Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7350 - $200 - 0 - 0,00%
Level 2: 6150 - $150 - 0 - 0,00%
Level 3: 2500 - $100 - 0 - 0,00%
Level 4: 4000 - $90 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,014,000
Farm Players Total Salaries$2,285,505
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value($4,331,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$81,989,944
Projected Bank Account$81,989,944

Pro Players Salaries

Erik Karlsson $11,500,000 (1)
-Salary Average : $11,500,000
Sean Couturier $7,500,000 (3)
-Salary Average : $7,500,000
Steven Lorentz $7,500,000 (4)
-Salary Average : $7,500,000
Elvis Merzlikins $7,000,000 (4)
-Salary Average : $7,000,000
Valeri Nichushkin $6,125,000 (1)
-Salary Average : $6,125,000
Reilly Smith $6,000,000 (3)
-Salary Average : $6,000,000
Morgan Rielly $6,000,000 (3)
-Salary Average : $6,000,000
Tony DeAngelo $5,500,000 (3)
-Salary Average : $5,500,000
Jack Quinn $4,877,000 (2)
-Salary Average : $4,877,000
Alex Iafallo $4,500,000 (2)
-Salary Average : $4,500,000
Jean-Gabriel Pageau $4,174,000 (2)
-Salary Average : $4,174,000
Oliver Ekman-Larsson $3,500,000 (1)
-Salary Average : $3,500,000
Ilya Mikheyev $3,000,000 (2)
-Salary Average : $3,000,000
Joonas Korpisalo $2,800,000 (1)
-Salary Average : $650,000
Shane Wright $2,617,000 (3)
-Salary Average : $2,617,000
Connor McMichael $2,572,000 (1)
-Salary Average : $2,572,000
Dante Fabbro $2,500,000 (2)
-Salary Average : $2,500,000
Parker Kelly $1,349,000 (1)
-Salary Average : $1,349,000
Morgan Barron $1,100,000 (2)
-Salary Average : $1,100,000
Pavel Mintyukov $900,000 (1)
-Salary Average : $650,000
Total Pro Players20
Salary Commitment
Year 2026 : $91,014,000
Year 2027 : $62,268,000
Year 2028 : $42,117,000
Year 2029 : $14,500,000
Salary Average Commitment
Year 2026 : $88,614,000
Year 2027 : $62,268,000
Year 2028 : $42,117,000
Year 2029 : $14,500,000
Salary Cap with 1 Way Contract
Year 2026 : $91,014,000
Year 2027 : $62,268,000
Year 2028 : $42,117,000
Year 2029 : $14,500,000

Farm Players Salaries

Dylan DeMelo $325,000 (4)
Salary Average : $325,000
Thatcher Demko $190,650 (4)
Salary Average : $190,650
Ty Emberson $156,900 (4)
Salary Average : $156,900
Brendan Gallagher $126,850 (1)
Salary Average : $126,850
Matt Savoie $115,200 (3)
Salary Average : $115,200
Ethan Bear $90,000 (1)
Salary Average : $90,000
Alexander Holtz $79,550 (3)
Salary Average : $79,550
Bo Groulx $70,000 (2)
Salary Average : $70,000
Vladislav Kolyachonok $59,250 (3)
Salary Average : $59,250
Calvin Pickard $57,500 (2)
Salary Average : $57,500
Jack Finley $56,100 (3)
Salary Average : $56,100
Bokondji Imama $55,000 (1)
Salary Average : $32,500
Vitek Vanecek $50,000 (4)
Salary Average : $50,000
Kai Uchacz $49,155 (2)
Salary Average : $49,155
Taylor Makar $48,750 (3)
Salary Average : $48,750
Carson Bantle $45,000 (2)
Salary Average : $45,000
Christian Wolanin $45,000 (1)
Salary Average : $45,000
Cole McWard $45,000 (1)
Salary Average : $32,500
Aidan McDonough $45,000 (1)
Salary Average : $32,500
Joshua Roy $45,000 (1)
Salary Average : $32,500
Jake Wise $45,000 (1)
Salary Average : $32,500
Ian Moore $45,000 (2)
Salary Average : $45,000
Evan Vierling $45,000 (3)
Salary Average : $0
Kevin Rooney $45,000 (3)
Salary Average : $45,000
Nikita Novikov $45,000 (1)
Salary Average : $32,500
Ryder Rolston $45,000 (1)
Salary Average : $32,500
Noah Chadwick $45,000 (3)
Salary Average : $0
Sam Colangelo $45,000 (2)
Salary Average : $45,000
Vsevolod Komarov $45,000 (2)
Salary Average : $45,000
Alex Bump $45,000 (3)
Salary Average : $0
Zac Jones $40,600 (1)
Salary Average : $40,600
Jamieson Rees $40,000 (3)
Salary Average : $40,000
Total Farm Players32
Salary Commitment
Year 2026 : $2,285,505
Year 2027 : $1,658,055
Year 2028 : $1,301,400
Year 2029 : $722,550
Salary Average Commitment
Year 2026 : $2,053,005
Year 2027 : $1,523,055
Year 2028 : $1,166,400
Year 2029 : $722,550

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6400 - $140 - 0 - 0,00%
Level 2: 5400 - $90 - 0 - 0,00%
Level 3: 2400 - $65 - 0 - 0,00%
Level 4: 4400 - $60 - 0 - 0,00%
Luxury : 1400 - $275 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,524,143
Farm Players Total Salaries$1,197,250
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$113,633,213
Projected Bank Account$113,633,213

Pro Players Salaries

Nick Suzuki $10,700,000 (2)
-Salary Average : $10,700,000
Rasmus Dahlin $10,200,000 (2)
-Salary Average : $10,200,000
Martin Necas $9,412,000 (3)
-Salary Average : $9,412,000
Mikko Rantanen $9,250,000 (1)
-Salary Average : $650,000
Wyatt Johnston (Out of Payroll) $8,800,000 (1)
-Salary Average : $8,800,000
Roope Hintz $8,450,000 (1)
-Salary Average : $650,000
Elias Pettersson $8,200,000 (3)
-Salary Average : $8,200,000
Victor Hedman $7,625,000 (3)
-Salary Average : $7,625,000
Ryan O'Reilly $6,160,000 (1)
-Salary Average : $6,160,000
Jacob Markstrom $6,000,000 (1)
-Salary Average : $6,000,000
Elias Lindholm $3,140,000 (1)
-Salary Average : $3,140,000
Colton Sissons $2,857,143 (1)
-Salary Average : $650,000
Kaiden Guhle $2,700,000 (1)
-Salary Average : $2,700,000
Corey Perry $1,000,000 (1)
-Salary Average : $1,000,000
Darren Raddysh $925,000 (2)
-Salary Average : $925,000
Parker Wotherspoon (Out of Payroll) $900,000 (2)
-Salary Average : $900,000
Jonas Johansson $900,000 (3)
-Salary Average : $900,000
Semyon Varlamov $850,000 (4)
-Salary Average : $850,000
Tommy Novak $850,000 (4)
-Salary Average : $850,000
Tomas Nosek $800,000 (4)
-Salary Average : $800,000
Logan O'Connor $755,000 (4)
-Salary Average : $755,000
Erik Gustafsson $750,000 (4)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2026 : $101,224,143
Year 2027 : $52,867,000
Year 2028 : $30,142,000
Year 2029 : $4,005,000
Salary Average Commitment
Year 2026 : $82,617,000
Year 2027 : $52,867,000
Year 2028 : $30,142,000
Year 2029 : $4,005,000
Salary Cap with 1 Way Contract
Year 2026 : $101,224,143
Year 2027 : $52,867,000
Year 2028 : $30,142,000
Year 2029 : $4,005,000

Farm Players Salaries

Tristan Jarry $150,000 (3)
Salary Average : $150,000
Travis Boyd $50,000 (1)
Salary Average : $50,000
Tyler Pitlick $48,750 (3)
Salary Average : $48,750
Trey Augustine $45,000 (3)
Salary Average : $0
Matt Tomkins $45,000 (1)
Salary Average : $32,500
Nikita Pavlychev $45,000 (4)
Salary Average : $45,000
Evgenii Dadonov $45,000 (2)
Salary Average : $45,000
Colton Huard $45,000 (4)
Salary Average : $45,000
Viktor Neuchev $45,000 (1)
Salary Average : $32,500
Dylan McIlrath $45,000 (4)
Salary Average : $45,000
Skyler Brind'Amour $45,000 (1)
Salary Average : $32,500
Daniel Carr $45,000 (4)
Salary Average : $45,000
Andrew Agozzino $43,750 (1)
Salary Average : $43,750
Andreas Englund $42,500 (2)
Salary Average : $42,500
Nick Leddy $40,000 (4)
Salary Average : $40,000
Lars Eller $40,000 (4)
Salary Average : $40,000
Mackenzie MacEachern $39,750 (1)
Salary Average : $39,750
Hunter St. Martin $37,500 (4)
Salary Average : $37,500
Matthew Peca $37,500 (4)
Salary Average : $37,500
Jacob Moverare $37,500 (4)
Salary Average : $37,500
Jimmy Schuldt $37,500 (1)
Salary Average : $37,500
Joona Koppanen $37,500 (2)
Salary Average : $37,500
Tanner Pearson $37,500 (4)
Salary Average : $37,500
William Lagesson $37,500 (4)
Salary Average : $37,500
Marc Del Gaizo $37,500 (4)
Salary Average : $37,500
Jonas Rondbjerg $37,500 (4)
Salary Average : $37,500
Total Farm Players26
Salary Commitment
Year 2026 : $1,197,250
Year 2027 : $891,250
Year 2028 : $766,250
Year 2029 : $522,500
Salary Average Commitment
Year 2026 : $1,114,750
Year 2027 : $846,250
Year 2028 : $721,250
Year 2029 : $522,500

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6667 - $125 - 0 - 0,00%
Level 2: 5556 - $75 - 0 - 0,00%
Level 3: 2222 - $50 - 0 - 0,00%
Level 4: 4444 - $48 - 0 - 0,00%
Luxury : 1111 - $232 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $23 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,756,000
Farm Players Total Salaries$1,148,917
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$88,485,141
Projected Bank Account$88,485,141

Pro Players Salaries

Nathan MacKinnon $12,600,000 (1)
-Salary Average : $12,600,000
William Nylander $9,194,000 (4)
-Salary Average : $9,194,000
Alex Tuch $9,052,000 (4)
-Salary Average : $9,052,000
Filip Forsberg $8,681,000 (4)
-Salary Average : $8,681,000
Noah Dobson $8,578,000 (3)
-Salary Average : $8,578,000
Nazem Kadri $8,000,000 (4)
-Salary Average : $8,000,000
Brock Boeser $7,174,000 (3)
-Salary Average : $7,174,000
Darnell Nurse $6,510,000 (3)
-Salary Average : $6,510,000
Brayden Schenn $5,237,000 (2)
-Salary Average : $5,237,000
Jakob Chychrun $4,600,000 (2)
-Salary Average : $4,600,000
Quinton Byfield $4,449,000 (2)
-Salary Average : $4,449,000
Andrew Peeke $2,750,000 (1)
-Salary Average : $650,000
Brenden Dillon $2,685,000 (2)
-Salary Average : $2,685,000
Casey Cizikas $2,200,000 (1)
-Salary Average : $2,200,000
Adin Hill $2,175,000 (1)
-Salary Average : $2,175,000
Olli Maatta $1,700,000 (1)
-Salary Average : $1,700,000
John Beecher $1,248,000 (1)
-Salary Average : $1,248,000
William Carrier $1,169,000 (2)
-Salary Average : $1,169,000
Joakim Kemell $1,054,000 (3)
-Salary Average : $1,054,000
Brandon Baddock $1,000,000 (2)
-Salary Average : $1,000,000
James Reimer $1,000,000 (2)
-Salary Average : $1,000,000
Alexander Petrovic $1,000,000 (2)
-Salary Average : $1,000,000
Justus Annunen $900,000 (1)
-Salary Average : $900,000
Oliver Wahlstrom $800,000 (4)
-Salary Average : $800,000
Total Pro Players24
Salary Commitment
Year 2026 : $103,756,000
Year 2027 : $80,183,000
Year 2028 : $59,043,000
Year 2029 : $35,727,000
Salary Average Commitment
Year 2026 : $101,656,000
Year 2027 : $80,183,000
Year 2028 : $59,043,000
Year 2029 : $35,727,000
Salary Cap with 1 Way Contract
Year 2026 : $103,756,000
Year 2027 : $80,183,000
Year 2028 : $59,043,000
Year 2029 : $35,727,000

Farm Players Salaries

Eric Robinson $99,750 (2)
Salary Average : $99,750
Ozzy Wiesblatt $77,500 (4)
Salary Average : $77,500
Michael Pezzetta $71,667 (4)
Salary Average : $71,667
Blake Hillman $50,000 (2)
Salary Average : $50,000
Andrej Sustr $50,000 (2)
Salary Average : $50,000
Callahan Burke $50,000 (2)
Salary Average : $50,000
Braeden Bowman $45,000 (2)
Salary Average : $45,000
Jack Peart $45,000 (2)
Salary Average : $45,000
Kasper Halttunen $45,000 (3)
Salary Average : $0
Magnus Chrona $45,000 (1)
Salary Average : $32,500
Michael Buchinger $45,000 (2)
Salary Average : $45,000
Matvei Gridin $45,000 (3)
Salary Average : $0
Riley Kidney $45,000 (1)
Salary Average : $32,500
Sam Rinzel $45,000 (3)
Salary Average : $0
Henrik Tikkanen $45,000 (1)
Salary Average : $32,500
Xavier Simoneau $40,000 (4)
Salary Average : $40,000
Jake Leschyshyn $40,000 (1)
Salary Average : $40,000
Ty Young $40,000 (4)
Salary Average : $40,000
Zach Bogosian $37,500 (1)
Salary Average : $37,500
Sebastian D. Aho $37,500 (3)
Salary Average : $37,500
Chase Wouters $37,500 (1)
Salary Average : $37,500
Mike Hardman $37,500 (3)
Salary Average : $37,500
Ben McCartney $37,500 (2)
Salary Average : $37,500
Reece Newkirk $37,500 (1)
Salary Average : $37,500
Total Farm Players24
Salary Commitment
Year 2026 : $1,148,917
Year 2027 : $861,417
Year 2028 : $439,167
Year 2029 : $229,167
Salary Average Commitment
Year 2026 : $976,417
Year 2027 : $726,417
Year 2028 : $304,167
Year 2029 : $229,167

