000$ (3)
Matt Mangene 3,000,000$ (1)
Oskar Lindblom 3,000,000$ (3)
Michael Hutchinson 2,000,000$ (1)
Philippe Myers 2,000,000$ (3)
Anthony Duclair 1,650,000$ (3)
Ivan Barbashev 1,500,000$ (1)
Yakov Trenin 1,000,000$ (3)
Brady Tkachuk 925,000$ (2)
Adam Fox 925,000$ (2)
Gabriel Vilardi 900,000$ (1)
Cody Glass 863,000$ (3)
Anthony Stolarz 750,000$ (3)
Nicolas Roy 750,000$ (4)
Total Pro Players25
Salary Commitment
Year 2020 : 76,363,000$
Year 2021 : 52,463,000$
Year 2022 : 50,613,000$
Year 2023 : 22,600,000$
Salary Average Commitment
Year 2020 : 76,363,000$
Year 2021 : 52,463,000$
Year 2022 : 50,613,000$
Year 2023 : 22,600,000$
Salary Cap with 1 Way Contract
Year 2020 : 76,363,000$
Year 2021 : 52,463,000$
Year 2022 : 50,613,000$
Year 2023 : 22,600,000$

Farm Players Salaries

Zachary Sawchenko 100,000$ (4)
Cole Kehler 100,000$ (4)
Sam Vigneault 55,000$ (1)
Nikolai Knyzhov 50,000$ (4)
Christian Fischer 50,000$ (1)
Cooper Marody 50,000$ (2)
Nicholas Merkley 50,000$ (3)
Nicolas Meloche 50,000$ (4)
Daniel Sprong 50,000$ (3)
Mikhail Vorobyev 46,250$ (2)
Emil Djuse 46,250$ (3)
Henrik Borgstrom 46,250$ (2)
Carsen Twarynski 46,250$ (2)
Jansen Harkins 46,250$ (1)
Mark Friedman 45,000$ (2)
Rasmus Kupari 44,708$ (3)
Kale Clague 44,708$ (2)
Sheldon Rempal 43,706$ (2)
Jake Bean 43,167$ (2)
Pascal Laberge 43,167$ (2)
Fabian Zetterlund 40,458$ (3)
Connor Bunnaman 39,500$ (2)
Isaac Ratcliffe 39,042$ (3)
Jonathan Davidsson 38,417$ (3)
Alex Formenton 37,375$ (3)
Danick Martel 35,000$ (1)
Reece Willcox 32,500$ (2)
Total Farm Players27
Salary Commitment
Year 2020 : 1,312,998$
Year 2021 : 1,126,748$
Year 2022 : 646,250$
Year 2023 : 300,000$
Salary Average Commitment
Year 2020 : 1,312,998$
Year 2021 : 1,126,748$
Year 2022 : 646,250$
Year 2023 : 300,000$

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6333 - 200$ - 3,754 - 59%
Level 2: 5278 - 150$ - 2,998 - 57%
Level 3: 2111 - 100$ - 1,138 - 54%
Level 4: 4222 - 90$ - 2,118 - 50%
Luxury : 1056 - 500$ - 540 - 51%
Total Capacity :19000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 50$ - 1,500 - 75%
Farm Level 2: 1000 - 30$ - 750 - 75%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %10,548 - 56%
Average Income per Game2,644,800$
Year to Date Revenue7,934,400$
Farm
Home Games Left0
Average Attendance - %2,250 - 75%
Average Income per Game121,875$
Year to Date Revenue243,750$

Expense

Pro Players Total Salaries85,852,295$
Farm Players Total Salaries1,393,045$
Coaches Total Salaries4,500,000$
Luxury Taxe Total0$
Special Salary Cap Value-5,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account52,738,369$
Projected Bank Account52,738,369$

Pro Players Salaries

Sergei Bobrovsky 10,000,000$ (3)
Jeff Skinner 9,000,000$ (3)
Zach Parise 7,538,462$ (5)
William Nylander 6,970,000$ (2)
Tyler Myers 6,000,000$ (2)
Adam Henrique 5,825,000$ (3)
Matt Niskanen 5,750,000$ (1)
Cody Ceci 4,500,000$ (3)
Brock Nelson 4,250,000$ (2)
Derek Ryan 3,750,000$ (2)
Kasperi Kapanen 3,200,000$ (2)
Phillip Danault 3,200,000$ (1)
Dominik Kubalik 3,000,000$ (2)
Connor Brown 2,100,000$ (1)
Brock McGinn 2,100,000$ (4)
Luke Glendening 1,800,000$ (1)
Carl Gunnarsson 1,600,000$ (2)
Josh Morrissey 1,363,000$ (1)
Korbinian Holzer 1,250,000$ (1)
Dominik Kahun 925,000$ (2)
Cale Makar 880,833$ (2)
Curtis McElhinney 850,000$ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 85,852,295$
Year 2021 : 69,539,295$
Year 2022 : 38,963,462$
Year 2023 : 9,638,462$
Salary Average Commitment
Year 2020 : 84,680,629$
Year 2021 : 69,539,296$
Year 2022 : 38,963,463$
Year 2023 : 9,638,463$
Salary Cap with 1 Way Contract
Year 2020 : 85,852,295$
Year 2021 : 69,539,295$
Year 2022 : 38,963,462$
Year 2023 : 9,638,462$

Farm Players Salaries

Jacob Middleton 200,000$ (2)
Scott Wilson 52,500$ (2)
Mat Robson 46,250$ (2)
Blake Lizotte 46,250$ (3)
Brady Keeper 46,250$ (2)
Jordan Gross 46,250$ (2)
Taylor Raddysh 44,750$ (2)
Jacob Bryson 44,458$ (3)
Nico Sturm 43,706$ (1)
Connor Dewar 41,292$ (3)
Rodrigo Abols 40,875$ (2)
Luke Philp 40,875$ (2)
Martin Pospisil 39,833$ (3)
Hunter Drew 39,667$ (3)
Jonah Gadjovich 39,167$ (2)
Maxime Lajoie 39,000$ (1)
Jakub Skarek 38,917$ (3)
Riley Stillman 38,667$ (2)
Ross Colton 38,375$ (2)
Alex Barre-Boulet 37,963$ (2)
Alex Lyon 37,500$ (2)
Justin Dowling 37,500$ (2)
Erik Condra 37,500$ (2)
Tanner MacMaster 35,000$ (2)
Mitch Reinke 35,000$ (2)
Andreas Englund 35,000$ (2)
Ryan Dmowski 35,000$ (2)
Aaron Ness 35,000$ (2)
Alexandre Fortin 34,250$ (1)
Valentin Zykov 33,750$ (1)
Cole Schneider 32,500$ (1)
Total Farm Players31
Salary Commitment
Year 2020 : 1,393,045$
Year 2021 : 1,209,839$
Year 2022 : 250,417$
Year 2023 : 0$
Salary Average Commitment
Year 2020 : 1,393,045$
Year 2021 : 1,209,839$
Year 2022 : 250,417$
Year 2023 : 0$

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 125$ - 6,000 - 100%
Level 2: 5000 - 75$ - 5,000 - 100%
Level 3: 2000 - 50$ - 2,000 - 100%
Level 4: 4000 - 45$ - 3,744 - 94%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,744 - 99%
Average Income per Game2,448,785$
Year to Date Revenue14,692,711$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries86,448,333$
Farm Players Total Salaries894,042$
Coaches Total Salaries2,500,000$
Luxury Taxe Total0$
Special Salary Cap Value-5,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account43,397,222$
Projected Bank Account43,397,222$

Pro Players Salaries

Evgeni Malkin 9,500,000$ (2)
Steven Stamkos 8,500,000$ (4)
Jared Spurgeon 7,575,000$ (4)
David Krejci 7,250,000$ (1)
Jake Guentzel 6,000,000$ (3)
Alexander Edler 6,000,000$ (3)
T.J. Oshie 5,750,000$ (1)
Colton Parayko 5,500,000$ (3)
Mikael Backlund 5,350,000$ (2)
Mikko Koskinen 4,500,000$ (2)
Vladislav Namestnikov 4,000,000$ (1)
Connor Murphy 3,850,000$ (2)
Eric Staal 3,250,000$ (3)
Alex Biega 1,950,000$ (1)
Scott Harrington 1,633,333$ (3)
Warren Foegele 1,400,000$ (1)
Beau Bennett 1,000,000$ (3)
Nate Thompson 980,000$ (1)
Ryan Carpenter 875,000$ (1)
Andrew MacWilliam 800,000$ (1)
Jeremy Helvig 785,000$ (2)
Total Pro Players21
Salary Commitment
Year 2020 : 86,448,333$
Year 2021 : 63,443,333$
Year 2022 : 39,458,333$
Year 2023 : 16,075,000$
Salary Average Commitment
Year 2020 : 82,461,666$
Year 2021 : 59,456,666$
Year 2022 : 38,458,333$
Year 2023 : 15,075,000$
Salary Cap with 1 Way Contract
Year 2020 : 86,448,333$
Year 2021 : 63,443,333$
Year 2022 : 39,458,333$
Year 2023 : 16,075,000$