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8666 - $125 - 0 - 0,00%
Level 2: 7222 - $75 - 0 - 0,00%
Level 3: 2889 - $55 - 0 - 0,00%
Level 4: 5778 - $47 - 0 - 0,00%
Luxury : 1445 - $230 - 0 - 0,00%
Total Capacity :26000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,016,667
Farm Players Total Salaries$1,510,050
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$69,336,968
Projected Bank Account$69,336,968

Pro Players Salaries

Jack Eichel $10,000,000 (1)
-Salary Average : $10,000,000
Josh Morrissey (Out of Payroll) $9,800,000 (3)
-Salary Average : $9,800,000
Sam Reinhart $9,736,000 (4)
-Salary Average : $9,736,000
Nick Schmaltz $7,988,000 (4)
-Salary Average : $7,988,000
Jesper Bratt $7,875,000 (1)
-Salary Average : $7,875,000
Gustav Forsling $6,635,000 (4)
-Salary Average : $6,635,000
Moritz Seider $6,227,000 (1)
-Salary Average : $6,227,000
Anthony Mantha $6,100,000 (2)
-Salary Average : $6,100,000
Jordan Binnington $6,000,000 (1)
-Salary Average : $6,000,000
Noah Hanifin $4,950,000 (1)
-Salary Average : $4,950,000
Scott Laughton $4,200,000 (1)
-Salary Average : $650,000
Pius Suter $4,000,000 (2)
-Salary Average : $4,000,000
Mavrik Bourque $3,556,000 (2)
-Salary Average : $3,556,000
Cole Sillinger $3,423,000 (2)
-Salary Average : $3,423,000
Cody Ceci $3,250,000 (1)
-Salary Average : $4,500,000
Sam Montembeault $1,860,000 (4)
-Salary Average : $1,860,000
Nick Jensen $1,100,000 (3)
-Salary Average : $1,100,000
Jackson Blake $900,000 (2)
-Salary Average : $900,000
Zack Bolduc $900,000 (1)
-Salary Average : $650,000
Johnathan Kovacevic $766,667 (2)
-Salary Average : $766,667
Logan Brown $750,000 (4)
-Salary Average : $750,000
Total Pro Players21
Salary Commitment
Year 2026 : $100,016,667
Year 2027 : $56,614,667
Year 2028 : $37,869,000
Year 2029 : $26,969,000
Salary Average Commitment
Year 2026 : $97,466,667
Year 2027 : $56,614,667
Year 2028 : $37,869,000
Year 2029 : $26,969,000
Salary Cap with 1 Way Contract
Year 2026 : $100,016,667
Year 2027 : $56,614,667
Year 2028 : $37,869,000
Year 2029 : $26,969,000

Farm Players Salaries

Spencer Stastney $132,800 (4)
Salary Average : $132,800
Alex Steeves $60,850 (4)
Salary Average : $60,850
Pavol Regenda $59,050 (4)
Salary Average : $59,050
Michael Callahan $51,100 (4)
Salary Average : $51,100
William Rousseau $45,000 (2)
Salary Average : $45,000
Luca Marrelli $45,000 (3)
Salary Average : $0
Andrew Cristall $45,000 (3)
Salary Average : $0
Filip Bystedt (Out of Payroll) $45,000 (2)
Salary Average : $45,000
Lian Bichsel $45,000 (1)
Salary Average : $32,500
Jacob Truscott $45,000 (3)
Salary Average : $0
John Leonard $45,000 (3)
Salary Average : $45,000
Maximus Wanner $45,000 (1)
Salary Average : $32,500
Domenic DiVincentiis $45,000 (2)
Salary Average : $45,000
Nikita Nesterenko $45,000 (1)
Salary Average : $32,500
Mikael Pyyhtia $45,000 (1)
Salary Average : $32,500
Oskar Pettersson $45,000 (1)
Salary Average : $32,500
Sawyer Mynio $45,000 (3)
Salary Average : $0
Drew Commesso $45,000 (1)
Salary Average : $32,500
Artur Akhtyamov $45,000 (2)
Salary Average : $45,000
Theo Lindstein $45,000 (3)
Salary Average : $0
Aku Koskenvuo $45,000 (3)
Salary Average : $0
Samuel Johannesson $45,000 (2)
Salary Average : $45,000
Sam Lipkin $45,000 (2)
Salary Average : $45,000
Rory Kerins $45,000 (1)
Salary Average : $32,500
Alex Jefferies $45,000 (1)
Salary Average : $32,500
Jimmy Huntington $38,750 (2)
Salary Average : $38,750
Joseph LaBate $38,750 (1)
Salary Average : $38,750
Rem Pitlick $38,750 (1)
Salary Average : $38,750
Justin Dowling $38,750 (1)
Salary Average : $38,750
Casey Fitzgerald $38,750 (1)
Salary Average : $38,750
Jonathan Aspirot $37,500 (3)
Salary Average : $37,500
Kyle Capobianco $37,500 (2)
Salary Average : $37,500
Clay Stevenson $37,500 (3)
Salary Average : $37,500
Total Farm Players33
Salary Commitment
Year 2026 : $1,555,050
Year 2027 : $1,040,050
Year 2028 : $693,800
Year 2029 : $303,800
Salary Average Commitment
Year 2026 : $1,185,050
Year 2027 : $770,050
Year 2028 : $423,800
Year 2029 : $303,800

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8667 - $140 - 0 - 0,00%
Level 2: 7222 - $110 - 0 - 0,00%
Level 3: 2889 - $80 - 0 - 0,00%
Level 4: 5778 - $65 - 0 - 0,00%
Luxury : 1444 - $250 - 0 - 0,00%
Total Capacity :26000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$123,277,000
Farm Players Total Salaries$1,800,372
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($6,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$67,999,239
Projected Bank Account$67,999,239

Pro Players Salaries

Cale Makar $13,310,000 (4)
-Salary Average : $13,310,000
David Pastrnak $12,560,000 (4)
-Salary Average : $12,560,000
Brandon Hagel $10,290,000 (3)
-Salary Average : $10,290,000
Vincent Trocheck $8,281,000 (3)
-Salary Average : $8,281,000
Charlie McAvoy $7,894,000 (2)
-Salary Average : $7,894,000
Jake Sanderson $7,808,000 (2)
-Salary Average : $7,808,000
Zach Werenski $7,615,000 (2)
-Salary Average : $7,615,000
Igor Shesterkin $7,241,000 (4)
-Salary Average : $7,241,000
Kirill Marchenko $6,406,000 (1)
-Salary Average : $6,406,000
Mark Stone $6,403,000 (2)
-Salary Average : $6,403,000
Brad Marchand $6,125,000 (2)
-Salary Average : $6,125,000
Kyle Palmieri $4,250,000 (4)
-Salary Average : $4,250,000
Joel Eriksson Ek $4,000,000 (1)
-Salary Average : $4,000,000
Noah Cates $3,891,000 (3)
-Salary Average : $3,891,000
Cole Perfetti $3,453,000 (1)
-Salary Average : $3,453,000
Ryan Shea $3,350,000 (4)
-Salary Average : $3,350,000
Jordan Staal $2,900,000 (1)
-Salary Average : $2,900,000
Adam Henrique $2,250,000 (4)
-Salary Average : $2,250,000
Alex Nedeljkovic $1,400,000 (1)
-Salary Average : $1,400,000
Nate Schmidt $1,150,000 (3)
-Salary Average : $1,150,000
Henri Jokiharju $900,000 (4)
-Salary Average : $900,000
Collin Graf $900,000 (2)
-Salary Average : $900,000
Ryan Greene $900,000 (3)
-Salary Average : $0
Total Pro Players23
Salary Commitment
Year 2026 : $123,277,000
Year 2027 : $105,118,000
Year 2028 : $68,373,000
Year 2029 : $43,861,000
Salary Average Commitment
Year 2026 : $122,377,000
Year 2027 : $104,218,000
Year 2028 : $67,473,000
Year 2029 : $43,861,000
Salary Cap with 1 Way Contract
Year 2026 : $123,277,000
Year 2027 : $105,118,000
Year 2028 : $68,373,000
Year 2029 : $43,861,000

Farm Players Salaries

Nikita Tolopilo $100,000 (4)
Salary Average : $100,000
Jiri Kulich $76,350 (2)
Salary Average : $76,350
Simon Zajicek $70,000 (4)
Salary Average : $70,000
Declan Carlile $63,100 (4)
Salary Average : $63,100
Matt D. Murray $62,500 (3)
Salary Average : $62,500
Juuso Parssinen $55,550 (1)
Salary Average : $55,550
Valtteri Puustinen $55,050 (3)
Salary Average : $55,050
Victor Mancini $54,400 (2)
Salary Average : $54,400
Arshdeep Bains $48,105 (1)
Salary Average : $48,105
Kale Clague $47,150 (2)
Salary Average : $47,150
Tristan Luneau $45,000 (1)
Salary Average : $32,500
Noah Laba $45,000 (2)
Salary Average : $45,000
Alec Regula $45,000 (4)
Salary Average : $45,000
Ben Hemmerling $45,000 (2)
Salary Average : $45,000
Thomas Milic $45,000 (1)
Salary Average : $45,000
Andrew Basha $45,000 (3)
Salary Average : $0
Austin Roest $45,000 (3)
Salary Average : $0
Carter Mazur $45,000 (1)
Salary Average : $32,500
Caden Price $45,000 (3)
Salary Average : $0
Dmitry Kuzmin $45,000 (1)
Salary Average : $32,500
Danila Yurov $45,000 (3)
Salary Average : $0
Trey Fix-Wolansky $45,000 (3)
Salary Average : $45,000
Dmitri Simashev (Out of Payroll) $45,000 (3)
Salary Average : $0
Dominik Badinka $45,000 (3)
Salary Average : $0
Easton Cowan $45,000 (3)
Salary Average : $45,000
Scott Morrow $45,000 (2)
Salary Average : $45,000
Gabe Perreault $45,000 (3)
Salary Average : $0
Leo Loof $45,000 (1)
Salary Average : $32,500
Samuel Honzek $45,000 (2)
Salary Average : $45,000
Logan Stankoven $45,000 (1)
Salary Average : $32,500
Luca Cagnoni $45,000 (2)
Salary Average : $45,000
Massimo Rizzo $45,000 (1)
Salary Average : $45,000
Matvey Petrov $45,000 (1)
Salary Average : $32,500
Nate Danielson $45,000 (2)
Salary Average : $45,000
Ludvig Jansson $45,000 (3)
Salary Average : $0
Aidan Thompson $45,000 (3)
Salary Average : $0
Ville Heinola $43,167 (1)
Salary Average : $43,167
Total Farm Players37
Salary Commitment
Year 2026 : $1,845,372
Year 2027 : $1,338,550
Year 2028 : $890,650
Year 2029 : $278,100
Salary Average Commitment
Year 2026 : $1,365,372
Year 2027 : $933,550
Year 2028 : $485,650
Year 2029 : $278,100

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $95 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $28 - 0 - 0,00%
Farm Level 2: 1000 - $17 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,693,000
Farm Players Total Salaries$1,825,075
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$42,556,640
Projected Bank Account$42,556,640

Pro Players Salaries

Claude Giroux $8,500,000 (3)
-Salary Average : $8,500,000
Devon Toews $7,764,000 (4)
-Salary Average : $7,764,000
Gabriel Landeskog $7,000,000 (1)
-Salary Average : $7,000,000
Evgeni Malkin $6,848,000 (2)
-Salary Average : $6,848,000
Mattias Samuelsson $6,189,000 (4)
-Salary Average : $6,189,000
Tyler Toffoli $6,091,000 (2)
-Salary Average : $6,091,000
David Perron $5,800,000 (1)
-Salary Average : $5,800,000
Jonas Brodin $5,449,000 (3)
-Salary Average : $5,449,000
Morgan Frost $5,106,000 (3)
-Salary Average : $5,106,000
J.T. Miller $5,071,000 (1)
-Salary Average : $5,071,000
Connor Murphy $4,500,000 (2)
-Salary Average : $4,500,000
Nikita Zadorov $4,500,000 (3)
-Salary Average : $4,500,000
Connor Clifton $3,500,000 (2)
-Salary Average : $3,500,000
Garnet Hathaway $3,500,000 (3)
-Salary Average : $3,500,000
Mackenzie Blackwood $3,284,000 (2)
-Salary Average : $3,284,000
Nicolas Roy $3,000,000 (2)
-Salary Average : $3,000,000
Max Domi $3,000,000 (1)
-Salary Average : $3,000,000
Joey Daccord $1,900,000 (1)
-Salary Average : $650,000
Brett Howden $1,791,000 (1)
-Salary Average : $1,791,000
Connor Bedard $900,000 (1)
-Salary Average : $650,000
Total Pro Players20
Salary Commitment
Year 2026 : $93,693,000
Year 2027 : $68,231,000
Year 2028 : $41,008,000
Year 2029 : $13,953,000
Salary Average Commitment
Year 2026 : $92,193,000
Year 2027 : $68,231,000
Year 2028 : $41,008,000
Year 2029 : $13,953,000
Salary Cap with 1 Way Contract
Year 2026 : $93,693,000
Year 2027 : $68,231,000
Year 2028 : $41,008,000
Year 2029 : $13,953,000

Farm Players Salaries

Samuel Girard (Out of Payroll) $237,600 (2)
Salary Average : $237,600
Gage Goncalves $110,550 (1)
Salary Average : $110,550
Maxim Tsyplakov $100,000 (3)
Salary Average : $100,000
Justin Sourdif $81,150 (1)
Salary Average : $81,150
Brayden Pachal $80,650 (1)
Salary Average : $80,650
Andre Lee $47,745 (1)
Salary Average : $47,745
Arno Tiefensee $47,500 (3)
Salary Average : $47,500
Roby Jarventie $47,500 (3)
Salary Average : $47,500
Samuel Bolduc $47,500 (3)
Salary Average : $47,500
Adam Ginning $45,955 (1)
Salary Average : $45,955
David Spacek $45,000 (1)
Salary Average : $32,500
Blake Biondi $45,000 (3)
Salary Average : $0
Zayne Parekh $45,000 (3)
Salary Average : $0
Chase Stillman $45,000 (1)
Salary Average : $32,500
Christian Kyrou $45,000 (1)
Salary Average : $32,500
Calum Ritchie $45,000 (3)
Salary Average : $45,000
Cam Allen $45,000 (3)
Salary Average : $0
Cam Squires $45,000 (3)
Salary Average : $0
Carson Rehkopf $45,000 (3)
Salary Average : $0
Coulson Pitre $45,000 (2)
Salary Average : $45,000
Zachary L'Heureux $45,000 (1)
Salary Average : $32,500
Filip Mesar $45,000 (2)
Salary Average : $45,000
Jack Matier $45,000 (1)
Salary Average : $32,500
Isaac Belliveau $45,000 (2)
Salary Average : $45,000
Sean Behrens $45,000 (3)
Salary Average : $0
Mathieu Cataford $45,000 (3)
Salary Average : $0
Nolan Foote $45,000 (2)
Salary Average : $45,000
Benjamin Kraws $44,750 (1)
Salary Average : $44,750
Patrick Giles $42,925 (1)
Salary Average : $42,925
Landen Hookey $42,500 (3)
Salary Average : $42,500
Connor Clattenburg $42,500 (3)
Salary Average : $42,500
Pierre-Olivier Joseph $41,250 (1)
Salary Average : $41,250
Total Farm Players32
Salary Commitment
Year 2026 : $1,825,075
Year 2027 : $1,105,100
Year 2028 : $687,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,447,575
Year 2027 : $790,100
Year 2028 : $372,500
Year 2029 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6667 - $125 - 0 - 0,00%
Level 2: 5556 - $75 - 0 - 0,00%
Level 3: 2222 - $50 - 0 - 0,00%
Level 4: 4444 - $45 - 0 - 0,00%
Luxury : 1111 - $250 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,950,857
Farm Players Total Salaries$1,778,900
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$88,808,560
Projected Bank Account$88,808,560

Pro Players Salaries

Alex DeBrincat $7,875,000 (1)
-Salary Average : $7,875,000
Kevin Fiala $7,875,000 (1)
-Salary Average : $7,875,000
Ryan Nugent-Hopkins $7,369,000 (3)
-Salary Average : $7,369,000
Kyle Connor $7,142,857 (1)
-Salary Average : $7,142,857
Travis Sanheim $7,106,000 (4)
-Salary Average : $7,106,000
Filip Hronek $6,304,000 (2)
-Salary Average : $6,304,000
Cam Fowler $5,500,000 (4)
-Salary Average : $5,500,000
J.J. Moser $5,206,000 (4)
-Salary Average : $5,206,000
Kiefer Sherwood $5,100,000 (4)
-Salary Average : $5,100,000
Drake Batherson $4,975,000 (2)
-Salary Average : $4,975,000
Dylan Holloway $4,689,000 (2)
-Salary Average : $4,689,000
Ukko-Pekka Luukkonen $4,600,000 (1)
-Salary Average : $4,600,000
Mikael Backlund $4,289,000 (2)
-Salary Average : $4,289,000
Erik Cernak $4,214,000 (3)
-Salary Average : $4,214,000
Brandon Bussi $4,150,000 (4)
-Salary Average : $4,150,000
Mario Ferraro $3,554,000 (2)
-Salary Average : $3,554,000
David Kampf $2,950,000 (1)
-Salary Average : $650,000
Jordan Greenway $2,402,000 (2)
-Salary Average : $2,402,000
Nic Dowd $2,250,000 (4)
-Salary Average : $2,250,000
John Klingberg $2,100,000 (4)
-Salary Average : $2,100,000
Ryan Poehling $1,400,000 (1)
-Salary Average : $1,400,000
Matvei Michkov $900,000 (2)
-Salary Average : $900,000
Total Pro Players22
Salary Commitment
Year 2026 : $101,950,857
Year 2027 : $70,108,000
Year 2028 : $42,995,000
Year 2029 : $31,412,000
Salary Average Commitment
Year 2026 : $99,650,857
Year 2027 : $70,108,000
Year 2028 : $42,995,000
Year 2029 : $31,412,000
Salary Cap with 1 Way Contract
Year 2026 : $101,950,857
Year 2027 : $70,108,000
Year 2028 : $42,995,000
Year 2029 : $31,412,000

Farm Players Salaries

Alex Newhook $145,000 (1)
Salary Average : $145,000
Calen Addison $110,000 (2)
Salary Average : $110,000
Jack Thompson $75,000 (4)
Salary Average : $75,000
Michael Amadio $75,000 (4)
Salary Average : $75,000
Michael Bunting $75,000 (4)
Salary Average : $75,000
Ty Dellandrea $68,850 (1)
Salary Average : $68,850
Kole Lind $65,000 (4)
Salary Average : $65,000
Laurent Brossoit $65,000 (4)
Salary Average : $65,000
David Tomasek $60,000 (4)
Salary Average : $60,000
Brett Chorske $60,000 (4)
Salary Average : $60,000
Boris Katchouk $55,000 (4)
Salary Average : $55,000
Brad Lambert $54,900 (4)
Salary Average : $54,900
Josh Dunne $50,000 (4)
Salary Average : $50,000
Bennett Schimek $50,000 (4)
Salary Average : $50,000
Calle Rosen $50,000 (4)
Salary Average : $50,000
Matt Kiersted $50,000 (4)
Salary Average : $50,000
Cal Petersen $50,000 (1)
Salary Average : $50,000
Atro Leppanen $50,000 (4)
Salary Average : $50,000
William Villeneuve $46,400 (2)
Salary Average : $46,400
Luke Toporowski $45,000 (1)
Salary Average : $32,500
Fedor Svechkov $45,000 (1)
Salary Average : $32,500
Elias Salomonsson $45,000 (2)
Salary Average : $45,000
Felix Unger Sorum $45,000 (2)
Salary Average : $45,000
Jordan Dumais $45,000 (2)
Salary Average : $45,000
Logan Morrison $45,000 (1)
Salary Average : $45,000
Oscar Fisker Molgaard $45,000 (3)
Salary Average : $0
William Wallinder $45,000 (1)
Salary Average : $32,500
Erik Portillo $45,000 (1)
Salary Average : $32,500
Danil Gushchin $40,000 (2)
Salary Average : $40,000
Ryan O'Rourke $40,000 (2)
Salary Average : $40,000
Adam Gaudette $38,750 (1)
Salary Average : $750,000
Total Farm Players31
Salary Commitment
Year 2026 : $1,778,900
Year 2027 : $1,251,300
Year 2028 : $879,900
Year 2029 : $834,900
Salary Average Commitment
Year 2026 : $2,395,150
Year 2027 : $1,206,300
Year 2028 : $834,900
Year 2029 : $834,900

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7334 - $115 - 0 - 0,00%
Level 2: 6111 - $71 - 0 - 0,00%
Level 3: 2444 - $46 - 0 - 0,00%
Level 4: 4889 - $38 - 0 - 0,00%
Luxury : 1222 - $235 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,771,000
Farm Players Total Salaries$1,073,208
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$75,532,151
Projected Bank Account$75,532,151

Pro Players Salaries

Clayton Keller $10,430,000 (3)
-Salary Average : $10,430,000
Andrei Vasilevskiy $9,602,000 (3)
-Salary Average : $9,602,000
Steven Stamkos $8,000,000 (2)
-Salary Average : $8,000,000
Mark Scheifele $7,742,000 (2)
-Salary Average : $7,742,000
Nikolaj Ehlers $7,672,000 (4)
-Salary Average : $7,672,000
Troy Terry $7,321,000 (4)
-Salary Average : $7,321,000
Taylor Hall $6,550,000 (2)
-Salary Average : $6,550,000
Tyler Seguin $5,524,000 (3)
-Salary Average : $5,524,000
Teuvo Teravainen $5,400,000 (1)
-Salary Average : $5,400,000
Rasmus Sandin $5,073,000 (4)
-Salary Average : $5,073,000
Josh Manson $4,500,000 (4)
-Salary Average : $4,500,000
Kaapo Kakko $4,475,000 (3)
-Salary Average : $4,475,000
Brandon Carlo $3,789,000 (2)
-Salary Average : $3,789,000
Simon Benoit $3,071,000 (3)
-Salary Average : $3,071,000
Vincent Desharnais $2,800,000 (2)
-Salary Average : $2,800,000
Alexey Toropchenko $2,390,000 (2)
-Salary Average : $2,390,000
Nico Sturm $1,800,000 (2)
-Salary Average : $1,800,000
Sean Durzi $1,700,000 (1)
-Salary Average : $1,700,000
Michael McCarron $1,100,000 (2)
-Salary Average : $1,100,000
Dustin Wolf $1,032,000 (1)
-Salary Average : $1,032,000
Brendan Gaunce $800,000 (1)
-Salary Average : $800,000
Total Pro Players21
Salary Commitment
Year 2026 : $100,771,000
Year 2027 : $91,839,000
Year 2028 : $57,668,000
Year 2029 : $24,566,000
Salary Average Commitment
Year 2026 : $100,771,000
Year 2027 : $91,839,000
Year 2028 : $57,668,000
Year 2029 : $24,566,000
Salary Cap with 1 Way Contract
Year 2026 : $100,771,000
Year 2027 : $91,839,000
Year 2028 : $57,668,000
Year 2029 : $24,566,000

Farm Players Salaries

Nikita Quapp $48,750 (3)
Salary Average : $48,750
Kevin Lombardi $48,750 (3)
Salary Average : $48,750
Ben Steeves $48,750 (2)
Salary Average : $48,750
Gustav Stjernberg $48,750 (3)
Salary Average : $48,750
Hunter Shepard $48,750 (3)
Salary Average : $48,750
Connor Punnett $48,750 (3)
Salary Average : $48,750
Vinnie Hinostroza $48,750 (1)
Salary Average : $48,750
Isaiah Saville $48,750 (3)
Salary Average : $48,750
Otto Salin $45,000 (3)
Salary Average : $0
Michael Misa $45,000 (3)
Salary Average : $0
Noah Warren $45,000 (2)
Salary Average : $45,000
Antti Tuomisto $45,000 (1)
Salary Average : $32,500
Josh Jacobs $45,000 (2)
Salary Average : $45,000
Andrei Loshko $45,000 (3)
Salary Average : $0
Connor Ungar $45,000 (3)
Salary Average : $0
Eriks Mateiko $45,000 (3)
Salary Average : $0
Isaiah George $45,000 (2)
Salary Average : $45,000
Gavin Hayes $45,000 (2)
Salary Average : $45,000
Hunter McDonald $40,000 (1)
Salary Average : $40,000
Nathan Walker $40,000 (1)
Salary Average : $40,000
Navrin Mutter $38,833 (1)
Salary Average : $38,833
Lane Pederson $38,750 (1)
Salary Average : $38,750
A.J. Greer $38,125 (1)
Salary Average : $38,125
Yan Kuznetsov $37,500 (1)
Salary Average : $37,500
Total Farm Players24
Salary Commitment
Year 2026 : $1,073,208
Year 2027 : $746,250
Year 2028 : $517,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $835,708
Year 2027 : $521,250
Year 2028 : $292,500
Year 2029 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6667 - $110 - 0 - 0,00%
Level 2: 5556 - $75 - 0 - 0,00%
Level 3: 2222 - $55 - 0 - 0,00%
Level 4: 4444 - $35 - 0 - 0,00%
Luxury : 1111 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,357,000
Farm Players Total Salaries$1,646,650
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$36,337,263
Projected Bank Account$36,337,263

Pro Players Salaries

Brady Tkachuk $9,397,000 (4)
-Salary Average : $9,397,000
Mathew Barzal $9,150,000 (1)
-Salary Average : $9,150,000
Dylan Larkin $8,700,000 (1)
-Salary Average : $8,700,000
Matt Boldy $7,000,000 (2)
-Salary Average : $7,000,000
Justin Faulk $6,500,000 (2)
-Salary Average : $6,500,000
Thomas Harley $6,486,000 (2)
-Salary Average : $6,486,000
Brayden McNabb $5,450,000 (4)
-Salary Average : $5,450,000
Jamie Benn $4,435,000 (1)
-Salary Average : $4,435,000
Oliver Bjorkstrand $4,327,000 (1)
-Salary Average : $4,327,000
Drew O'Connor $4,100,000 (3)
-Salary Average : $4,100,000
Alex Vlasic $3,887,000 (3)
-Salary Average : $3,887,000
K'Andre Miller $3,872,000 (2)
-Salary Average : $3,872,000
Jason Dickinson $3,438,000 (3)
-Salary Average : $3,438,000
Scott Wedgewood $2,500,000 (1)
-Salary Average : $650,000
Urho Vaakanainen $2,421,000 (3)
-Salary Average : $2,421,000
Filip Chytil $1,824,000 (3)
-Salary Average : $1,824,000
Brandon Duhaime $1,100,000 (1)
-Salary Average : $1,100,000
Nick Perbix $1,100,000 (3)
-Salary Average : $1,100,000
James van Riemsdyk $1,000,000 (4)
-Salary Average : $1,000,000
Haydn Fleury $1,000,000 (4)
-Salary Average : $1,000,000
Andrew Mangiapane $1,000,000 (4)
-Salary Average : $1,000,000
Connor Brown $900,000 (3)
-Salary Average : $900,000
Luke Hughes $900,000 (1)
-Salary Average : $650,000
Arturs Silovs $870,000 (1)
-Salary Average : $870,000
Total Pro Players24
Salary Commitment
Year 2026 : $91,357,000
Year 2027 : $59,375,000
Year 2028 : $35,517,000
Year 2029 : $17,847,000
Salary Average Commitment
Year 2026 : $89,257,000
Year 2027 : $59,375,000
Year 2028 : $35,517,000
Year 2029 : $17,847,000
Salary Cap with 1 Way Contract
Year 2026 : $91,357,000
Year 2027 : $59,375,000
Year 2028 : $35,517,000
Year 2029 : $17,847,000