Farm Players Salaries

Fredrik Claesson 62,500$ (3)
Sven Baertschi 50,000$ (3)
Andrew Poturalski 48,750$ (3)
Stuart Skinner 46,250$ (2)
Sami Niku 45,833$ (1)
Sean Day 45,542$ (2)
Brendan Perlini 42,500$ (1)
Danny O'Regan 42,500$ (4)
Logan Roe 40,000$ (1)
Taylor Fedun 40,000$ (1)
Morgan Geekie 40,000$ (2)
Spencer Smallman 37,917$ (2)
Chris Conner 37,500$ (1)
Oscar Dansk 37,500$ (3)
Steven Lorentz 36,417$ (2)
Conner Bleackley 35,000$ (1)
Tyler Graovac 35,000$ (3)
Tyrell Goulbourne 35,000$ (4)
Patrick Brown 35,000$ (1)
Christopher Gibson 33,750$ (3)
Keegan Lowe 33,750$ (3)
Frederick Gaudreau 33,333$ (3)
Total Farm Players22
Salary Commitment
Year 2020 : 894,042$
Year 2021 : 618,209$
Year 2022 : 412,083$
Year 2023 : 77,500$
Salary Average Commitment
Year 2020 : 879,042$
Year 2021 : 618,209$
Year 2022 : 412,083$
Year 2023 : 77,500$

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 123$ - 6,000 - 100%
Level 2: 5000 - 74$ - 5,000 - 100%
Level 3: 2000 - 49$ - 2,000 - 100%
Level 4: 4000 - 38$ - 4,000 - 100%
Luxury : 1000 - 242$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 33$ - 2,000 - 100%
Farm Level 2: 1000 - 15$ - 998 - 100%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game2,384,000$
Year to Date Revenue28,608,000$
Farm
Home Games Left0
Average Attendance - %2,998 - 100%
Average Income per Game101,203$
Year to Date Revenue202,406$

Expense

Pro Players Total Salaries81,458,333$
Farm Players Total Salaries1,467,097$
Coaches Total Salaries4,000,000$
Luxury Taxe Total0$
Special Salary Cap Value-1,500,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account59,834,200$
Projected Bank Account59,834,200$

Pro Players Salaries

Logan Couture 8,000,000$ (3)
Patrik Laine 6,750,000$ (4)
Mikko Koivu 6,050,000$ (1)
Nick Bonino 6,000,000$ (1)
William Karlsson 5,900,000$ (3)
Alex Goligoski 5,475,000$ (1)
Seth Jones 5,400,000$ (2)
Andy Greene 5,000,000$ (2)
Vincent Trocheck 4,750,000$ (2)
Jakob Chychrun 4,600,000$ (4)
Tyler Toffoli 4,500,000$ (4)
Devan Dubnyk 4,333,333$ (1)
Oskar Sundqvist 2,750,000$ (1)
Luke Kunin 2,500,000$ (2)
Artturi Lehkonen 2,400,000$ (2)
Ryan Pulock 2,000,000$ (1)
Luca Sbisa 1,550,000$ (4)
Nick Cousins 1,000,000$ (3)
Nico Hischier 925,000$ (1)
Brett Howden 925,000$ (2)
Darcy Kuemper 650,000$ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 81,458,333$
Year 2021 : 53,275,000$
Year 2022 : 32,300,000$
Year 2023 : 17,400,000$
Salary Average Commitment
Year 2020 : 70,954,167$
Year 2021 : 47,104,167$
Year 2022 : 32,300,000$
Year 2023 : 17,400,000$
Salary Cap with 1 Way Contract
Year 2020 : 81,458,333$
Year 2021 : 53,275,000$
Year 2022 : 32,300,000$
Year 2023 : 17,400,000$

Farm Players Salaries

Tanner Jeannot 92,500$ (3)
Skyler McKenzie 90,000$ (3)
Austin Czarnik 62,500$ (2)
Michael Dipietro 47,083$ (2)
Kirby Dach 46,250$ (3)
Glenn Gawdin 46,250$ (2)
Jake Bischoff 46,250$ (1)
Mason Shaw 46,250$ (2)
Dillon Dube 46,250$ (2)
Otto Koivula 46,250$ (2)
Simon Holmstrom 46,250$ (3)
Troy Terry 46,250$ (2)
Boris Katchouk 46,250$ (2)
Juuso Riikola 45,000$ (4)
Evan Bouchard 44,708$ (3)
Jacob Larsson 44,708$ (2)
Guillaume Brisebois 44,417$ (1)
Ilya Lyubushkin 43,706$ (2)
Kirill Ustimenko 41,250$ (3)
Antoine Morand 38,917$ (3)
Matthew Strome 38,750$ (2)
Nate Schnarr 38,433$ (2)
Ben Jones 38,000$ (2)
Gemel Smith 37,500$ (3)
Malcolm Subban 37,500$ (3)
Doyle Somerby 37,500$ (1)
Joel L'Esperance 36,125$ (2)
Brendan Woods 35,000$ (1)
Roland McKeown 35,000$ (2)
Ryan Lomberg 35,000$ (4)
Colin Campbell 30,000$ (1)
Alan Quine 29,750$ (2)
Matt Tennyson 27,500$ (1)
Total Farm Players33
Salary Commitment
Year 2020 : 1,467,097$
Year 2021 : 1,246,430$
Year 2022 : 554,875$
Year 2023 : 80,000$
Salary Average Commitment
Year 2020 : 1,467,097$
Year 2021 : 1,246,430$
Year 2022 : 554,875$
Year 2023 : 80,000$

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 8333 - 200$ - 4,166 - 50%
Level 2: 6944 - 150$ - 3,472 - 50%
Level 3: 2778 - 100$ - 1,389 - 50%
Level 4: 5556 - 90$ - 2,778 - 50%
Luxury : 1389 - 500$ - 694 - 50%
Total Capacity :25000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 30$ - 1,988 - 99%
Farm Level 2: 1000 - 15$ - 995 - 100%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %12,499 - 50%
Average Income per Game3,113,981$
Year to Date Revenue12,455,924$
Farm
Home Games Left0
Average Attendance - %2,983 - 99%
Average Income per Game93,220$
Year to Date Revenue652,537$

Expense

Pro Players Total Salaries86,255,331$
Farm Players Total Salaries1,144,476$
Coaches Total Salaries4,100,000$
Luxury Taxe Total0$
Special Salary Cap Value-4,850,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account103,285,612$
Projected Bank Account103,285,612$

Pro Players Salaries

Alex Ovechkin 9,538,000$ (1)
Alex Pietrangelo 9,000,000$ (4)
Mark Stone 7,350,000$ (2)
Evander Kane 7,000,000$ (2)
David Pastrnak 6,666,666$ (2)
Nathan MacKinnon 6,300,000$ (3)
Brad Marchand 6,125,000$ (4)
Mark Scheifele 6,125,000$ (4)
Esa Lindell 5,800,000$ (4)
Zach Werenski 5,000,000$ (1)
Elvis Merzlikins 4,000,000$ (4)
Linus Ullmark 2,500,000$ (4)
Brad Richardson 1,975,665$ (1)
Nate Schmidt 1,900,000$ (1)
Blake Coleman 1,800,000$ (1)
Lawson Crouse 1,533,333$ (3)
Kris Russell 1,000,000$ (4)
Frank Vatrano 925,000$ (1)
Quinn Hughes 916,667$ (3)
Carter Rowney 800,000$ (3)
Total Pro Players20
Salary Commitment
Year 2020 : 86,255,331$
Year 2021 : 65,116,666$
Year 2022 : 44,100,000$
Year 2023 : 34,550,000$
Salary Average Commitment
Year 2020 : 77,728,664$
Year 2021 : 56,589,999$
Year 2022 : 35,573,333$
Year 2023 : 28,455,833$
Salary Cap with 1 Way Contract
Year 2020 : 86,255,331$
Year 2021 : 65,116,666$
Year 2022 : 44,100,000$
Year 2023 : 34,550,000$

Farm Players Salaries

Tage Thompson 65,000$ (2)
Chad Ruhwedel 60,000$ (3)
Connor Clifton 50,000$ (1)
Veini Vehvilainen 46,250$ (3)
Mario Ferraro 46,250$ (3)
Isac Lundestrom 46,250$ (2)
Joel Kiviranta 46,250$ (2)
Igor Shesterkin 46,250$ (2)
Alexander Yelesin 46,250$ (2)
Trent Frederic 46,250$ (1)
Filip Chlapik 45,000$ (3)
Joel Kellman 45,000$ (3)
Michael Rasmussen 44,750$ (2)
Noah Dobson 44,750$ (3)
Tyler Steenbergen 43,750$ (2)
Martin Necas 43,167$ (2)
Kristian Vesalainen 43,042$ (2)
Trey Fix-Wolansky 40,500$ (2)
Nikolai Prokhorkin 40,000$ (3)
Ethan Bear 40,000$ (1)
Johan Sodergran 39,600$ (3)
Drake Batherson 38,667$ (2)
Justin Abdelkader 35,000$ (4)
Brogan Rafferty 35,000$ (1)
Eric Comrie 35,000$ (2)
Carter Verhaeghe 32,500$ (1)
Total Farm Players26
Salary Commitment
Year 2020 : 1,144,476$
Year 2021 : 940,726$
Year 2022 : 401,850$
Year 2023 : 35,000$
Salary Average Commitment
Year 2020 : 1,144,476$
Year 2021 : 940,726$
Year 2022 : 401,850$
Year 2023 : 35,000$

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 117$ - 0 - 0%
Level 2: 5000 - 71$ - 0 - 0%
Level 3: 2000 - 46$ - 0 - 0%
Level 4: 4000 - 37$ - 0 - 0%
Luxury : 1000 - 212$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 1,701 - 85%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,701 - 90%
Average Income per Game93,169$
Year to Date Revenue186,337$

Expense

Pro Players Total Salaries66,397,191$
Farm Players Total Salaries1,205,958$
Coaches Total Salaries7,000,000$
Luxury Taxe Total0$
Special Salary Cap Value500,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account16,790,447$
Projected Bank Account16,790,447$

Pro Players Salaries

Ryan McDonagh 6,750,000$ (3)
Kevin Shattenkirk 6,650,000$ (1)
Justin Faulk 6,500,000$ (4)
Derek Stepan 6,500,000$ (1)
Niklas Hjalmarsson 6,250,000$ (3)
Nikita Zaitsev 4,500,000$ (2)
Patrick Marleau 4,375,000$ (2)
Brett Connolly 3,800,000$ (2)
Matt Murray 3,750,000$ (2)
Jack Campbell 2,440,000$ (3)
Jake McCabe 2,300,000$ (2)
Colton Sceviour 2,000,000$ (1)
Derek Grant 1,875,525$ (1)
Jesper Fast 1,850,000$ (1)
Noel Acciari 1,600,000$ (3)
Nick Ritchie 1,500,000$ (2)
Klim Kostin 1,106,666$ (1)
Ryan Reaves 1,000,000$ (2)
Charles Hudon 900,000$ (4)
Dominik Simon 750,000$ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 66,397,191$
Year 2021 : 45,665,000$
Year 2022 : 24,440,000$
Year 2023 : 7,400,000$
Salary Average Commitment
Year 2020 : 59,222,191$
Year 2021 : 41,915,000$
Year 2022 : 24,440,000$
Year 2023 : 7,400,000$
Salary Cap with 1 Way Contract
Year 2020 : 66,397,191$
Year 2021 : 45,665,000$
Year 2022 : 24,440,000$
Year 2023 : 7,400,000$

Farm Players Salaries

Martin Marincin 57,500$ (3)
Karl Alzner 50,000$ (2)
Dustin Tokarski 47,500$ (2)
Chase Pearson 46,250$ (2)
Shane Bowers 46,250$ (2)
Christoffer Ehn 46,250$ (2)
Joe Veleno 46,250$ (3)
Jayden Halbgewachs 46,250$ (2)
Connor Carrick 45,000$ (3)
Par Lindholm 42,500$ (2)
Matthew Peca 42,500$ (3)
Paul LaDue 41,250$ (3)
Tanner Kero 40,000$ (3)
Jake Leschyshyn 39,625$ (4)
Blake Pietila 37,500$ (3)
Dylan Sikura 37,500$ (1)
Marko Dano 37,500$ (1)
Sebastian Repo 37,000$ (2)
Chaz Reddekopp 36,750$ (2)
Giovanni Fiore 35,083$ (1)
Joseph Gambardella 35,000$ (2)
Justin Scott 35,000$ (2)
Grant Hutton 35,000$ (1)
Maxim Letunov 35,000$ (2)
Eetu Tuulola 35,000$ (1)
Nicholas Shore 35,000$ (3)
Tim Soderlund 35,000$ (1)
Zane McIntyre 35,000$ (2)
Kevin Boyle 33,750$ (2)
Michael Mersch 33,750$ (3)
Total Farm Players30
Salary Commitment
Year 2020 : 1,205,958$
Year 2021 : 990,875$
Year 2022 : 418,375$
Year 2023 : 39,625$
Salary Average Commitment
Year 2020 : 1,205,958$
Year 2021 : 990,875$
Year 2022 : 418,375$
Year 2023 : 39,625$

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 8333 - 125$ - 6,819 - 82%
Level 2: 6944 - 75$ - 5,761 - 83%
Level 3: 2778 - 50$ - 2,324 - 84%
Level 4: 5556 - 45$ - 3,813 - 69%
Luxury : 1389 - 250$ - 1,194 - 86%
Total Capacity :25000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %19,909 - 80%
Average Income per Game2,787,101$
Year to Date Revenue16,722,606$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries77,002,227$
Farm Players Total Salaries1,409,084$
Coaches Total Salaries2,965,888$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account62,420,635$
Projected Bank Account62,420,635$

Pro Players Salaries

Andrei Vasilevskiy 9,500,000$ (1)
Nikita Kucherov 9,500,000$ (3)
Ryan Nugent-Hopkins 6,000,000$ (1)
Dylan Larkin 5,700,000$ (2)
Torey Krug 5,500,000$ (4)
Jaccob Slavin 5,300,000$ (4)
Ondrej Palat 5,300,000$ (1)
Jeff Carter 5,272,727$ (2)
Damon Severson 4,166,000$ (3)
Ron Hainsey 3,000,000$ (1)
Marcus Foligno 2,875,000$ (1)
John Moore 2,750,000$ (2)
Michael Frolik 2,500,000$ (3)
Jay Beagle 2,000,000$ (2)
Ilya Mikheyev 1,850,000$ (1)
Brock Boeser 1,500,000$ (1)
Tyler Bertuzzi 1,400,000$ (2)
Alexander Kerfoot 1,137,500$ (1)
Anton Khudobin 938,000$ (2)
Nick Jensen 813,000$ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 77,002,227$
Year 2021 : 45,026,727$
Year 2022 : 26,966,000$
Year 2023 : 10,800,000$
Salary Average Commitment
Year 2020 : 77,002,228$
Year 2021 : 45,026,728$
Year 2022 : 26,966,000$
Year 2023 : 10,800,000$
Salary Cap with 1 Way Contract
Year 2020 : 77,002,227$
Year 2021 : 45,026,727$
Year 2022 : 26,966,000$
Year 2023 : 10,800,000$

Farm Players Salaries

Ryan Kuffner 67,500$ (2)
Max Veronneau 67,500$ (2)
Brett Ritchie 50,000$ (3)
Dylan Blujus 48,750$ (1)
Dennis Yan 46,792$ (1)
Danil Yurtaykin 46,250$ (3)
Lukas Craggs 46,250$ (2)
Connor Ingram 46,250$ (2)
Stelio Mattheos 46,250$ (2)
Hunter Warner 45,000$ (1)
Sheldon Dries 45,000$ (4)
Ross Johnston 45,000$ (4)
Dominik Masin 45,000$ (2)
John Hayden 45,000$ (3)
Ben Thomas 45,000$ (2)
Bokondji Imama 45,000$ (3)
Gavin Bayreuther 45,000$ (4)
Adam Erne 40,000$ (1)
Otto Somppi 40,000$ (2)
Nick Henry 39,917$ (2)
Patrick Newell 39,625$ (2)
Tim Schaller 38,750$ (1)
Michael Carcone 37,750$ (3)
Garret Sparks 37,500$ (2)
Matt Luff 37,500$ (3)
Hunter Shinkaruk 35,000$ (1)
Michael Kim 35,000$ (1)
Daniel Walcott 35,000$ (3)
Nick Baptiste 35,000$ (1)
Keaton Thompson 35,000$ (1)
Kenny Agostino 32,500$ (3)
Tim Heed 32,500$ (1)
Adam Wilcox 32,500$ (1)
Total Farm Players33
Salary Commitment
Year 2020 : 1,409,084$
Year 2021 : 984,792$
Year 2022 : 464,000$
Year 2023 : 135,000$
Salary Average Commitment
Year 2020 : 1,389,084$
Year 2021 : 964,792$
Year 2022 : 444,000$
Year 2023 : 115,000$

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6667 - 90$ - 6,601 - 99%
Level 2: 5556 - 70$ - 5,478 - 99%
Level 3: 2222 - 50$ - 2,210 - 99%
Level 4: 4444 - 36$ - 4,361 - 98%
Luxury : 1111 - 210$ - 1,080 - 97%
Total Capacity :20000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 38$ - 1,659 - 83%
Farm Level 2: 1000 - 22$ - 757 - 76%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %19,729 - 99%
Average Income per Game2,192,981$
Year to Date Revenue6,578,943$
Farm
Home Games Left0
Average Attendance - %2,417 - 81%
Average Income per Game99,645$
Year to Date Revenue597,869$

Expense

Pro Players Total Salaries79,539,332$
Farm Players Total Salaries1,288,201$
Coaches Total Salaries7,750,000$
Luxury Taxe Total0$
Special Salary Cap Value-650,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account30,605,991$
Projected Bank Account30,605,991$