Farm Players Salaries

Jesper Wallstedt $240,200 (3)
Salary Average : $240,200
Lukas Reichel $74,500 (2)
Salary Average : $74,500
Matthew Kessel $70,150 (4)
Salary Average : $70,150
Cal Foote $60,000 (4)
Salary Average : $60,000
Matej Blumel $56,150 (4)
Salary Average : $56,150
Philippe Myers $55,750 (4)
Salary Average : $55,750
Jack Anderson $55,000 (4)
Salary Average : $55,000
Cole Guttman $50,000 (4)
Salary Average : $50,000
Victor Soderstrom $50,000 (1)
Salary Average : $50,000
Sammy Blais $50,000 (4)
Salary Average : $50,000
Samuel Helenius $49,900 (2)
Salary Average : $49,900
Adam Beckman $45,000 (1)
Salary Average : $45,000
Nathan Gaucher $45,000 (1)
Salary Average : $32,500
Alexis Gendron $45,000 (1)
Salary Average : $32,500
Curtis Douglas $45,000 (3)
Salary Average : $45,000
Nico Myatovic $45,000 (1)
Salary Average : $32,500
Scott Ratzlaff $45,000 (3)
Salary Average : $0
Parker Bell $45,000 (3)
Salary Average : $45,000
Zach Metsa $45,000 (1)
Salary Average : $32,500
Ivan Fedotov $45,000 (1)
Salary Average : $32,500
Isaac Ratcliffe $42,500 (1)
Salary Average : $42,500
Pontus Holmberg $40,000 (1)
Salary Average : $40,000
Raivis Ansons $40,000 (2)
Salary Average : $40,000
Zach Uens $40,000 (1)
Salary Average : $40,000
Hunter Jones $40,000 (1)
Salary Average : $40,000
Olivier Rodrigue $40,000 (1)
Salary Average : $40,000
Riley Stillman $37,500 (3)
Salary Average : $37,500
Jeff Malott $37,500 (3)
Salary Average : $37,500
Troy Stecher $37,500 (3)
Salary Average : $37,500
Curtis McKenzie $37,500 (3)
Salary Average : $37,500
Ben Meyers $37,500 (3)
Salary Average : $37,500
Total Farm Players31
Salary Commitment
Year 2026 : $1,646,650
Year 2027 : $1,124,150
Year 2028 : $959,750
Year 2029 : $397,050
Salary Average Commitment
Year 2026 : $1,539,150
Year 2027 : $1,079,150
Year 2028 : $914,750
Year 2029 : $397,050

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - $95 - 0 - 0,00%
Level 2: 5417 - $60 - 0 - 0,00%
Level 3: 2167 - $35 - 0 - 0,00%
Level 4: 4333 - $25 - 0 - 0,00%
Luxury : 1083 - $210 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,917,999
Farm Players Total Salaries$1,877,650
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$67,621,417
Projected Bank Account$67,621,417

Pro Players Salaries

Drew Doughty $11,000,000 (1)
-Salary Average : $11,000,000
Gustav Nyquist $10,000,000 (1)
-Salary Average : $10,000,000
Stefan Noesen $10,000,000 (1)
-Salary Average : $10,000,000
Alex Killorn $6,250,000 (1)
-Salary Average : $6,250,000
Joel Farabee $5,000,000 (1)
-Salary Average : $5,000,000
Lawson Crouse $4,300,000 (1)
-Salary Average : $650,000
Rickard Rakell $3,970,000 (1)
-Salary Average : $3,970,000
Nicolas Hague $3,375,000 (3)
-Salary Average : $3,375,000
Kasperi Kapanen $3,200,000 (1)
-Salary Average : $3,200,000
Ondrej Palat $3,000,000 (1)
-Salary Average : $3,000,000
Samuel Ersson $2,870,000 (1)
-Salary Average : $2,870,000
Zach Whitecloud $2,750,000 (1)
-Salary Average : $650,000
Cody Glass $2,500,000 (1)
-Salary Average : $2,500,000
Keegan Kolesar $2,200,000 (1)
-Salary Average : $650,000
Niko Mikkola $2,100,000 (1)
-Salary Average : $650,000
Philip Tomasino $2,080,000 (1)
-Salary Average : $2,080,000
Alex Lyon $1,999,999 (1)
-Salary Average : $650,000
Oskar Sundqvist $1,700,000 (1)
-Salary Average : $1,700,000
Pheonix Copley $1,500,000 (1)
-Salary Average : $1,500,000
Nils Lundkvist $1,398,000 (2)
-Salary Average : $1,398,000
Curtis Lazar $1,300,000 (1)
-Salary Average : $1,300,000
Nicolas Aube-Kubel $900,000 (2)
-Salary Average : $900,000
Wyatt Kaiser $900,000 (1)
-Salary Average : $650,000
Macklin Celebrini $900,000 (2)
-Salary Average : $900,000
Jamie Drysdale $900,000 (1)
-Salary Average : $650,000
Joe Veleno $825,000 (1)
-Salary Average : $825,000
Total Pro Players26
Salary Commitment
Year 2026 : $86,917,999
Year 2027 : $6,573,000
Year 2028 : $3,375,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $76,318,000
Year 2027 : $6,573,000
Year 2028 : $3,375,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $86,917,999
Year 2027 : $6,573,000
Year 2028 : $3,375,000
Year 2029 : $0

Farm Players Salaries

Dominic James $177,500 (4)
Salary Average : $177,500
Michael Eyssimont $128,600 (2)
Salary Average : $128,600
Tyson Jost $100,000 (1)
Salary Average : $100,000
Jacob Bryson $85,000 (2)
Salary Average : $85,000
Austin Watson $80,000 (2)
Salary Average : $80,000
Max Jones (Out of Payroll) $71,650 (1)
Salary Average : $71,650
Ian Mitchell $48,650 (1)
Salary Average : $48,660
Garin Bjorklund $45,000 (2)
Salary Average : $45,000
Angus Booth $45,000 (2)
Salary Average : $45,000
Andrew Gibson $45,000 (3)
Salary Average : $0
Ben King $45,000 (1)
Salary Average : $32,500
Brayden Yager $45,000 (3)
Salary Average : $0
Carey Terrance $45,000 (3)
Salary Average : $0
Dylan Duke $45,000 (2)
Salary Average : $45,000
Dylan Peterson $45,000 (2)
Salary Average : $45,000
Cole O'Hara $45,000 (3)
Salary Average : $45,000
Jake Bean $45,000 (3)
Salary Average : $45,000
Adam Erne $45,000 (1)
Salary Average : $45,000
Stephen Halliday $45,000 (1)
Salary Average : $32,500
Jorian Donovan $45,000 (2)
Salary Average : $45,000
Brandon Halverson $45,000 (1)
Salary Average : $32,500
Sonny Milano $45,000 (2)
Salary Average : $45,000
Ville Koivunen $45,000 (2)
Salary Average : $45,000
Shai Buium $45,000 (2)
Salary Average : $45,000
Sean Farrell $45,000 (1)
Salary Average : $45,000
Ilya Protas $45,000 (3)
Salary Average : $0
Rasmus Kumpulainen $45,000 (3)
Salary Average : $0
Filip Larsson $42,500 (1)
Salary Average : $42,500
Graham Slaggert $42,500 (1)
Salary Average : $42,500
Colin White $42,500 (1)
Salary Average : $42,500
Scott Sabourin $41,250 (1)
Salary Average : $41,250
Ross Johnston $41,250 (1)
Salary Average : $41,250
Declan Chisholm $38,750 (1)
Salary Average : $38,750
Hunter Drew $37,500 (1)
Salary Average : $37,500
Total Farm Players34
Salary Commitment
Year 2026 : $1,877,650
Year 2027 : $1,146,100
Year 2028 : $492,500
Year 2029 : $177,500
Salary Average Commitment
Year 2026 : $1,615,160
Year 2027 : $921,100
Year 2028 : $267,500
Year 2029 : $177,500

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - $160 - 0 - 0,00%
Level 2: 5417 - $90 - 0 - 0,00%
Level 3: 2167 - $70 - 0 - 0,00%
Level 4: 4333 - $55 - 0 - 0,00%
Luxury : 1083 - $280 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,239,000
Farm Players Total Salaries$1,082,300
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$28,949,429
Projected Bank Account$28,949,429

Pro Players Salaries

Mika Zibanejad $8,500,000 (1)
-Salary Average : $8,500,000
Juraj Slafkovsky $8,137,000 (3)
-Salary Average : $8,137,000
Jordan Kyrou $8,125,000 (2)
-Salary Average : $8,125,000
Filip Gustavsson $7,708,000 (4)
-Salary Average : $7,708,000
Vince Dunn $7,350,000 (1)
-Salary Average : $7,350,000
Dougie Hamilton $6,021,000 (3)
-Salary Average : $6,021,000
Mattias Ekholm $6,000,000 (4)
-Salary Average : $6,000,000
Owen Tippett $5,793,000 (3)
-Salary Average : $5,793,000
Marco Rossi $5,262,000 (2)
-Salary Average : $5,262,000
Morgan Geekie $5,191,000 (3)
-Salary Average : $5,191,000
Anton Lundell $4,402,000 (1)
-Salary Average : $4,402,000
John Marino $4,400,000 (1)
-Salary Average : $4,400,000
Alexander Romanov $2,500,000 (2)
-Salary Average : $2,500,000
Anthony Beauvillier $2,500,000 (1)
-Salary Average : $2,500,000
Jordan Spence $2,097,000 (1)
-Salary Average : $2,097,000
Brett Leason $1,603,000 (2)
-Salary Average : $1,603,000
Anthony Vincent $1,000,000 (2)
-Salary Average : $1,000,000
Brendan Warren $1,000,000 (2)
-Salary Average : $1,000,000
Matt Murray $1,000,000 (1)
-Salary Average : $1,000,000
Cooper Marody $1,000,000 (2)
-Salary Average : $1,000,000
Dino Kambeitz $1,000,000 (2)
-Salary Average : $1,000,000
Justin Bailey $950,000 (1)
-Salary Average : $950,000
Danila Klimovich $900,000 (3)
-Salary Average : $900,000
Logan Cooley $900,000 (1)
-Salary Average : $650,000
Matthew Knies $900,000 (1)
-Salary Average : $650,000
Total Pro Players25
Salary Commitment
Year 2026 : $94,239,000
Year 2027 : $61,240,000
Year 2028 : $39,750,000
Year 2029 : $13,708,000
Salary Average Commitment
Year 2026 : $93,739,000
Year 2027 : $61,240,000
Year 2028 : $39,750,000
Year 2029 : $13,708,000
Salary Cap with 1 Way Contract
Year 2026 : $94,239,000
Year 2027 : $61,240,000
Year 2028 : $39,750,000
Year 2029 : $13,708,000

Farm Players Salaries

Peyton Krebs $120,400 (1)
Salary Average : $120,400
Jakob Pelletier $78,600 (1)
Salary Average : $78,600
Helge Grans $53,550 (2)
Salary Average : $53,550
Aaron Huglen $50,000 (2)
Salary Average : $50,000
Chris Terry $50,000 (2)
Salary Average : $50,000
Carter Wilkie $50,000 (2)
Salary Average : $50,000
Matt Villalta $48,750 (2)
Salary Average : $48,750
James Hamblin $48,750 (2)
Salary Average : $48,750
Colin Miller $48,750 (1)
Salary Average : $48,750
Derrick Pouliot $48,750 (1)
Salary Average : $48,750
Spencer Martin $48,500 (1)
Salary Average : $48,500
Gustav Olofsson $45,000 (1)
Salary Average : $45,000
Ethan Cardwell $45,000 (1)
Salary Average : $32,500
Jackson Hallum $45,000 (3)
Salary Average : $0
Denton Mateychuk $45,000 (2)
Salary Average : $45,000
Kyle Jackson $45,000 (3)
Salary Average : $0
Luca Pinelli $45,000 (3)
Salary Average : $0
Ryan Reaves $45,000 (1)
Salary Average : $45,000
Jayson Megna $45,000 (1)
Salary Average : $45,000
Ben Gleason $38,750 (2)
Salary Average : $38,750
Alex Kannok-Leipert $37,500 (1)
Salary Average : $37,500
Total Farm Players21
Salary Commitment
Year 2026 : $1,082,300
Year 2027 : $519,800
Year 2028 : $135,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $934,800
Year 2027 : $384,800
Year 2028 : $0
Year 2029 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - $110 - 0 - 0,00%
Level 2: 5834 - $75 - 0 - 0,00%
Level 3: 2333 - $50 - 0 - 0,00%
Level 4: 4666 - $39 - 0 - 0,00%
Luxury : 1167 - $195 - 0 - 0,00%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,010,000
Farm Players Total Salaries$1,756,050
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$20,000,668
Projected Bank Account$20,000,668

Pro Players Salaries

Andrei Svechnikov $8,565,000 (4)
-Salary Average : $8,565,000
Miro Heiskanen $7,992,000 (2)
-Salary Average : $7,992,000
Ryan McDonagh $6,750,000 (1)
-Salary Average : $6,750,000
Shane Pinto $6,643,000 (4)
-Salary Average : $6,643,000
Dylan Cozens $6,534,000 (3)
-Salary Average : $6,534,000
Matty Beniers $6,191,000 (3)
-Salary Average : $6,191,000
Darcy Kuemper $5,130,000 (3)
-Salary Average : $5,130,000
Sam Steel $5,000,000 (2)
-Salary Average : $5,000,000
Connor Dewar $5,000,000 (4)
-Salary Average : $5,000,000
Artem Zub $4,177,000 (2)
-Salary Average : $4,177,000
Kevin Stenlund $4,000,000 (3)
-Salary Average : $4,000,000
Ross Colton $4,000,000 (1)
-Salary Average : $4,000,000
Spencer Knight $3,753,000 (1)
-Salary Average : $3,753,000
Barclay Goodrow $3,000,000 (3)
-Salary Average : $3,000,000
Jordan Martinook $2,000,000 (1)
-Salary Average : $650,000
Blake Lizotte $1,675,000 (1)
-Salary Average : $650,000
Carter Yakemchuk $900,000 (3)
-Salary Average : $0
Mason Lohrei $900,000 (1)
-Salary Average : $650,000
Sam Malinski $900,000 (1)
-Salary Average : $650,000
Ryan Leonard $900,000 (2)
-Salary Average : $900,000
Total Pro Players20
Salary Commitment
Year 2026 : $84,010,000
Year 2027 : $64,032,000
Year 2028 : $45,963,000
Year 2029 : $20,208,000
Salary Average Commitment
Year 2026 : $80,235,000
Year 2027 : $63,132,000
Year 2028 : $45,063,000
Year 2029 : $20,208,000
Salary Cap with 1 Way Contract
Year 2026 : $84,010,000
Year 2027 : $64,032,000
Year 2028 : $45,963,000
Year 2029 : $20,208,000