Pro Players Salaries

Auston Matthews 11,634,000$ (4)
Mitchell Marner 10,893,000$ (4)
Nicklas Backstrom 9,200,000$ (4)
Artemi Panarin 6,000,000$ (2)
Frederik Andersen 5,000,000$ (2)
Morgan Rielly 5,000,000$ (2)
John Klingberg 4,250,000$ (2)
Boone Jenner 3,750,000$ (2)
Brandon Montour 3,500,000$ (4)
Matt Calvert 3,000,000$ (1)
Cam Talbot 2,750,000$ (2)
Zack Smith 2,500,000$ (3)
Dan Hamhuis 2,000,000$ (2)
Roman Polak 1,999,000$ (4)
Jake Virtanen 1,744,166$ (1)
Tobias Rieder 1,650,000$ (4)
Mirco Mueller 1,400,000$ (1)
Cedric Paquette 1,000,000$ (2)
Alex DeBrincat 894,166$ (1)
Devon Toews 700,000$ (2)
Kevin Rooney 675,000$ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 79,539,332$
Year 2021 : 71,826,000$
Year 2022 : 41,376,000$
Year 2023 : 38,876,000$
Salary Average Commitment
Year 2020 : 72,525,999$
Year 2021 : 64,812,667$
Year 2022 : 41,376,000$
Year 2023 : 38,876,000$
Salary Cap with 1 Way Contract
Year 2020 : 79,539,332$
Year 2021 : 71,826,000$
Year 2022 : 41,376,000$
Year 2023 : 38,876,000$

Farm Players Salaries

Taro Hirose 67,500$ (2)
Andrew Shortridge 46,250$ (1)
Carl Grundstrom 46,250$ (2)
Tye Felhaber 46,250$ (3)
Cole Bardreau 46,250$ (1)
Mitchell Stephens 45,833$ (1)
Mathieu Joseph 45,542$ (1)
Rasmus Sandin 44,700$ (2)
Tyler Benson 43,167$ (2)
Alexander True 40,000$ (2)
Alexander Chmelevski 38,917$ (3)
Jesper Lindgren 38,792$ (3)
Thomas Gregoire 38,750$ (3)
Dominic Turgeon 37,500$ (2)
Joel Persson 37,500$ (3)
Joachim Blichfeld 36,833$ (3)
Josef Korenar 36,167$ (2)
Francis Perron 35,750$ (2)
Kasimir Kaskisuo 35,000$ (3)
J-F Berube 35,000$ (2)
Robbie Russo 35,000$ (3)
Colin McDonald 35,000$ (1)
Colton Beck 35,000$ (1)
Dominic Toninato 35,000$ (1)
Joe Hicketts 35,000$ (2)
Oula Palve 35,000$ (1)
Nate Prosser 35,000$ (1)
Joel Hanley 35,000$ (1)
Mason Jobst 35,000$ (1)
Frank Corrado 35,000$ (3)
Rob O'Gara 32,500$ (3)
Byron Froese 32,500$ (1)
Hudson Elynuik 31,250$ (3)
Total Farm Players33
Salary Commitment
Year 2020 : 1,288,201$
Year 2021 : 826,826$
Year 2022 : 405,792$
Year 2023 : 0$
Salary Average Commitment
Year 2020 : 1,288,201$
Year 2021 : 826,826$
Year 2022 : 405,792$
Year 2023 : 0$

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 105$ - 0 - 0%
Level 2: 5000 - 65$ - 0 - 0%
Level 3: 2000 - 42$ - 0 - 0%
Level 4: 4000 - 30$ - 0 - 0%
Luxury : 1000 - 205$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 25$ - 2,000 - 100%
Farm Level 2: 1000 - 15$ - 998 - 100%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,998 - 100%
Average Income per Game81,220$
Year to Date Revenue568,543$

Expense

Pro Players Total Salaries77,785,175$
Farm Players Total Salaries1,370,501$
Coaches Total Salaries3,500,000$
Luxury Taxe Total0$
Special Salary Cap Value1,750,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account24,426,961$
Projected Bank Account24,426,961$

Pro Players Salaries

Patric Hornqvist 8,860,000$ (2)
Ryan Getzlaf 8,250,000$ (1)
Mats Zuccarello 6,000,000$ (3)
James Neal 5,750,000$ (2)
Tom Wilson 5,166,667$ (2)
Mike Matheson 4,875,000$ (3)
Shayne Gostisbehere 4,500,000$ (1)
Marcus Pettersson 4,025,175$ (2)
Alex Galchenyuk 3,500,000$ (4)
Micheal Ferland 3,500,000$ (3)
Jakub Vrana 3,350,000$ (3)
Philipp Grubauer 3,333,333$ (2)
Jonathan Bernier 2,750,000$ (1)
Miles Wood 2,750,000$ (2)
Justin Holl 2,500,000$ (3)
Jamie Oleksiak 2,137,500$ (3)
Melker Karlsson 2,000,000$ (1)
Ryan Donato 1,900,000$ (1)
Braydon Coburn 1,500,000$ (3)
Robby Fabbri 1,137,500$ (2)
Total Pro Players20
Salary Commitment
Year 2020 : 77,785,175$
Year 2021 : 58,385,175$
Year 2022 : 27,362,500$
Year 2023 : 3,500,000$
Salary Average Commitment
Year 2020 : 77,785,175$
Year 2021 : 58,385,175$
Year 2022 : 27,362,500$
Year 2023 : 3,500,000$
Salary Cap with 1 Way Contract
Year 2020 : 77,785,175$
Year 2021 : 58,385,175$
Year 2022 : 27,362,500$
Year 2023 : 3,500,000$

Farm Players Salaries

Danton Heinen 140,000$ (2)
Jack Roslovic 114,000$ (1)
Sam Montembeault 75,000$ (2)
Stefan Noesen 75,000$ (2)
Chris Wideman 62,500$ (2)
Darren Archibald 57,500$ (2)
Aleksi Heponiemi 46,250$ (3)
Cameron Hebig 46,250$ (2)
Dante Fabbro 46,250$ (3)
Dryden Hunt 46,250$ (1)
Max Comtois 46,250$ (2)
Dylan Wells 45,542$ (2)
Jonas Siegenthaler 45,000$ (1)
Martin Fehervary 40,292$ (3)
Keaton Middleton 40,000$ (1)
Travis Boyd 40,000$ (3)
Ivan Chekhovich 38,833$ (3)
William Lagesson 37,917$ (1)
Aleksi Saarela 37,667$ (1)
Josh Wesley 37,500$ (3)
Zach Nastasiuk 37,500$ (3)
Patrick Sieloff 37,500$ (3)
Colby Cave 37,500$ (2)
Kyle Rau 35,000$ (3)
Nathan Walker 35,000$ (4)
Teemu Kivihalme 35,000$ (2)
Thomas Di Pauli 35,000$ (2)
Total Farm Players27
Salary Commitment
Year 2020 : 1,370,501$
Year 2021 : 1,049,667$
Year 2022 : 394,125$
Year 2023 : 35,000$
Salary Average Commitment
Year 2020 : 1,370,501$
Year 2021 : 1,049,667$
Year 2022 : 394,125$
Year 2023 : 35,000$

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 125$ - 6,000 - 100%
Level 2: 5000 - 75$ - 5,000 - 100%
Level 3: 2000 - 50$ - 2,000 - 100%
Level 4: 4000 - 45$ - 3,811 - 95%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,811 - 99%
Average Income per Game2,453,245$
Year to Date Revenue4,906,489$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries78,625,000$
Farm Players Total Salaries1,268,781$
Coaches Total Salaries2,750,000$
Luxury Taxe Total0$
Special Salary Cap Value1,350,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account56,760,332$
Projected Bank Account56,760,332$

Pro Players Salaries

Drew Doughty 11,000,000$ (3)
Henrik Lundqvist 8,500,000$ (1)
Vladimir Tarasenko 7,500,000$ (3)
Bo Horvat 5,500,000$ (1)
Jaden Schwartz 5,350,000$ (1)
Ryan Murray 4,600,000$ (4)
Nazem Kadri 4,500,000$ (2)
Jordan Binnington 4,400,000$ (3)
Brandon Sutter 4,375,000$ (1)
Alec Martinez 4,000,000$ (1)
Mark Pysyk 4,000,000$ (3)
Leo Komarov 3,000,000$ (2)
Ondrej Kase 2,600,000$ (2)
Anthony Beauvillier 2,100,000$ (1)
Joonas Donskoi 1,900,000$ (2)
Kyle Turris 1,650,000$ (2)
Tyler Pitlick 1,000,000$ (2)
John Marino 925,000$ (3)
Slater Koekkoek 925,000$ (3)
Darren Helm 800,000$ (4)
Total Pro Players20
Salary Commitment
Year 2020 : 78,625,000$
Year 2021 : 48,800,000$
Year 2022 : 34,150,000$
Year 2023 : 5,400,000$
Salary Average Commitment
Year 2020 : 67,290,000$
Year 2021 : 41,540,000$
Year 2022 : 28,490,000$
Year 2023 : 5,400,000$
Salary Cap with 1 Way Contract
Year 2020 : 78,625,000$
Year 2021 : 48,800,000$
Year 2022 : 34,150,000$
Year 2023 : 5,400,000$

Farm Players Salaries

Sam Bennett 97,500$ (2)
Christian Djoos 62,500$ (1)
Madison Bowey 50,000$ (1)
Paul Carey 47,500$ (1)
Chase Priskie 46,250$ (2)
Laurent Dauphin 44,708$ (1)
Garrett Pilon 44,700$ (2)
Nic Petan 43,706$ (1)
Chad Krys 42,667$ (3)
A.J. Greer 41,250$ (1)
Pierre-Olivier Joseph 40,000$ (3)
Beck Malenstyn 38,750$ (2)
Miikka Salomaki 37,500$ (3)
Evan Weinger 37,500$ (3)
Sean Walker 37,250$ (1)
Jonathan Ang 37,250$ (2)
Vitek Vanecek 36,000$ (1)
Nicholas Jones 35,000$ (2)
Jacob Doty 35,000$ (1)
Adam Carlson 35,000$ (1)
Patrick Russell 35,000$ (2)
David Warsofsky 35,000$ (1)
Jarid Lukosevicius 35,000$ (1)
Tyler Lewington 35,000$ (1)
Jamie Devane 35,000$ (1)
Jarrett Burton 35,000$ (1)
Matt Read 35,000$ (4)
Ryan Collins 35,000$ (1)
Griffen Outhouse 33,750$ (3)
Liam O'Brien 32,500$ (1)
Zach Redmond 32,500$ (1)
Total Farm Players31
Salary Commitment
Year 2020 : 1,268,781$
Year 2021 : 560,867$
Year 2022 : 226,417$
Year 2023 : 35,000$
Salary Average Commitment
Year 2020 : 1,268,781$
Year 2021 : 560,867$
Year 2022 : 226,417$
Year 2023 : 35,000$

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 83$ - 6,000 - 100%
Level 2: 5000 - 61$ - 5,000 - 100%
Level 3: 2000 - 42$ - 2,000 - 100%
Level 4: 4000 - 25$ - 4,000 - 100%
Luxury : 1000 - 150$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game1,694,130$
Year to Date Revenue5,082,390$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries79,730,128$
Farm Players Total Salaries1,086,484$
Coaches Total Salaries2,900,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account29,834,803$
Projected Bank Account29,834,803$

Pro Players Salaries

Patrick Kane 10,500,000$ (3)
Sidney Crosby 8,700,000$ (5)
Blake Wheeler 8,250,000$ (3)
Jakub Voracek 8,250,000$ (4)
Kris Letang 7,250,000$ (2)
Marc-Andre Fleury 7,000,000$ (2)
Duncan Keith 5,538,462$ (3)
Josh Manson 4,100,000$ (2)
Ilya Kovalchuk 3,250,000$ (2)
Michael Del Zotto 3,000,000$ (1)
Adam Lowry 2,916,666$ (1)
Valtteri Filppula 2,200,000$ (2)
Matt Nieto 1,975,000$ (3)
Sam Lafferty 1,300,000$ (1)
Sean Kuraly 1,275,000$ (1)
Dmitry Kulikov 1,000,000$ (2)
Anthony Bitetto 950,000$ (2)
Derrick Pouliot 850,000$ (3)
Teddy Blueger 750,000$ (1)
Tristan Jarry 675,000$ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 79,730,128$
Year 2021 : 69,813,462$
Year 2022 : 44,063,462$
Year 2023 : 16,950,000$
Salary Average Commitment
Year 2020 : 75,730,128$
Year 2021 : 65,813,462$
Year 2022 : 40,063,462$
Year 2023 : 12,950,000$
Salary Cap with 1 Way Contract
Year 2020 : 79,730,128$
Year 2021 : 69,813,462$
Year 2022 : 44,063,462$
Year 2023 : 16,950,000$

Farm Players Salaries

Cal O'Reilly 50,000$ (3)
Filip Gustavsson 45,500$ (2)
Niclas Almari 44,550$ (2)
C.J. Smith 43,706$ (1)
Frederik Gauthier 40,000$ (1)
Andreas Martinsen 38,278$ (4)
Kevin Lynch 37,500$ (2)
Eric Knodel 36,250$ (2)
Ethan Prow 36,250$ (2)
Kyle Cumiskey 36,000$ (3)
Parker Gahagen 35,000$ (1)
Blaine Byron 35,000$ (1)
Jean-Sebastien Dea 35,000$ (1)
Joakim Ryan 35,000$ (3)
Kevin Gravel 35,000$ (3)
Lance Bouma 35,000$ (4)
Nathan Paetsch 35,000$ (1)
Parker MacKay 35,000$ (1)
Ryan Johnston 35,000$ (1)
Rich Clune 35,000$ (1)
Anthony Angello 35,000$ (2)
Dave Gust 34,950$ (2)
Ryan Haggerty 33,750$ (1)
Mark Alt 33,500$ (3)
Jon Lizotte 32,500$ (3)
Jake Kulevich 32,500$ (3)
Joel Lowry 32,500$ (3)
Philip Holm 32,500$ (4)
Vincent LoVerde 32,500$ (3)
Richard Bachman 28,750$ (1)
Total Farm Players30
Salary Commitment
Year 2020 : 1,086,484$
Year 2021 : 695,278$
Year 2022 : 425,278$
Year 2023 : 105,778$
Salary Average Commitment
Year 2020 : 1,086,484$
Year 2021 : 695,278$
Year 2022 : 425,278$
Year 2023 : 105,778$

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 125$ - 0 - 0%
Level 2: 5000 - 75$ - 0 - 0%
Level 3: 2000 - 50$ - 0 - 0%
Level 4: 4000 - 45$ - 0 - 0%
Luxury : 1000 - 250$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 1,683 - 84%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,683 - 89%
Average Income per Game92,360$
Year to Date Revenue184,719$

Expense

Pro Players Total Salaries78,824,643$
Farm Players Total Salaries1,336,030$
Coaches Total Salaries5,000,000$
Luxury Taxe Total0$
Special Salary Cap Value2,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account52,645,699$
Projected Bank Account52,645,699$

Pro Players Salaries

Roman Josi 9,000,000$ (4)
Taylor Hall 8,000,000$ (4)
Keith Yandle 6,350,000$ (3)
Brandon Saad 6,000,000$ (1)
Timo Meier 6,000,000$ (3)
Martin Jones 5,750,000$ (3)
Jordan Eberle 5,500,000$ (3)
J.T. Miller 5,250,000$ (2)
Ben Hutton 5,000,000$ (4)
Tanner Pearson 3,750,000$ (1)
Colton Sissons 2,857,143$ (3)
Andrew Copp 2,280,000$ (3)
Pavel Zacha 2,250,000$ (2)
Vince Dunn 2,200,000$ (2)
Jordan Martinook 2,000,000$ (3)
Joonas Korpisalo 2,000,000$ (3)
Nicolas Deslauriers 1,500,000$ (2)
Michael Stone 1,400,000$ (4)
Vinnie Hinostroza 925,000$ (1)
Kristians Rubins 812,500$ (3)
Total Pro Players20
Salary Commitment
Year 2020 : 78,824,643$
Year 2021 : 68,149,643$
Year 2022 : 56,949,643$
Year 2023 : 23,400,000$
Salary Average Commitment
Year 2020 : 72,569,643$
Year 2021 : 67,099,643$
Year 2022 : 55,899,643$
Year 2023 : 23,400,000$
Salary Cap with 1 Way Contract
Year 2020 : 78,824,643$
Year 2021 : 68,149,643$
Year 2022 : 56,949,643$
Year 2023 : 23,400,000$

Farm Players Salaries

Will Butcher 175,000$ (3)
Troy Grosenick 100,000$ (1)
Cory Schneider 100,000$ (4)
Andrew Mangiapane 62,500$ (1)
Josh Brown 60,000$ (4)
Gage Quinney 55,000$ (3)
Vinni Lettieri 46,250$ (1)
Adam Brooks 46,250$ (1)
Ville Husso 45,050$ (4)
Zack MacEwen 45,000$ (2)
Matt Moulson 42,500$ (2)
Tommy Novak 40,875$ (2)
Lucas Elvenes 38,833$ (3)
Parker Kelly 37,550$ (4)
Daniel Audette 37,550$ (4)
Frederic Allard 35,706$ (1)
Rem Pitlick 35,000$ (2)
Justin Kirkland 35,000$ (2)
Anthony Richard 34,583$ (2)
Alexandre Carrier 34,583$ (2)
Antoine Bibeau 33,750$ (1)
Mathieu Olivier 32,550$ (3)
Scott Sabourin 32,500$ (2)
Jaycob Megna 32,500$ (1)
Josh Healey 32,500$ (2)
Nick DeSimone 32,500$ (2)
Jack Dougherty 32,500$ (3)
Total Farm Players27
Salary Commitment
Year 2020 : 1,336,030$
Year 2021 : 979,074$
Year 2022 : 614,033$
Year 2023 : 280,150$
Salary Average Commitment
Year 2020 : 1,336,030$
Year 2021 : 979,074$
Year 2022 : 614,033$
Year 2023 : 280,150$

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6333 - 150$ - 0 - 0%
Level 2: 5278 - 100$ - 0 - 0%
Level 3: 2111 - 60$ - 0 - 0%
Level 4: 4222 - 40$ - 0 - 0%
Luxury : 1056 - 200$ - 0 - 0%
Total Capacity :19000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 30$ - 2,000 - 100%
Farm Level 2: 1000 - 20$ - 758 - 76%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,758 - 92%
Average Income per Game93,938$
Year to Date Revenue187,875$