Farm Players Salaries

Tyler Tucker $89,000 (3)
Salary Average : $89,000
Jacob Bernard-Docker $80,950 (1)
Salary Average : $80,950
Nicolas Deslauriers $75,000 (3)
Salary Average : $75,000
Mark Kastelic $64,750 (3)
Salary Average : $64,750
Vincent Iorio $53,550 (2)
Salary Average : $53,550
Matt Rempe $50,000 (1)
Salary Average : $32,500
Sebastian Cossa $46,250 (3)
Salary Average : $46,250
Alexandre Doucet $45,000 (2)
Salary Average : $45,000
Jason Polin $45,000 (1)
Salary Average : $32,500
Joseph Arntsen $45,000 (1)
Salary Average : $45,000
Jackson Kunz $45,000 (3)
Salary Average : $0
Kaleb Lawrence $45,000 (3)
Salary Average : $45,000
Cole Clayton $45,000 (1)
Salary Average : $45,000
Kalan Lind $45,000 (3)
Salary Average : $0
Koehn Ziemmer $45,000 (3)
Salary Average : $0
Samuel Hlavaj $45,000 (1)
Salary Average : $45,000
Melvin Fernstrom $45,000 (3)
Salary Average : $0
Eddie Genborg $45,000 (3)
Salary Average : $0
Ryan McAllister $45,000 (1)
Salary Average : $32,500
Nikita Susuyev $45,000 (3)
Salary Average : $0
Trevor Kuntar $45,000 (1)
Salary Average : $32,500
Rhett Pitlick $45,000 (3)
Salary Average : $0
Tom Willander $45,000 (3)
Salary Average : $45,000
Tristan Bertucci $45,000 (3)
Salary Average : $0
Tuomas Uronen $45,000 (3)
Salary Average : $0
Ethan Keppen $45,000 (1)
Salary Average : $45,000
Braden Hache $45,000 (1)
Salary Average : $45,000
Cooper Black $45,000 (3)
Salary Average : $45,000
Jon-Randall Avon $45,000 (1)
Salary Average : $32,500
Jan Jenik $41,550 (1)
Salary Average : $41,550
Jakub Skarek $38,750 (1)
Salary Average : $38,750
Martin Pospisil $38,750 (1)
Salary Average : $38,750
Jake Lucchini $37,500 (2)
Salary Average : $37,500
T.J. Tynan $37,500 (2)
Salary Average : $37,500
Cameron Hebig $37,500 (2)
Salary Average : $37,500
Walker Duehr $37,500 (2)
Salary Average : $37,500
Noah Philp $37,500 (2)
Salary Average : $37,500
Total Farm Players37
Salary Commitment
Year 2026 : $1,756,050
Year 2027 : $1,101,050
Year 2028 : $815,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,283,550
Year 2027 : $696,050
Year 2028 : $410,000
Year 2029 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 5000 - $90 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,412,000
Farm Players Total Salaries$2,214,110
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$29,675,098
Projected Bank Account$29,675,098

Pro Players Salaries

Jonathan Marchessault $7,000,000 (4)
-Salary Average : $7,000,000
Sam Bennett $5,922,000 (4)
-Salary Average : $5,922,000
Barrett Hayton $5,002,000 (4)
-Salary Average : $5,002,000
Jake Walman $4,900,000 (2)
-Salary Average : $4,900,000
Tyson Foerster $4,546,000 (2)
-Salary Average : $4,546,000
Alex Kerfoot $4,500,000 (3)
-Salary Average : $4,500,000
Ilya Lyubushkin $4,500,000 (3)
-Salary Average : $4,500,000
Eeli Tolvanen $4,493,000 (3)
-Salary Average : $4,493,000
Ryan Donato $4,440,000 (2)
-Salary Average : $4,440,000
Victor Olofsson $4,150,000 (2)
-Salary Average : $4,150,000
Dmitry Kulikov $4,000,000 (2)
-Salary Average : $4,000,000
Jonathan Quick $4,000,000 (2)
-Salary Average : $4,000,000
Matias Maccelli $3,854,000 (2)
-Salary Average : $3,854,000
Nick Blankenburg $3,500,000 (3)
-Salary Average : $3,500,000
Jack Drury $3,406,000 (3)
-Salary Average : $3,406,000
Timothy Liljegren $3,065,000 (1)
-Salary Average : $3,065,000
Joel Hofer $2,734,000 (1)
-Salary Average : $2,734,000
Michael Carcone $2,400,000 (1)
-Salary Average : $650,000
Uvis Balinskis $1,100,000 (2)
-Salary Average : $1,100,000
Daniil But $900,000 (3)
-Salary Average : $0
Total Pro Players20
Salary Commitment
Year 2026 : $78,412,000
Year 2027 : $70,213,000
Year 2028 : $39,223,000
Year 2029 : $17,924,000
Salary Average Commitment
Year 2026 : $75,762,000
Year 2027 : $69,313,000
Year 2028 : $38,323,000
Year 2029 : $17,924,000
Salary Cap with 1 Way Contract
Year 2026 : $78,412,000
Year 2027 : $70,213,000
Year 2028 : $39,223,000
Year 2029 : $17,924,000

Farm Players Salaries

Kevin Hayes $357,143 (1)
Salary Average : $357,143
Mathew Dumba (Out of Payroll) $200,000 (2)
Salary Average : $200,000
Justin Barron $177,800 (2)
Salary Average : $177,800
Oasiz Wiesblatt $87,500 (2)
Salary Average : $87,500
Nick Cousins $83,750 (1)
Salary Average : $32,500
Tyrel Bauer $80,000 (1)
Salary Average : $32,500
Garrett Pilon $55,000 (1)
Salary Average : $32,500
Brody Lamb $48,750 (3)
Salary Average : $48,750
Logan Terness $48,750 (3)
Salary Average : $48,750
Jared Wright $48,750 (3)
Salary Average : $48,750
Tanner Laczynski $46,667 (1)
Salary Average : $46,667
Francesco Pinelli $45,000 (1)
Salary Average : $32,500
Christoffer Sedoff $45,000 (1)
Salary Average : $32,500
Ivan Ivan $45,000 (1)
Salary Average : $32,500
Jani Nyman $45,000 (2)
Salary Average : $45,000
James Malatesta $45,000 (1)
Salary Average : $32,500
Jayden Struble $45,000 (1)
Salary Average : $32,500
Jacob Quillan $45,000 (2)
Salary Average : $45,000
Ethan Gauthier $45,000 (3)
Salary Average : $0
Jakub Dvorak $45,000 (2)
Salary Average : $45,000
Vyacheslav Peksa $45,000 (2)
Salary Average : $45,000
Luca Del Bel Belluz $45,000 (1)
Salary Average : $32,500
Lucas Ciona $45,000 (1)
Salary Average : $32,500
Mason Millman $45,000 (1)
Salary Average : $32,500
Miko Matikka $45,000 (2)
Salary Average : $45,000
Leon Muggli $45,000 (3)
Salary Average : $0
Ryan Tverberg $45,000 (1)
Salary Average : $32,500
Zack Ostapchuk $45,000 (1)
Salary Average : $32,500
Sam Morton $45,000 (2)
Salary Average : $45,000
Tyler Thorpe $45,000 (3)
Salary Average : $0
Bogdan Trineyev $45,000 (1)
Salary Average : $32,500
William Trudeau $40,000 (3)
Salary Average : $40,000
Fabian Lysell $40,000 (2)
Salary Average : $40,000
Total Farm Players33
Salary Commitment
Year 2026 : $2,214,110
Year 2027 : $1,096,550
Year 2028 : $321,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,820,360
Year 2027 : $961,550
Year 2028 : $186,250
Year 2029 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6500 - $123 - 0 - 0,00%
Level 2: 5417 - $74 - 0 - 0,00%
Level 3: 2167 - $49 - 0 - 0,00%
Level 4: 4333 - $38 - 0 - 0,00%
Luxury : 1083 - $242 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $33 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$115,078,995
Farm Players Total Salaries$1,718,850
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$20,318,669
Projected Bank Account$20,318,669

Pro Players Salaries

Evan Bouchard $11,270,000 (2)
-Salary Average : $11,270,000
Nico Hischier $9,994,000 (3)
-Salary Average : $9,994,000
Nikita Kucherov $9,500,000 (1)
-Salary Average : $650,000
Josh Norris $7,950,000 (1)
-Salary Average : $7,950,000
Cole Caufield $7,850,000 (1)
-Salary Average : $7,850,000
Jared McCann $7,606,000 (4)
-Salary Average : $7,606,000
Ilya Sorokin $7,543,000 (4)
-Salary Average : $7,543,000
Seth Jones $7,187,000 (4)
-Salary Average : $7,187,000
Ryan McLeod $6,549,000 (4)
-Salary Average : $6,549,000
Colton Parayko $6,500,000 (1)
-Salary Average : $6,500,000
Chris Kreider $6,500,000 (2)
-Salary Average : $6,500,000
Linus Ullmark $5,000,000 (2)
-Salary Average : $2,500,000
Dylan Samberg $4,502,000 (3)
-Salary Average : $4,502,000
Sean Walker $2,250,000 (1)
-Salary Average : $650,000
Warren Foegele $1,999,999 (4)
-Salary Average : $1,999,999
Nils Aman $1,999,999 (4)
-Salary Average : $1,999,999
Erik Haula $1,999,999 (3)
-Salary Average : $1,999,999
Emil Andrae $1,999,999 (4)
-Salary Average : $1,999,999
Paul Cotter $1,878,000 (3)
-Salary Average : $1,878,000
Joel Edmundson $1,500,000 (1)
-Salary Average : $1,500,000
Mitchell Chaffee $1,500,000 (4)
-Salary Average : $1,500,000
Josh Brown $1,000,000 (4)
-Salary Average : $1,000,000
Antonio Stranges $999,999 (4)
-Salary Average : $999,999
Total Pro Players23
Salary Commitment
Year 2026 : $115,078,995
Year 2027 : $79,528,995
Year 2028 : $56,758,995
Year 2029 : $38,384,996
Salary Average Commitment
Year 2026 : $102,128,995
Year 2027 : $77,028,995
Year 2028 : $56,758,995
Year 2029 : $38,384,996
Salary Cap with 1 Way Contract
Year 2026 : $115,078,995
Year 2027 : $79,528,995
Year 2028 : $56,758,995
Year 2029 : $38,384,996

Farm Players Salaries

Michal Postava $100,000 (4)
Salary Average : $100,000
Cole Koepke $100,000 (3)
Salary Average : $100,000
Linus Karlsson $100,000 (4)
Salary Average : $100,000
Tim Washe $100,000 (4)
Salary Average : $100,000
Ty Mueller $100,000 (2)
Salary Average : $32,500
Josh Samanski $100,000 (4)
Salary Average : $100,000
Arvid Soderblom $98,900 (2)
Salary Average : $98,900
Travis Hamonic $75,000 (3)
Salary Average : $75,000
Hendrix Lapierre $52,950 (1)
Salary Average : $52,950
Nikolas Matinpalo $50,000 (2)
Salary Average : $50,000
Ben Jones $50,000 (2)
Salary Average : $50,000
Julien Gauthier $50,000 (3)
Salary Average : $50,000
Ryan Carpenter $46,250 (2)
Salary Average : $46,250
Parker Ford $45,000 (1)
Salary Average : $32,500
Dawson Barteaux $45,000 (1)
Salary Average : $32,500
Kenny Connors $45,000 (3)
Salary Average : $0
Michael Dipietro $45,000 (1)
Salary Average : $32,500
Marshall Warren $45,000 (2)
Salary Average : $45,000
Samuel Savoie $45,000 (2)
Salary Average : $45,000
Kirby Dach $45,000 (2)
Salary Average : $45,000
Colton Dach $45,000 (1)
Salary Average : $32,500
John Farinacci $45,000 (1)
Salary Average : $45,000
Domenick Fensore $45,000 (1)
Salary Average : $32,500
Maxwell Crozier $45,000 (1)
Salary Average : $32,500
Thomas Bordeleau $43,250 (1)
Salary Average : $43,250
Brendan Brisson $40,000 (2)
Salary Average : $40,000
Keaton Middleton $40,000 (2)
Salary Average : $40,000
Ryan Suzuki $40,000 (1)
Salary Average : $40,000
Mason Shaw $37,500 (3)
Salary Average : $37,500
Total Farm Players29
Salary Commitment
Year 2026 : $1,718,850
Year 2027 : $1,267,650
Year 2028 : $707,500
Year 2029 : $400,000
Salary Average Commitment
Year 2026 : $1,531,350
Year 2027 : $1,155,150
Year 2028 : $662,500
Year 2029 : $400,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 8333 - $151 - 0 - 0,00%
Level 2: 6944 - $125 - 0 - 0,00%
Level 3: 2778 - $80 - 0 - 0,00%
Level 4: 5556 - $70 - 0 - 0,00%
Luxury : 1389 - $300 - 0 - 0,00%
Total Capacity :25000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,817,000
Farm Players Total Salaries$1,955,295
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$14,011,181
Projected Bank Account$14,011,181

Pro Players Salaries

Jeff Skinner $9,000,000 (1)
-Salary Average : $9,000,000
Timo Meier $8,800,000 (1)
-Salary Average : $8,800,000
Andrei Kuzmenko $7,600,000 (3)
-Salary Average : $7,600,000
Blake Coleman $7,000,000 (3)
-Salary Average : $7,000,000
Conor Garland $7,000,000 (3)
-Salary Average : $7,000,000
Brandon Montour $5,893,000 (4)
-Salary Average : $5,893,000
Petr Mrazek $4,500,000 (3)
-Salary Average : $4,500,000
Jake Allen $4,000,000 (2)
-Salary Average : $4,000,000
Jonas Siegenthaler $3,820,000 (2)
-Salary Average : $3,820,000
Brandon Saad $3,600,000 (1)
-Salary Average : $3,600,000
Jack McBain $3,140,000 (3)
-Salary Average : $3,140,000
Nick Bjugstad $3,070,000 (4)
-Salary Average : $3,070,000
Tanner Jeannot $2,665,000 (1)
-Salary Average : $2,665,000
Mason Appleton $2,510,000 (2)
-Salary Average : $2,510,000
Dmitry Orlov $2,500,000 (2)
-Salary Average : $2,500,000
Michael Rasmussen $2,000,000 (2)
-Salary Average : $2,000,000
Alex Turcotte $1,844,000 (2)
-Salary Average : $1,844,000
Ben Hutton $975,000 (1)
-Salary Average : $975,000
Henry Thrun $900,000 (1)
-Salary Average : $650,000
Total Pro Players19
Salary Commitment
Year 2026 : $80,817,000
Year 2027 : $54,877,000
Year 2028 : $38,203,000
Year 2029 : $8,963,000
Salary Average Commitment
Year 2026 : $80,567,000
Year 2027 : $54,877,000
Year 2028 : $38,203,000
Year 2029 : $8,963,000
Salary Cap with 1 Way Contract
Year 2026 : $80,817,000
Year 2027 : $54,877,000
Year 2028 : $38,203,000
Year 2029 : $8,963,000

Farm Players Salaries

Miles Wood $200,000 (2)
Salary Average : $200,000
Juuso Valimaki $168,650 (3)
Salary Average : $168,650
Kailer Yamamoto $119,550 (1)
Salary Average : $119,550
Sam Lafferty $112,750 (2)
Salary Average : $112,750
Elias D. Pettersson $77,250 (2)
Salary Average : $77,250
Akira Schmid $55,000 (1)
Salary Average : $55,000
Steven Santini $48,750 (1)
Salary Average : $48,750
Georgii Merkulov $48,045 (1)
Salary Average : $48,045
Samuel Fagemo $47,835 (1)
Salary Average : $47,835
Arthur Kaliyev $47,065 (1)
Salary Average : $47,065
Owen Beck $46,100 (1)
Salary Average : $46,100
Jack Devine $45,000 (3)
Salary Average : $0
Ethan Samson $45,000 (1)
Salary Average : $32,500
Jared Davidson $45,000 (1)
Salary Average : $32,500
David Reinbacher $45,000 (1)
Salary Average : $32,500
Caedan Bankier $45,000 (1)
Salary Average : $32,500
Lleyton Moore $45,000 (1)
Salary Average : $32,500
Ivan Ryabkin $45,000 (3)
Salary Average : $0
Trent Miner $45,000 (1)
Salary Average : $32,500
Marcel Marcel $45,000 (1)
Salary Average : $32,500
Joel Nystrom $45,000 (3)
Salary Average : $0
Damian Clara $45,000 (2)
Salary Average : $45,000
Luke Haymes $45,000 (3)
Salary Average : $0
Mattias Havelid $45,000 (3)
Salary Average : $0
Tucker Robertson $45,000 (1)
Salary Average : $32,500
Quinton Burns $45,000 (3)
Salary Average : $0
Riley Heidt $45,000 (3)
Salary Average : $0
Ty Nelson $45,000 (2)
Salary Average : $45,000
Zeev Buium $45,000 (3)
Salary Average : $0
Amir Miftakhov $45,000 (3)
Salary Average : $0
Matthew Seminoff $45,000 (1)
Salary Average : $32,500
Jaret Anderson-Dolan $44,300 (1)
Salary Average : $44,300
Hunter McKown $40,000 (2)
Salary Average : $40,000
Total Farm Players33
Salary Commitment
Year 2026 : $1,955,295
Year 2027 : $1,093,650
Year 2028 : $573,650
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,437,795
Year 2027 : $688,650
Year 2028 : $168,650
Year 2029 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - $119 - 0 - 0,00%
Level 2: 6667 - $71 - 0 - 0,00%
Level 3: 2667 - $46 - 0 - 0,00%
Level 4: 5333 - $35 - 0 - 0,00%
Luxury : 1333 - $214 - 0 - 0,00%
Total Capacity :24000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$107,182,000
Farm Players Total Salaries$1,443,800
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$5,013,405
Projected Bank Account$5,013,405

Pro Players Salaries

Auston Matthews $13,250,000 (2)
-Salary Average : $13,250,000
Connor Hellebuyck $10,700,000 (3)
-Salary Average : $10,700,000
Mitch Marner $10,250,000 (2)
-Salary Average : $10,250,000
John Carlson $9,539,000 (4)
-Salary Average : $9,539,000
Shea Theodore $7,255,000 (4)
-Salary Average : $7,255,000
Tom Wilson $6,970,000 (4)
-Salary Average : $6,970,000
MacKenzie Weegar $6,250,000 (2)
-Salary Average : $6,250,000
Pierre-Luc Dubois $5,917,000 (2)
-Salary Average : $5,917,000
Phillip Danault $5,852,000 (3)
-Salary Average : $5,852,000
Chandler Stephenson $5,660,000 (2)
-Salary Average : $5,660,000
Patrick Kane $5,000,000 (1)
-Salary Average : $5,000,000
Evander Kane $4,935,000 (3)
-Salary Average : $4,935,000
Eetu Luostarinen $3,998,000 (3)
-Salary Average : $3,998,000
Adam Lowry $3,919,000 (3)
-Salary Average : $3,919,000
Jamie Oleksiak $3,162,000 (3)
-Salary Average : $3,162,000
Jalen Chatfield (Out of Payroll) $2,000,000 (2)
-Salary Average : $2,000,000
Daniil Miromanov $1,100,000 (3)
-Salary Average : $1,100,000
Anthony Stolarz $950,000 (1)
-Salary Average : $0
Tyler Kleven $900,000 (1)
-Salary Average : $650,000
Mathieu Olivier $800,000 (1)
-Salary Average : $650,000
Jonah Gadjovich $775,000 (2)
-Salary Average : $775,000
Total Pro Players21
Salary Commitment
Year 2026 : $109,182,000
Year 2027 : $101,532,000
Year 2028 : $57,430,000
Year 2029 : $23,764,000
Salary Average Commitment
Year 2026 : $107,832,000
Year 2027 : $101,532,000
Year 2028 : $57,430,000
Year 2029 : $23,764,000
Salary Cap with 1 Way Contract
Year 2026 : $109,182,000
Year 2027 : $101,532,000
Year 2028 : $57,430,000
Year 2029 : $23,764,000

Farm Players Salaries

Callum Tung $90,000 (3)
Salary Average : $90,000
Jet Greaves $80,000 (1)
Salary Average : $32,500
Cameron Butler $75,000 (1)
Salary Average : $75,000
Marc Gatcomb $73,600 (3)
Salary Average : $73,600
Dennis Hildeby $65,600 (2)
Salary Average : $65,600
Mike Benning $60,000 (2)
Salary Average : $60,000
Ilya Solovyov $54,700 (2)
Salary Average : $54,700
Jack Studnicka $52,900 (1)
Salary Average : $52,900
Cameron Whitehead $46,250 (3)
Salary Average : $46,250
Carter Gylander $46,250 (1)
Salary Average : $46,250
Jalen Luypen $45,500 (2)
Salary Average : $45,500
Axel Sandin-Pellikka $45,000 (3)
Salary Average : $0
Danil Zhilkin $45,000 (1)
Salary Average : $32,500
Gavin White $45,000 (2)
Salary Average : $45,000
Jacob Melanson $45,000 (1)
Salary Average : $32,500
Mackie Samoskevich (Out of Payroll) $45,000 (1)
Salary Average : $45,000
Max Shabanov $45,000 (3)
Salary Average : $0
Turner Ottenbreit $45,000 (2)
Salary Average : $45,000
Tye Felhaber $45,000 (1)
Salary Average : $32,500
Aidan Fulp $43,500 (2)
Salary Average : $43,500
Philip Kemp $42,500 (2)
Salary Average : $42,500
Riley McKay $40,500 (2)
Salary Average : $40,500
Daniel D'Amato $40,000 (1)
Salary Average : $32,500
Vincent Sevigny $40,000 (1)
Salary Average : $40,000
Isaak Phillips $37,500 (2)
Salary Average : $37,500
Philippe Daoust $37,500 (1)
Salary Average : $37,500
Jacob Gaucher $37,500 (1)
Salary Average : $37,500
Connor Mackey $37,500 (2)
Salary Average : $37,500
Ryan Lomberg $37,500 (2)
Salary Average : $37,500
Total Farm Players29
Salary Commitment
Year 2026 : $1,443,800
Year 2027 : $854,650
Year 2028 : $299,850
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,261,300
Year 2027 : $764,650
Year 2028 : $209,850
Year 2029 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 7000 - $120 - 0 - 0,00%
Level 2: 5834 - $70 - 0 - 0,00%
Level 3: 2333 - $50 - 0 - 0,00%
Level 4: 4666 - $40 - 0 - 0,00%
Luxury : 1167 - $225 - 0 - 0,00%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,528,000
Farm Players Total Salaries$1,374,050
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$70,875,527
Projected Bank Account$70,875,527

Pro Players Salaries

Artemi Panarin $10,795,000 (4)
-Salary Average : $10,795,000
Robert Thomas $9,953,000 (4)
-Salary Average : $9,953,000
Roman Josi $9,471,000 (2)
-Salary Average : $9,471,000
Logan Thompson $8,503,000 (4)
-Salary Average : $8,503,000
Mikhail Sergachev $8,500,000 (2)
-Salary Average : $8,500,000
Brayden Point $8,290,000 (4)
-Salary Average : $8,290,000
Jake Guentzel $6,000,000 (1)
-Salary Average : $6,000,000
Adrian Kempe $5,500,000 (1)
-Salary Average : $5,500,000
Mason Marchment $5,126,000 (3)
-Salary Average : $5,126,000
Brett Pesce $4,906,000 (3)
-Salary Average : $4,906,000
Anthony Cirelli $4,847,000 (2)
-Salary Average : $4,847,000
Rasmus Andersson $4,550,000 (2)
-Salary Average : $4,550,000
Simon Nemec $4,489,000 (3)
-Salary Average : $4,489,000
Tyler Bertuzzi $4,100,000 (3)
-Salary Average : $4,100,000
Shayne Gostisbehere $2,600,000 (3)
-Salary Average : $650,000
Philipp Kurashev $2,448,000 (2)
-Salary Average : $2,448,000
Frederick Gaudreau $2,100,000 (1)
-Salary Average : $2,100,000
Casey DeSmith $2,100,000 (3)
-Salary Average : $2,100,000
Mattias Janmark $1,550,000 (3)
-Salary Average : $1,550,000
Bobby McMann $1,300,000 (2)
-Salary Average : $1,300,000
Joel Kiviranta $1,100,000 (4)
-Salary Average : $1,100,000
Noah Juulsen $1,100,000 (3)
-Salary Average : $1,100,000
Matt Grzelcyk $1,100,000 (4)
-Salary Average : $1,100,000
Jarred Tinordi $1,100,000 (4)
-Salary Average : $1,100,000
Total Pro Players24
Salary Commitment
Year 2026 : $111,528,000
Year 2027 : $97,928,000
Year 2028 : $66,812,000
Year 2029 : $40,841,000
Salary Average Commitment
Year 2026 : $109,578,000
Year 2027 : $95,978,000
Year 2028 : $64,862,000
Year 2029 : $40,841,000
Salary Cap with 1 Way Contract
Year 2026 : $111,528,000
Year 2027 : $97,928,000
Year 2028 : $66,812,000
Year 2029 : $40,841,000

Farm Players Salaries

Matthew Strome $55,000 (3)
Salary Average : $55,000
Remi Poirier $55,000 (1)
Salary Average : $32,500
Jackson Parsons $55,000 (4)
Salary Average : $55,000
Isaac Poulter $55,000 (1)
Salary Average : $32,500
Sawyer Boulton $55,000 (3)
Salary Average : $55,000
Hudson Fasching $55,000 (3)
Salary Average : $55,000
Kevin Reidler $55,000 (4)
Salary Average : $55,000
Cole Reinhardt $52,800 (3)
Salary Average : $52,800
Dennis Cholowski $50,000 (3)
Salary Average : $50,000
Zach Aston-Reese $50,000 (3)
Salary Average : $50,000
Atley Calvert $47,500 (3)
Salary Average : $47,500
Mitchell Stephens $47,500 (3)
Salary Average : $47,500
Spencer Smallman $47,500 (3)
Salary Average : $47,500
Montana Onyebuchi $46,250 (3)
Salary Average : $46,250
Hunter Skinner $45,000 (3)
Salary Average : $45,000
Austin Strand $45,000 (1)
Salary Average : $32,500
Jakub Rychlovsky $45,000 (2)
Salary Average : $45,000
Ivan Demidov $45,000 (3)
Salary Average : $0
Riley Duran $45,000 (1)
Salary Average : $32,500
Pierrick Dube $45,000 (1)
Salary Average : $32,500
Mikael Diotte $45,000 (3)
Salary Average : $0
Ryan Hofer $45,000 (3)
Salary Average : $0
Taige Harding $45,000 (3)
Salary Average : $0
Georgi Romanov $45,000 (1)
Salary Average : $32,500
Josiah Slavin $40,000 (2)
Salary Average : $40,000
Tristan Allard $40,000 (2)
Salary Average : $40,000
Jett Jones $40,000 (2)
Salary Average : $40,000
Daylan Kuefler $40,000 (2)
Salary Average : $40,000
Yaniv Perets $37,500 (3)
Salary Average : $37,500
Total Farm Players29
Salary Commitment
Year 2026 : $1,374,050
Year 2027 : $1,084,050
Year 2028 : $879,050
Year 2029 : $110,000
Salary Average Commitment
Year 2026 : $1,099,050
Year 2027 : $904,050
Year 2028 : $699,050
Year 2029 : $110,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6667 - $90 - 0 - 0,00%
Level 2: 5556 - $70 - 0 - 0,00%
Level 3: 2222 - $50 - 0 - 0,00%
Level 4: 4444 - $36 - 0 - 0,00%
Luxury : 1111 - $210 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $38 - 0 - 0,00%
Farm Level 2: 1000 - $22 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,902,000
Farm Players Total Salaries$1,015,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,062,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$24,866,125
Projected Bank Account$24,866,125