Expense

Pro Players Total Salaries81,181,666$
Farm Players Total Salaries1,363,789$
Coaches Total Salaries4,000,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account6,722,926$
Projected Bank Account6,722,926$

Pro Players Salaries

P.K. Subban 9,000,000$ (2)
Matt Duchene 8,000,000$ (3)
Chris Kreider 6,500,000$ (4)
Sean Monahan 6,375,000$ (3)
Jordan Staal 6,000,000$ (3)
Justin Schultz 5,500,000$ (4)
Tomas Tatar 5,300,000$ (1)
Patrik Nemeth 5,000,000$ (2)
Antti Raanta 4,250,000$ (1)
Brian Dumoulin 4,100,000$ (2)
Nick Bjugstad 4,100,000$ (1)
Nathan Beaulieu 2,500,000$ (2)
Devin Shore 2,300,000$ (3)
Jordan Weal 2,187,500$ (3)
Brendan Lemieux 1,900,000$ (3)
Lucas Wallmark 1,400,000$ (1)
Laurent Brossoit 1,225,000$ (3)
Jordan Greenway 1,000,000$ (1)
Ryan White 1,000,000$ (2)
Adin Hill 1,000,000$ (2)
Chris Stewart 950,000$ (2)
Dennis Cholowski 894,166$ (2)
Lukas Radil 700,000$ (2)
Total Pro Players23
Salary Commitment
Year 2020 : 81,181,666$
Year 2021 : 65,131,666$
Year 2022 : 39,987,500$
Year 2023 : 12,000,000$
Salary Average Commitment
Year 2020 : 76,674,166$
Year 2021 : 60,624,166$
Year 2022 : 35,480,000$
Year 2023 : 12,000,000$
Salary Cap with 1 Way Contract
Year 2020 : 81,181,666$
Year 2021 : 65,131,666$
Year 2022 : 39,987,500$
Year 2023 : 12,000,000$

Farm Players Salaries

Philippe Desrosiers 65,000$ (3)
Adam Huska 46,250$ (2)
Peter Cehlarik 46,250$ (2)
Calle Rosen 46,250$ (2)
Brandon Halverson 46,250$ (2)
Nathan Todd 45,000$ (2)
Andrew Sturtz 45,000$ (2)
Chris Terry 45,000$ (2)
Joe Morrow 45,000$ (2)
Kurtis MacDermid 45,000$ (3)
Adam Johnson 45,000$ (4)
Stefan Leblanc 45,000$ (2)
Seamus Malone 45,000$ (2)
Libor Hajek 44,750$ (2)
Kole Lind 44,583$ (2)
Evgeny Svechnikov 43,706$ (3)
Alexander Volkov 43,208$ (1)
Max Jones 43,167$ (1)
Philipp Kurashev 42,125$ (2)
Ryan Gropp 40,125$ (1)
Maxim Lamarche 40,000$ (2)
Trevor Carrick 40,000$ (2)
Peter Stoykewych 40,000$ (2)
Wiley Sherman 40,000$ (2)
Tucker Poolman 38,750$ (1)
Ty Ronning 37,542$ (2)
Michael Paliotta 37,500$ (2)
Gabriel Fontaine 36,833$ (1)
Tim Gettinger 36,500$ (2)
Kyle Wood 35,000$ (2)
Boo Nieves 35,000$ (2)
Riley Barber 35,000$ (2)
Total Farm Players32
Salary Commitment
Year 2020 : 1,363,789$
Year 2021 : 1,161,706$
Year 2022 : 198,706$
Year 2023 : 45,000$
Salary Average Commitment
Year 2020 : 1,363,789$
Year 2021 : 1,161,706$
Year 2022 : 198,706$
Year 2023 : 45,000$

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6333 - 125$ - 6,329 - 100%
Level 2: 5278 - 75$ - 5,278 - 100%
Level 3: 2111 - 50$ - 2,110 - 100%
Level 4: 4222 - 45$ - 3,891 - 92%
Luxury : 1056 - 250$ - 1,056 - 100%
Total Capacity :19000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 1,801 - 90%
Farm Level 2: 1000 - 15$ - 992 - 99%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %18,664 - 98%
Average Income per Game2,580,076$
Year to Date Revenue23,220,680$
Farm
Home Games Left0
Average Attendance - %2,793 - 93%
Average Income per Game97,394$
Year to Date Revenue194,787$

Expense

Pro Players Total Salaries78,760,468$
Farm Players Total Salaries987,279$
Coaches Total Salaries3,000,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account59,920,809$
Projected Bank Account59,920,809$

Pro Players Salaries

Anze Kopitar 10,000,000$ (4)
Matthew Tkachuk 7,000,000$ (4)
Cam Fowler 6,500,000$ (2)
Mike Hoffman 5,875,000$ (4)
Travis Zajac 5,750,000$ (1)
Anthony Mantha 5,500,000$ (4)
Braden Holtby 5,500,000$ (3)
Jakob Silfverberg 5,250,000$ (3)
Max Domi 4,500,000$ (1)
Jake Muzzin 4,000,000$ (1)
Mattias Ekholm 3,750,000$ (2)
Andreas Johnsson 3,400,000$ (1)
Trevor van Riemsdyk 2,300,000$ (2)
Kevin Labanc 2,000,000$ (2)
Troy Stecher 1,962,968$ (1)
Jon Merrill 1,375,000$ (1)
Nic Dowd 1,250,000$ (2)
Zach Aston-Reese 1,000,000$ (1)
Pavel Francouz 950,000$ (2)
Alexandre Texier 897,500$ (3)
Total Pro Players20
Salary Commitment
Year 2020 : 78,760,468$
Year 2021 : 56,772,500$
Year 2022 : 40,022,500$
Year 2023 : 28,375,000$
Salary Average Commitment
Year 2020 : 68,847,968$
Year 2021 : 50,860,000$
Year 2022 : 36,822,500$
Year 2023 : 25,175,000$
Salary Cap with 1 Way Contract
Year 2020 : 78,760,468$
Year 2021 : 56,772,500$
Year 2022 : 40,022,500$
Year 2023 : 28,375,000$

Farm Players Salaries

Logan O'Connor 56,875$ (2)
Michael Prapavessis 47,500$ (3)
Kaapo Kahkonen 46,250$ (2)
Joe Snively 46,250$ (2)
Austin Wagner 46,250$ (1)
Filip Larsson 41,833$ (3)
Pavel Shen 40,458$ (2)
Mac Hollowell 39,988$ (3)
Landon Bow 37,500$ (2)
Nolan Valleau 37,500$ (2)
Mitch Hults 37,500$ (2)
Jaret Anderson-Dolan 37,375$ (3)
Jordy Bellerive 36,667$ (3)
Darren Raddysh 36,500$ (2)
Antoine Waked 36,333$ (1)
Dan Renouf 35,000$ (1)
Kevin Porter 35,000$ (1)
Joey Laleggia 35,000$ (1)
Mike Liambas 35,000$ (1)
Matthew Register 35,000$ (1)
Mike Cornell 35,000$ (1)
Alec McCrea 35,000$ (1)
Brad Malone 32,500$ (1)
Ben Street 30,000$ (1)
James de Haas 27,500$ (1)
Michael Kapla 27,500$ (1)
Total Farm Players26
Salary Commitment
Year 2020 : 987,279$
Year 2021 : 542,196$
Year 2022 : 203,363$
Year 2023 : 0$
Salary Average Commitment
Year 2020 : 987,279$
Year 2021 : 542,196$
Year 2022 : 203,363$
Year 2023 : 0$

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - 119$ - 0 - 0%
Level 2: 5000 - 71$ - 0 - 0%
Level 3: 2000 - 46$ - 0 - 0%
Level 4: 4000 - 35$ - 0 - 0%
Luxury : 1000 - 214$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 50$ - 1,789 - 89%
Farm Level 2: 1000 - 30$ - 832 - 83%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,621 - 87%
Average Income per Game120,510$
Year to Date Revenue1,205,100$

Expense

Pro Players Total Salaries63,093,750$
Farm Players Total Salaries1,634,458$
Coaches Total Salaries3,500,000$
Luxury Taxe Total0$
Special Salary Cap Value4,337,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account63,998,136$
Projected Bank Account63,998,136$

Pro Players Salaries

Jack Eichel 10,000,000$ (2)
Nick Schmaltz 5,850,000$ (2)
Nick Leddy 5,500,000$ (2)
Rasmus Ristolainen 5,400,000$ (2)
Noah Hanifin 5,000,000$ (2)
Marco Scandella 4,525,000$ (4)
Robin Lehner 4,000,000$ (1)
Mikkel Boedker 3,800,000$ (2)
Sam Reinhart 3,650,000$ (2)
Andreas Athanasiou 3,000,000$ (1)
Alex Iafallo 2,425,000$ (4)
Jesper Bratt 2,100,000$ (3)
Zemgus Girgensons 1,750,000$ (4)
Jakub Zboril 1,000,000$ (3)
Nick Paul 950,000$ (1)
Jonas Johansson 925,000$ (2)
Brad Hunt 865,000$ (1)
Casey Fitzgerald 858,750$ (3)
Sean Malone 750,000$ (1)
Cliff Pu 745,000$ (2)
Total Pro Players20
Salary Commitment
Year 2020 : 63,093,750$
Year 2021 : 53,528,750$
Year 2022 : 12,658,750$
Year 2023 : 8,700,000$
Salary Average Commitment
Year 2020 : 59,468,750$
Year 2021 : 49,903,750$
Year 2022 : 12,658,750$
Year 2023 : 8,700,000$
Salary Cap with 1 Way Contract
Year 2020 : 63,093,750$
Year 2021 : 53,528,750$
Year 2022 : 12,658,750$
Year 2023 : 8,700,000$

Farm Players Salaries

Greg Pateryn 137,500$ (2)
Mark Barberio 132,500$ (2)
Evan Rodrigues 75,000$ (4)
Lawrence Pilut 67,500$ (2)
Gustav Forsling 48,750$ (2)
Josh Wilkins 46,250$ (3)
Victor Olofsson 46,250$ (2)
Ryan Poehling 46,250$ (3)
Rhett Gardner 46,250$ (2)
Moritz Seider 46,250$ (3)
Kyle Capobianco 44,750$ (1)
Barrett Hayton 44,708$ (3)
Urho Vaakanainen 44,708$ (2)
William Borgen 44,708$ (2)
Steven Kampfer 43,750$ (1)
Alex Nylander 43,167$ (2)
Sam Steel 43,167$ (2)
Calvin Petersen 42,917$ (1)
Rasmus Asplund 42,250$ (2)
Lean Bergmann 41,833$ (3)
Casey Nelson 40,625$ (3)
Ivan Prosvetov 40,458$ (3)
Emil Larmi 39,625$ (3)
Johnathan Kovacevic 39,625$ (3)
Gustav Lindstrom 38,792$ (3)
Brett Murray 38,750$ (3)
Hudson Fasching 36,875$ (2)
Mike Vecchione 35,000$ (3)
Justin Bailey 35,000$ (2)
Daniel Brickley 35,000$ (1)
Michael Amadio 35,000$ (2)
Radim Simek 33,750$ (3)
Devante Stephens 30,000$ (3)
Christopher Brown 27,500$ (2)
Total Farm Players34
Salary Commitment
Year 2020 : 1,634,458$
Year 2021 : 1,468,041$
Year 2022 : 636,916$
Year 2023 : 75,000$
Salary Average Commitment
Year 2020 : 1,634,458$
Year 2021 : 1,468,041$
Year 2022 : 636,916$
Year 2023 : 75,000$

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - 125$ - 0 - 0%
Level 2: 5000 - 75$ - 0 - 0%
Level 3: 2000 - 50$ - 0 - 0%
Level 4: 4000 - 45$ - 0 - 0%
Luxury : 1000 - 250$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 0 - 0%
Farm Level 2: 1000 - 15$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries85,429,499$
Farm Players Total Salaries911,326$
Coaches Total Salaries5,000,000$
Luxury Taxe Total0$
Special Salary Cap Value-5,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account16,793,934$
Projected Bank Account16,793,934$

Pro Players Salaries

Thomas Chabot 8,000,000$ (3)
Ryan O'Reilly 7,500,000$ (3)
Paul Stastny 7,000,000$ (1)
Alexander Radulov 6,250,000$ (1)
Jacob Trouba 6,250,000$ (2)
Jonathan Huberdeau 5,900,000$ (3)
Tomas Hertl 5,700,000$ (3)
TJ Brodie 5,500,000$ (4)
Jason Zucker 5,500,000$ (2)
Pekka Rinne 5,000,000$ (3)
Oscar Klefbom 4,166,666$ (3)
Rickard Rakell 3,758,000$ (2)
Andrei Svechnikov 3,575,000$ (2)
Jack Johnson 3,250,000$ (2)
Ryan Dzingel 1,800,000$ (2)
Mark Jankowski 1,675,000$ (1)
Chris Wagner 1,000,000$ (2)
Samuel Girard 935,833$ (1)
Kevin Connauton 900,000$ (2)
Mackenzie Blackwood 894,000$ (1)
Jason Dickinson 875,000$ (2)
Total Pro Players21
Salary Commitment
Year 2020 : 85,429,499$
Year 2021 : 68,674,666$
Year 2022 : 41,766,666$
Year 2023 : 5,500,000$
Salary Average Commitment
Year 2020 : 75,653,167$
Year 2021 : 58,898,334$
Year 2022 : 34,823,334$
Year 2023 : 5,500,000$
Salary Cap with 1 Way Contract
Year 2020 : 85,429,499$
Year 2021 : 68,674,666$
Year 2022 : 41,766,666$
Year 2023 : 5,500,000$

Farm Players Salaries

Logan Stanley 53,792$ (2)
Eric Robinson 48,750$ (2)
Joey Daccord 46,250$ (2)
Christian Wolanin 45,000$ (1)
Dakota Mermis 45,000$ (1)
Alex Nedeljkovic 44,700$ (1)
Gabriel Gagne 42,500$ (1)
Zach Senyshyn 42,500$ (1)
Cameron Schilling 40,000$ (1)
Gaetan Haas 40,000$ (2)
Michael Joly 40,000$ (2)
Macoy Erkamps 40,000$ (1)
Matt Villalta 38,917$ (3)
Deven Sideroff 36,417$ (1)
Scott Moldenhauer 35,000$ (1)
Tom Kuhnhackl 35,000$ (2)
Steven Johnson 35,000$ (1)
Buddy Robinson 35,000$ (1)
Ben Harpur 35,000$ (1)
Andy Andreoff 35,000$ (2)
Eric Tangradi 32,500$ (2)
Phil Varone 32,500$ (1)
Brandon Davidson 32,500$ (2)
Total Farm Players23
Salary Commitment
Year 2020 : 911,326$
Year 2021 : 402,709$
Year 2022 : 38,917$
Year 2023 : 0$
Salary Average Commitment
Year 2020 : 911,326$
Year 2021 : 402,709$
Year 2022 : 38,917$
Year 2023 : 0$

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6500 - 100$ - 0 - 0%
Level 2: 5417 - 62$ - 0 - 0%
Level 3: 2167 - 35$ - 0 - 0%
Level 4: 4333 - 21$ - 0 - 0%
Luxury : 1083 - 202$ - 0 - 0%
Total Capacity :19500
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 30$ - 2,000 - 100%
Farm Level 2: 1000 - 11$ - 1,000 - 100%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %3,000 - 100%
Average Income per Game88,750$
Year to Date Revenue177,500$

Expense

Pro Players Total Salaries66,385,857$
Farm Players Total Salaries1,911,958$
Coaches Total Salaries3,500,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account90,226,554$
Projected Bank Account90,226,554$

Pro Players Salaries

Kevin Hayes 7,142,857$ (3)
Tyler Bozak 6,000,000$ (2)
Cal Clutterbuck 5,000,000$ (2)
Christian Dvorak 4,450,000$ (1)
Olli Maatta 4,083,000$ (2)
Brett Pesce 4,025,000$ (1)
Collin Delia 4,000,000$ (2)
Ryan Strome 4,000,000$ (2)
Jimmy Vesey 3,200,000$ (4)
Radek Faksa 3,200,000$ (4)
Dylan Strome 3,100,000$ (3)
Neal Pionk 3,000,000$ (3)
Josh Archibald 2,900,000$ (3)
Carter Hutton 2,750,000$ (2)
Zach Hyman 2,250,000$ (1)
Jason Demers 2,000,000$ (3)
Zach Sanford 1,500,000$ (1)
Ryan Graves 1,300,000$ (2)
Alex Stalock 935,000$ (2)
Dylan DeMelo 900,000$ (3)
Barclay Goodrow 650,000$ (2)
Total Pro Players21
Salary Commitment
Year 2020 : 66,385,857$
Year 2021 : 54,160,857$
Year 2022 : 25,442,857$
Year 2023 : 6,400,000$
Salary Average Commitment
Year 2020 : 63,227,857$
Year 2021 : 51,002,857$
Year 2022 : 25,442,857$
Year 2023 : 6,400,000$
Salary Cap with 1 Way Contract
Year 2020 : 66,385,857$
Year 2021 : 54,160,857$
Year 2022 : 25,442,857$
Year 2023 : 6,400,000$