Pro Players Salaries

Pavel Zacha $11,000,000 (4)
-Salary Average : $11,000,000
Mikael Granlund $10,000,000 (4)
-Salary Average : $10,000,000
Neal Pionk $10,000,000 (4)
-Salary Average : $10,000,000
Karel Vejmelka $9,500,000 (4)
-Salary Average : $9,500,000
Marcus Pettersson $8,500,000 (4)
-Salary Average : $8,500,000
Jake McCabe $8,000,000 (4)
-Salary Average : $8,000,000
Luke Evangelista $6,463,000 (3)
-Salary Average : $6,463,000
Yegor Sharangovich $6,000,000 (4)
-Salary Average : $6,000,000
Hampus Lindholm $5,671,000 (4)
-Salary Average : $5,671,000
Casey Mittelstadt $5,534,000 (3)
-Salary Average : $5,534,000
Fabian Zetterlund $5,013,000 (4)
-Salary Average : $5,013,000
Tye Kartye $2,928,000 (4)
-Salary Average : $2,928,000
Jonatan Berggren $1,919,000 (1)
-Salary Average : $1,919,000
Adam Klapka $1,561,000 (3)
-Salary Average : $1,561,000
Colin Blackwell $1,500,000 (4)
-Salary Average : $1,500,000
Scott Perunovich $1,484,000 (2)
-Salary Average : $1,484,000
Marc McLaughlin $1,029,000 (2)
-Salary Average : $1,029,000
Charlie Lindgren $1,000,000 (4)
-Salary Average : $1,000,000
Brandon Scanlin $1,000,000 (1)
-Salary Average : $1,000,000
Artem Grushnikov $900,000 (1)
-Salary Average : $650,000
Arttu Hyry $900,000 (2)
-Salary Average : $900,000
Total Pro Players21
Salary Commitment
Year 2026 : $99,902,000
Year 2027 : $96,083,000
Year 2028 : $92,670,000
Year 2029 : $79,112,000
Salary Average Commitment
Year 2026 : $99,652,000
Year 2027 : $96,083,000
Year 2028 : $92,670,000
Year 2029 : $79,112,000
Salary Cap with 1 Way Contract
Year 2026 : $99,902,000
Year 2027 : $96,083,000
Year 2028 : $92,670,000
Year 2029 : $79,112,000

Farm Players Salaries

Alex Gagne $50,000 (4)
Salary Average : $50,000
Kirill Gerasimyuk $45,000 (3)
Salary Average : $0
Matthew Maggio $45,000 (1)
Salary Average : $45,000
Adam Sykora $45,000 (1)
Salary Average : $32,500
Berkly Catton $45,000 (3)
Salary Average : $0
Cameron Berg $45,000 (3)
Salary Average : $0
Gavin Brindley $45,000 (2)
Salary Average : $45,000
Hunter Brzustewicz $45,000 (2)
Salary Average : $45,000
Julian Lutz $45,000 (2)
Salary Average : $45,000
Liam Ohgren $45,000 (2)
Salary Average : $45,000
Kalle Vaisanen $45,000 (3)
Salary Average : $0
Matyas Sapovaliv $45,000 (2)
Salary Average : $45,000
Nikita Chibrikov $45,000 (1)
Salary Average : $45,000
Oscar Eklind $45,000 (2)
Salary Average : $45,000
Tyler Boucher $45,000 (1)
Salary Average : $32,500
Rutger McGroarty $45,000 (2)
Salary Average : $45,000
Ty Gallagher $45,000 (2)
Salary Average : $45,000
Trevor Connelly $45,000 (3)
Salary Average : $0
Devon Levi $40,000 (4)
Salary Average : $40,000
Braden Doyle $40,000 (1)
Salary Average : $40,000
Artem Duda $40,000 (3)
Salary Average : $40,000
Wyatt Newpower $40,000 (1)
Salary Average : $40,000
Albert Johansson $40,000 (4)
Salary Average : $40,000
Total Farm Players23
Salary Commitment
Year 2026 : $1,015,000
Year 2027 : $755,000
Year 2028 : $395,000
Year 2029 : $130,000
Salary Average Commitment
Year 2026 : $765,000
Year 2027 : $530,000
Year 2028 : $170,000
Year 2029 : $130,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $88 - 0 - 0,00%
Level 3: 2000 - $63 - 0 - 0,00%
Level 4: 4000 - $51 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,945,000
Farm Players Total Salaries$2,679,300
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$12,712,585
Projected Bank Account$12,712,585

Pro Players Salaries

William Eklund $7,477,000 (3)
-Salary Average : $7,477,000
Jake DeBrusk $7,200,000 (4)
-Salary Average : $7,200,000
Brent Burns $6,200,000 (3)
-Salary Average : $6,200,000
Dan Vladar $6,058,000 (4)
-Salary Average : $6,058,000
Ridly Greig $5,103,000 (3)
-Salary Average : $5,103,000
Simon Holmstrom $4,928,000 (1)
-Salary Average : $4,928,000
Simon Edvinsson $4,839,000 (2)
-Salary Average : $4,839,000
Carter Hart $3,979,000 (1)
-Salary Average : $3,979,000
Evan Rodrigues $3,900,000 (2)
-Salary Average : $3,900,000
Bowen Byram $3,850,000 (2)
-Salary Average : $3,850,000
Charle-Edouard D'Astous $3,400,000 (4)
-Salary Average : $3,400,000
Alex Nylander $3,279,000 (2)
-Salary Average : $3,279,000
Emil Lilleberg $3,080,000 (2)
-Salary Average : $3,080,000
Taylor Ward $3,000,000 (2)
-Salary Average : $3,000,000
Jonathan Toews $3,000,000 (1)
-Salary Average : $3,000,000
Philip Broberg $2,879,000 (1)
-Salary Average : $2,879,000
Yegor Chinakhov $2,753,000 (1)
-Salary Average : $2,753,000
Daniil Tarasov $1,964,000 (2)
-Salary Average : $1,964,000
Jesperi Kotkaniemi $1,704,000 (1)
-Salary Average : $1,704,000
Adam Boqvist $1,052,000 (1)
-Salary Average : $1,052,000
Dmitri Voronkov $900,000 (1)
-Salary Average : $650,000
Jackson LaCombe $900,000 (1)
-Salary Average : $650,000
Arseny Gritsyuk $900,000 (3)
-Salary Average : $900,000
Alexandre Texier $900,000 (1)
-Salary Average : $650,000
Marco Kasper $900,000 (1)
-Salary Average : $650,000
Alexander Nikishin $900,000 (3)
-Salary Average : $0
Adam Fantilli $900,000 (1)
-Salary Average : $650,000
Total Pro Players27
Salary Commitment
Year 2026 : $85,945,000
Year 2027 : $61,150,000
Year 2028 : $37,238,000
Year 2029 : $16,658,000
Salary Average Commitment
Year 2026 : $83,795,000
Year 2027 : $60,250,000
Year 2028 : $36,338,000
Year 2029 : $16,658,000
Salary Cap with 1 Way Contract
Year 2026 : $85,945,000
Year 2027 : $61,150,000
Year 2028 : $37,238,000
Year 2029 : $16,658,000

Farm Players Salaries

Adam Wilsby $90,050 (1)
Salary Average : $90,050
Adam Edstrom $85,000 (1)
Salary Average : $85,000
Emmitt Finnie $75,000 (3)
Salary Average : $75,000
Leevi Merilainen $71,500 (3)
Salary Average : $71,500
Wilmer Skoog $67,500 (2)
Salary Average : $67,500
Kyle McDonald $59,000 (2)
Salary Average : $59,000
Tyson Kozak $50,000 (1)
Salary Average : $32,500
Riley Mercer $46,250 (3)
Salary Average : $46,250
Tomas Suchanek $46,250 (3)
Salary Average : $46,250
Marc-Andre Gaudet $45,000 (3)
Salary Average : $0
Jakub Malek $45,000 (3)
Salary Average : $0
Marek Alscher $45,000 (2)
Salary Average : $45,000
Juraj Pekarcik $45,000 (3)
Salary Average : $0
Jacob Julien $45,000 (3)
Salary Average : $0
Isaac Howard $45,000 (3)
Salary Average : $0
Igor Chernyshov $45,000 (3)
Salary Average : $0
Nikke Kokko $45,000 (2)
Salary Average : $45,000
Gracyn Sawchyn $45,000 (3)
Salary Average : $0
Jesse Pulkkinen $45,000 (2)
Salary Average : $45,000
Dylan Hryckowian $45,000 (3)
Salary Average : $0
Jakub Brabenec $45,000 (1)
Salary Average : $32,500
David Edstrom $45,000 (3)
Salary Average : $0
Dans Locmelis $45,000 (3)
Salary Average : $0
Ivan Miroshnichenko $45,000 (1)
Salary Average : $32,500
Talyn Boyko $45,000 (2)
Salary Average : $45,000
Frederic Brunet $45,000 (1)
Salary Average : $32,500
Dylan Roobroeck $45,000 (2)
Salary Average : $45,000
Amadeus Lombardi $45,000 (1)
Salary Average : $32,500
Artyom Levshunov $45,000 (2)
Salary Average : $45,000
Anton Wahlberg $45,000 (2)
Salary Average : $45,000
Viliam Kmec $45,000 (3)
Salary Average : $45,000
Max Sasson $45,000 (1)
Salary Average : $45,000
Nikita Prishchepov $45,000 (3)
Salary Average : $45,000
Lukas Dragicevic $45,000 (3)
Salary Average : $0
Tyson Jugnauth $45,000 (3)
Salary Average : $45,000
Zac Funk $45,000 (2)
Salary Average : $45,000
Simon Robertsson $45,000 (2)
Salary Average : $45,000
Sandis Vilmanis $45,000 (2)
Salary Average : $45,000
Ryan Chesley $45,000 (3)
Salary Average : $0
Carl Lindbom $45,000 (2)
Salary Average : $45,000
William Stromgren $45,000 (1)
Salary Average : $32,500
Quinn Hutson $45,000 (3)
Salary Average : $0
Owen Allard $45,000 (3)
Salary Average : $0
Tyson Hinds $45,000 (1)
Salary Average : $32,500
Topias Vilen $45,000 (1)
Salary Average : $32,500
Noah Powell $45,000 (3)
Salary Average : $0
Stanislav Svozil $45,000 (1)
Salary Average : $32,500
Sasha Pastujov $45,000 (1)
Salary Average : $32,500
Otto Stenberg $45,000 (2)
Salary Average : $45,000
Ondrej Becher $45,000 (2)
Salary Average : $45,000
Ole Bjorgvik-Holm $45,000 (2)
Salary Average : $45,000
Hampton Slukynsky $45,000 (3)
Salary Average : $0
Lukas Cormier $38,750 (2)
Salary Average : $38,750
Olle Lycksell $38,750 (4)
Salary Average : $38,750
Nikita Alexandrov $38,750 (1)
Salary Average : $38,750
Vyacheslav Buteyets $37,500 (3)
Salary Average : $37,500
Total Farm Players56
Salary Commitment
Year 2026 : $2,679,300
Year 2027 : $1,965,500
Year 2028 : $1,170,250
Year 2029 : $38,750
Salary Average Commitment
Year 2026 : $1,829,300
Year 2027 : $1,245,500
Year 2028 : $450,250
Year 2029 : $38,750

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7000 - $123 - 0 - 0,00%
Level 2: 5834 - $71 - 0 - 0,00%
Level 3: 2333 - $47 - 0 - 0,00%
Level 4: 4666 - $30 - 0 - 0,00%
Luxury : 1167 - $212 - 0 - 0,00%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $29 - 0 - 0,00%
Farm Level 2: 1000 - $13 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,073,000
Farm Players Total Salaries$1,218,750
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$51,870,344
Projected Bank Account$51,870,344

Pro Players Salaries

Anze Kopitar $8,000,000 (1)
-Salary Average : $8,000,000
Pavel Buchnevich $7,825,000 (2)
-Salary Average : $7,825,000
John Gibson $6,400,000 (1)
-Salary Average : $6,400,000
Nick Foligno $5,275,000 (3)
-Salary Average : $5,275,000
Marcus Foligno $5,275,000 (3)
-Salary Average : $5,275,000
Luke Schenn $5,000,000 (1)
-Salary Average : $5,000,000
Mats Zuccarello $5,000,000 (3)
-Salary Average : $5,000,000
Jacob Trouba $4,997,000 (3)
-Salary Average : $4,997,000
Will Cuylle $4,478,000 (2)
-Salary Average : $4,478,000
Ryan Hartman $4,375,000 (3)
-Salary Average : $4,375,000
Trevor Moore $4,200,000 (1)
-Salary Average : $4,200,000
Nino Niederreiter $4,000,000 (1)
-Salary Average : $4,000,000
Scott Mayfield $3,500,000 (1)
-Salary Average : $3,500,000
Braden Schneider $3,248,000 (2)
-Salary Average : $3,248,000
Taylor Raddysh $2,000,000 (3)
-Salary Average : $2,000,000
Jonny Brodzinski $1,200,000 (2)
-Salary Average : $1,200,000
Bradly Nadeau $900,000 (2)
-Salary Average : $900,000
Cutter Gauthier $900,000 (2)
-Salary Average : $900,000
Jacob Fowler $900,000 (2)
-Salary Average : $900,000
Matt Coronato $900,000 (1)
-Salary Average : $650,000
Matthew Schaefer $900,000 (3)
-Salary Average : $0
Oliver Bonk $900,000 (3)
-Salary Average : $0
Beckett Sennecke $900,000 (2)
-Salary Average : $900,000
Total Pro Players23
Salary Commitment
Year 2026 : $81,073,000
Year 2027 : $49,073,000
Year 2028 : $28,722,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $79,023,000
Year 2027 : $47,273,000
Year 2028 : $26,922,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $81,073,000
Year 2027 : $49,073,000
Year 2028 : $28,722,000
Year 2029 : $0