Farm Players Salaries

Brennan Menell 200,000$ (2)
Matiss Kivlenieks 200,000$ (2)
Mario Kempe 100,000$ (2)
Ryan Hartman 95,000$ (1)
Andrew Oglevie 77,500$ (1)
Logan Day 75,000$ (1)
Austin Strand 75,000$ (3)
Josh Dickinson 65,000$ (2)
Jake Kielly 52,500$ (2)
Kevin Davis 47,500$ (2)
Henri Jokiharju 46,250$ (2)
Otto Leskinen 46,250$ (2)
Oliver Wahlstrom 46,250$ (2)
Felix Sandstrom 46,250$ (2)
Lucas Carlsson 46,250$ (2)
Cal Foote 46,250$ (2)
Jake Oettinger 46,250$ (2)
Jeremy Davies 46,250$ (2)
Filip Chytil 44,708$ (1)
Brandon Hagel 44,042$ (2)
Cale Fleury 41,667$ (2)
Caleb Jones 40,750$ (1)
Janne Kuokkanen 40,583$ (1)
Jan Drozg 40,458$ (2)
Adam Ruzicka 40,083$ (2)
Joseph Woll 40,000$ (2)
Leon Gawanke 39,833$ (2)
Noah Gregor 38,417$ (2)
Jonathan Aspirot 38,417$ (2)
Sam Miletic 35,500$ (2)
Dylan Gambrell 35,000$ (2)
Travis St. Denis 35,000$ (1)
Total Farm Players32
Salary Commitment
Year 2020 : 1,911,958$
Year 2021 : 1,503,417$
Year 2022 : 75,000$
Year 2023 : 0$
Salary Average Commitment
Year 2020 : 1,911,958$
Year 2021 : 1,503,417$
Year 2022 : 75,000$
Year 2023 : 0$

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 200$ - 3,803 - 63%
Level 2: 5000 - 150$ - 2,854 - 57%
Level 3: 2000 - 100$ - 1,112 - 56%
Level 4: 4000 - 50$ - 3,379 - 84%
Luxury : 1000 - 400$ - 642 - 64%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 32$ - 0 - 0%
Farm Level 2: 1000 - 18$ - 0 - 0%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %11,789 - 65%
Average Income per Game2,570,884$
Year to Date Revenue5,141,767$
Farm
Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries82,263,333$
Farm Players Total Salaries1,596,868$
Coaches Total Salaries5,500,000$
Luxury Taxe Total0$
Special Salary Cap Value-1,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account29,761,111$
Projected Bank Account29,761,111$

Pro Players Salaries

Oliver Ekman-Larsson 8,250,000$ (3)
Ryan Johansen 8,000,000$ (3)
Kyle Connor 7,100,000$ (3)
Matt Dumba 6,000,000$ (1)
Dougie Hamilton 5,750,000$ (1)
Mikael Granlund 5,750,000$ (2)
Brayden McNabb 5,500,000$ (2)
Teuvo Teravainen 5,400,000$ (3)
Gustav Nyquist 5,000,000$ (3)
Reilly Smith 5,000,000$ (2)
Alex Tuch 4,750,000$ (2)
Bryan Rust 3,500,000$ (2)
Valeri Nichushkin 3,000,000$ (3)
Zach Bogosian 2,750,000$ (4)
Mike Smith 2,000,000$ (3)
Tyler Motte 1,225,000$ (1)
Josh Leivo 925,000$ (3)
Michal Kempny 900,000$ (1)
Carter Hart 863,333$ (2)
Steven Fogarty 600,000$ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 82,263,333$
Year 2021 : 67,788,333$
Year 2022 : 42,425,000$
Year 2023 : 2,750,000$
Salary Average Commitment
Year 2020 : 76,463,333$
Year 2021 : 66,213,333$
Year 2022 : 42,425,000$
Year 2023 : 2,750,000$
Salary Cap with 1 Way Contract
Year 2020 : 82,263,333$
Year 2021 : 67,788,333$
Year 2022 : 42,425,000$
Year 2023 : 2,750,000$

Farm Players Salaries

Sammy Blais 101,483$ (3)
Olli Juolevi 75,000$ (2)
Egor Korshkov 70,000$ (2)
Steven Santini 70,000$ (1)
Vladislav Kamenev 66,979$ (3)
Brendan Gaunce 62,500$ (1)
Anders Bjork 53,333$ (1)
Pierre Engvall 46,250$ (2)
Riley Tufte 46,250$ (2)
Colton Point 46,250$ (2)
Dennis Gilbert 46,250$ (2)
Brayden Burke 46,250$ (2)
Joseph Cecconi 46,250$ (2)
Josh Mahura 45,542$ (2)
Brendan Leipsic 45,000$ (4)
Nicolas Beaudin 44,750$ (3)
Sonny Milano 43,706$ (2)
Ryan McLeod 41,750$ (3)
David Kase 41,250$ (2)
Joey Keane 40,450$ (3)
Dmytro Timashov 40,000$ (3)
Connor Hobbs 40,000$ (3)
Joseph Duszak 40,000$ (3)
Nick Caamano 39,750$ (3)
Dakota Joshua 39,625$ (2)
John Nyberg 38,000$ (2)
Michael Spacek 37,500$ (1)
Remi Elie 36,750$ (1)
Ty Lewis 36,000$ (2)
Andrew Nielsen 35,000$ (3)
CJ Suess 35,000$ (3)
Eric Cornel 35,000$ (2)
Jared Coreau 32,500$ (2)
Hunter Miska 32,500$ (2)
Total Farm Players34
Salary Commitment
Year 2020 : 1,596,868$
Year 2021 : 1,336,785$
Year 2022 : 570,162$
Year 2023 : 45,000$
Salary Average Commitment
Year 2020 : 1,596,868$
Year 2021 : 1,336,785$
Year 2022 : 570,162$
Year 2023 : 45,000$

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 125$ - 0 - 0%
Level 2: 5000 - 75$ - 0 - 0%
Level 3: 2000 - 50$ - 0 - 0%
Level 4: 4000 - 45$ - 0 - 0%
Luxury : 1000 - 250$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%
Farm
Farm Level 1: 2000 - 35$ - 1,888 - 94%
Farm Level 2: 1000 - 15$ - 1,000 - 100%
Farm Total Capacity :3000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$
Farm
Home Games Left0
Average Attendance - %2,888 - 96%
Average Income per Game101,367$
Year to Date Revenue810,932$

Expense

Pro Players Total Salaries64,447,500$
Farm Players Total Salaries1,515,000$
Coaches Total Salaries6,000,000$
Luxury Taxe Total0$
Special Salary Cap Value3,812,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account38,939,433$
Projected Bank Account38,939,433$

Pro Players Salaries

Marc-Edouard Vlasic 7,000,000$ (2)
Marc Staal 5,700,000$ (1)
Frans Nielsen 5,250,000$ (2)
Craig Anderson 5,000,000$ (1)
Trevor Daley 4,500,000$ (1)
Nikita Gusev 4,500,000$ (3)
Artem Anisimov 4,500,000$ (1)
Victor Rask 4,000,000$ (2)
Derick Brassard 3,500,000$ (1)
Sam Gagner 3,150,000$ (1)
Antoine Roussel 3,000,000$ (2)
Joel Armia 2,600,000$ (1)
Brendan Smith 2,500,000$ (4)
Matt Benning 1,900,000$ (3)
Colin White 1,750,000$ (1)
Mike Reilly 1,500,000$ (3)
Trevor Lewis 1,500,000$ (3)
Alexandar Georgiev 925,000$ (1)
Jordan Kyrou 880,000$ (2)
Andrei Chibisov 792,500$ (3)
Total Pro Players20
Salary Commitment
Year 2020 : 64,447,500$
Year 2021 : 32,822,500$
Year 2022 : 12,692,500$
Year 2023 : 2,500,000$
Salary Average Commitment
Year 2020 : 60,186,666$
Year 2021 : 29,778,333$
Year 2022 : 12,692,500$
Year 2023 : 2,500,000$
Salary Cap with 1 Way Contract
Year 2020 : 64,447,500$
Year 2021 : 32,822,500$
Year 2022 : 12,692,500$
Year 2023 : 2,500,000$

Farm Players Salaries

Maxime Fortier 87,500$ (3)
Kyle Keyser 75,000$ (4)
Martin Kaut 67,500$ (2)
German Rubtsov 55,333$ (2)
Brent Gates Jr. 50,000$ (3)
Dale Weise 50,000$ (2)
Dylan McIlrath 50,000$ (3)
Adam Gaudette 47,500$ (2)
Mikey Anderson 46,250$ (3)
Simon Benoit 46,250$ (2)
Anton Wedin 46,250$ (3)
Brandon Duhaime 46,250$ (3)
Louie Belpedio 46,250$ (2)
Matthew Highmore 46,250$ (1)
Joey Anderson 46,250$ (2)
Oliwer Kaski 46,250$ (3)
Givani Smith 45,667$ (2)
Joakim Nygard 43,750$ (3)
Owen Tippett 43,167$ (3)
David Gustafsson 40,875$ (3)
Gilles Senn 40,875$ (3)
Brendan Guhle 40,000$ (4)
Reid Boucher 40,000$ (3)
Trevor Moore 38,750$ (3)
Maksim Sushko 38,750$ (3)
Mikhail Berdin 38,333$ (2)
Dmitry Sokolov 38,250$ (2)
Karson Kuhlman 38,125$ (2)
Rudolfs Balcers 37,958$ (1)
Dan Vladar 36,417$ (2)
Gustav Olofsson 35,000$ (3)
Sam Anas 33,750$ (3)
Kurtis Gabriel 32,500$ (3)
Total Farm Players33
Salary Commitment
Year 2020 : 1,515,000$
Year 2021 : 1,430,792$
Year 2022 : 874,917$
Year 2023 : 115,000$
Salary Average Commitment
Year 2020 : 1,515,000$
Year 2021 : 1,430,792$
Year 2022 : 874,917$
Year 2023 : 115,000$