Farm Players Salaries

Luke Cavallin $46,250 (2)
Salary Average : $46,250
Ryan Fanti $45,000 (2)
Salary Average : $45,000
Jimmy Snuggerud $45,000 (3)
Salary Average : $0
Ayrton Martino $45,000 (3)
Salary Average : $0
Ben Kindel $45,000 (3)
Salary Average : $0
Dalibor Dvorsky $45,000 (2)
Salary Average : $45,000
Brian Halonen $45,000 (1)
Salary Average : $45,000
Eetu Liukas $45,000 (1)
Salary Average : $32,500
Florian Xhekaj $45,000 (2)
Salary Average : $45,000
Gabriel Szturc $45,000 (2)
Salary Average : $45,000
Harrison Brunicke $45,000 (2)
Salary Average : $45,000
Luke Krys $45,000 (2)
Salary Average : $45,000
Etienne Morin $45,000 (3)
Salary Average : $0
Maveric Lamoureux $45,000 (2)
Salary Average : $45,000
Liam McLinskey $45,000 (3)
Salary Average : $0
Michael Brandsegg-Nygard $45,000 (3)
Salary Average : $0
Reid Schaefer $45,000 (1)
Salary Average : $32,500
Reece Vitelli $45,000 (2)
Salary Average : $45,000
Ryan Ufko $45,000 (2)
Salary Average : $45,000
Sam Dickinson $45,000 (3)
Salary Average : $0
Cam Lund $45,000 (2)
Salary Average : $45,000
Cooper Walker $42,500 (2)
Salary Average : $42,500
Dryden Hunt $40,000 (2)
Salary Average : $40,000
Chris Wagner $40,000 (2)
Salary Average : $40,000
Riley Bezeau $37,500 (2)
Salary Average : $37,500
Jeremie Poirier $37,500 (2)
Salary Average : $37,500
Samuel Bitten $37,500 (2)
Salary Average : $37,500
Owen Sillinger $37,500 (1)
Salary Average : $32,500
Total Farm Players28
Salary Commitment
Year 2026 : $1,218,750
Year 2027 : $1,046,250
Year 2028 : $315,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $873,750
Year 2027 : $731,250
Year 2028 : $0
Year 2029 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6333 - $113 - 0 - 0,00%
Level 2: 5278 - $87 - 0 - 0,00%
Level 3: 2111 - $63 - 0 - 0,00%
Level 4: 4222 - $52 - 0 - 0,00%
Luxury : 1056 - $227 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,379,000
Farm Players Total Salaries$1,254,595
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$10,845,058
Projected Bank Account$10,845,058

Pro Players Salaries

Sidney Crosby $11,090,000 (3)
-Salary Average : $11,090,000
Zach Hyman $8,460,000 (3)
-Salary Average : $8,460,000
Kris Letang $7,500,000 (4)
-Salary Average : $7,500,000
Matt Duchene $7,250,000 (4)
-Salary Average : $7,250,000
Artturi Lehkonen $6,914,000 (2)
-Salary Average : $6,914,000
Radko Gudas $5,900,000 (2)
-Salary Average : $5,900,000
Viktor Arvidsson $5,400,000 (4)
-Salary Average : $5,400,000
Sergei Bobrovsky $5,376,000 (2)
-Salary Average : $5,376,000
Jaccob Slavin $5,300,000 (2)
-Salary Average : $5,300,000
Boone Jenner $5,154,000 (4)
-Salary Average : $5,154,000
Adam Larsson $4,950,000 (3)
-Salary Average : $4,950,000
Brandon Tanev $4,800,000 (4)
-Salary Average : $4,800,000
Joel Armia $3,750,000 (3)
-Salary Average : $3,750,000
Matt Roy $3,100,000 (4)
-Salary Average : $3,100,000
Noel Acciari $2,800,000 (1)
-Salary Average : $650,000
Sean Kuraly $2,800,000 (1)
-Salary Average : $2,800,000
Sean Monahan $1,985,000 (1)
-Salary Average : $1,985,000
Luke Glendening (Out of Payroll) $1,800,000 (3)
-Salary Average : $1,800,000
Eric Comrie $1,000,000 (3)
-Salary Average : $1,000,000
Carson Soucy $850,000 (3)
-Salary Average : $850,000
Total Pro Players20
Salary Commitment
Year 2026 : $96,179,000
Year 2027 : $88,594,000
Year 2028 : $65,104,000
Year 2029 : $33,204,000
Salary Average Commitment
Year 2026 : $94,029,000
Year 2027 : $88,594,000
Year 2028 : $65,104,000
Year 2029 : $33,204,000
Salary Cap with 1 Way Contract
Year 2026 : $96,179,000
Year 2027 : $88,594,000
Year 2028 : $65,104,000
Year 2029 : $33,204,000

Farm Players Salaries

Louis Crevier $160,650 (4)
Salary Average : $160,650
Dustin Tokarski $52,500 (1)
Salary Average : $52,500
Alex Belzile $50,000 (1)
Salary Average : $50,000
Phillip Di Giuseppe $50,000 (1)
Salary Average : $50,000
Anthony Richard $50,000 (3)
Salary Average : $50,000
C.J. Smith $50,000 (2)
Salary Average : $50,000
Brett Seney $50,000 (2)
Salary Average : $50,000
Bryan Yoon $50,000 (2)
Salary Average : $50,000
Dillon Dube $50,000 (3)
Salary Average : $50,000
Laurent Dauphin $50,000 (3)
Salary Average : $50,000
Logan Shaw $50,000 (1)
Salary Average : $32,500
Liam O'Brien $49,750 (3)
Salary Average : $49,750
Anthony Duclair $49,500 (2)
Salary Average : $49,500
Brendan Smith $49,000 (3)
Salary Average : $49,000
Colten Ellis $47,500 (2)
Salary Average : $47,500
Billy Sweezey $47,500 (1)
Salary Average : $32,500
Maxence Guenette $47,500 (3)
Salary Average : $47,500
Angus Crookshank $46,945 (2)
Salary Average : $46,945
Graeme Clarke $45,000 (1)
Salary Average : $45,000
Xavier Parent $45,000 (1)
Salary Average : $32,500
Brett Harrison $45,000 (1)
Salary Average : $32,500
Judd Caulfield $43,750 (2)
Salary Average : $43,750
Joe Fleming $37,500 (3)
Salary Average : $37,500
Zachary Hayes $37,500 (3)
Salary Average : $37,500
Total Farm Players24
Salary Commitment
Year 2026 : $1,254,595
Year 2027 : $869,595
Year 2028 : $531,900
Year 2029 : $160,650
Salary Average Commitment
Year 2026 : $1,197,095
Year 2027 : $869,595
Year 2028 : $531,900
Year 2029 : $160,650

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8025 - $110 - 0 - 0,00%
Level 2: 6658 - $86 - 0 - 0,00%
Level 3: 2662 - $57 - 0 - 0,00%
Level 4: 5324 - $49 - 0 - 0,00%
Luxury : 1331 - $220 - 0 - 0,00%
Total Capacity :24000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,372,000
Farm Players Total Salaries$1,192,500
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$45,185,683
Projected Bank Account$45,185,683

Pro Players Salaries

Connor McDavid $13,950,000 (4)
-Salary Average : $13,950,000
Quinn Hughes $13,530,000 (4)
-Salary Average : $13,530,000
Kirill Kaprizov $9,000,000 (1)
-Salary Average : $9,000,000
Jake Oettinger $8,628,000 (3)
-Salary Average : $8,628,000
Jack Hughes $8,000,000 (1)
-Salary Average : $8,000,000
Seth Jarvis $7,965,000 (2)
-Salary Average : $7,965,000
Ivan Provorov $6,750,000 (1)
-Salary Average : $6,750,000
Owen Power $6,421,000 (3)
-Salary Average : $6,421,000
Frank Vatrano $5,255,000 (3)
-Salary Average : $5,255,000
Dylan Strome $5,000,000 (4)
-Salary Average : $5,000,000
Mike Matheson $4,875,000 (1)
-Salary Average : $4,875,000
Vladislav Namestnikov $1,900,000 (3)
-Salary Average : $1,900,000
Leon Draisaitl $1,198,000 (4)
-Salary Average : $1,198,000
Lane Hutson $900,000 (2)
-Salary Average : $900,000
Nick Seeler $900,000 (3)
-Salary Average : $900,000
Patrick Brown $900,000 (2)
-Salary Average : $900,000
Joel Hanley $900,000 (3)
-Salary Average : $900,000
Cole Smith $900,000 (3)
-Salary Average : $900,000
Cam Talbot $800,000 (3)
-Salary Average : $800,000
Justin Holl $800,000 (3)
-Salary Average : $800,000
Nathan Bastian $800,000 (3)
-Salary Average : $800,000
Total Pro Players21
Salary Commitment
Year 2026 : $99,372,000
Year 2027 : $73,476,000
Year 2028 : $63,711,000
Year 2029 : $36,407,000
Salary Average Commitment
Year 2026 : $99,372,000
Year 2027 : $70,747,000
Year 2028 : $60,982,000
Year 2029 : $33,678,000
Salary Cap with 1 Way Contract
Year 2026 : $99,372,000
Year 2027 : $70,747,000
Year 2028 : $60,982,000
Year 2029 : $33,678,000

Farm Players Salaries

Connor Ingram $97,500 (1)
Salary Average : $97,500
Luke Prokop $45,000 (2)
Salary Average : $45,000
Juho Lammikko $45,000 (3)
Salary Average : $45,000
Jujhar Khaira $45,000 (2)
Salary Average : $45,000
Matthew Highmore $45,000 (3)
Salary Average : $45,000
Jack D. Hughes $45,000 (3)
Salary Average : $0
Nick DeSimone $45,000 (2)
Salary Average : $45,000
Brian Pinho $45,000 (2)
Salary Average : $45,000
Marcus Hogberg $45,000 (3)
Salary Average : $45,000
Justin Kirkland $45,000 (3)
Salary Average : $45,000
Dominik Shine $45,000 (2)
Salary Average : $45,000
Garrett Wilson $45,000 (2)
Salary Average : $45,000
Hayden Hodgson $45,000 (1)
Salary Average : $45,000
Seth Griffith $45,000 (2)
Salary Average : $45,000
Austin Poganski $45,000 (2)
Salary Average : $45,000
Philip Waugh $45,000 (3)
Salary Average : $45,000
Rodrigo Abols $45,000 (2)
Salary Average : $45,000
Calle Clang $45,000 (3)
Salary Average : $45,000
Kenneth Appleby $45,000 (3)
Salary Average : $45,000
Ethan Edwards $45,000 (2)
Salary Average : $45,000
Philipp Grubauer $40,000 (3)
Salary Average : $40,000
Glenn Gawdin $40,000 (3)
Salary Average : $40,000
Eduards Tralmaks $40,000 (3)
Salary Average : $40,000
Jeffrey Viel $40,000 (3)
Salary Average : $40,000
Thomas Miller (Out of Payroll) $40,000 (1)
Salary Average : $32,500
Jaycob Megna $40,000 (3)
Salary Average : $40,000
Jacob MacDonald $40,000 (3)
Salary Average : $40,000
Total Farm Players27
Salary Commitment
Year 2026 : $1,232,500
Year 2027 : $1,050,000
Year 2028 : $600,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,180,000
Year 2027 : $1,005,000
Year 2028 : $555,000
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,437,000
Farm Players Total Salaries$1,174,800
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$5,385,337
Projected Bank Account$5,385,337

Pro Players Salaries

Matthew Tkachuk $9,500,000 (2)
-Salary Average : $9,500,000
Alex Ovechkin $9,500,000 (1)
-Salary Average : $9,500,000
Brock Faber $8,459,000 (3)
-Salary Average : $8,459,000
Dylan Guenther $8,230,000 (3)
-Salary Average : $8,230,000
Tim Stutzle $8,100,000 (2)
-Salary Average : $8,100,000
Thomas Chabot $8,000,000 (1)
-Salary Average : $8,000,000
John Tavares $7,179,000 (2)
-Salary Average : $7,179,000
Ryan Pulock $7,000,000 (3)
-Salary Average : $7,000,000
Charlie Coyle $5,200,000 (2)
-Salary Average : $5,200,000
Juuse Saros $4,837,000 (1)
-Salary Average : $4,837,000
Jeremy Lauzon $4,500,000 (4)
-Salary Average : $4,500,000
Esa Lindell $4,160,000 (2)
-Salary Average : $4,160,000
Radek Faksa $3,075,000 (2)
-Salary Average : $3,075,000
Conor Timmins $2,886,000 (3)
-Salary Average : $2,886,000
Beck Malenstyn $2,600,000 (4)
-Salary Average : $2,600,000
Aliaksei Protas $1,992,000 (1)
-Salary Average : $1,992,000
Cam York $1,600,000 (1)
-Salary Average : $1,600,000
Oliver Kapanen $919,000 (1)
-Salary Average : $650,000
Will Smith $900,000 (2)
-Salary Average : $900,000
Alex Laferriere $900,000 (1)
-Salary Average : $650,000
Sergei Murashov $900,000 (2)
-Salary Average : $900,000
Total Pro Players21
Salary Commitment
Year 2026 : $100,437,000
Year 2027 : $72,689,000
Year 2028 : $33,675,000
Year 2029 : $7,100,000
Salary Average Commitment
Year 2026 : $99,918,000
Year 2027 : $72,689,000
Year 2028 : $33,675,000
Year 2029 : $7,100,000
Salary Cap with 1 Way Contract
Year 2026 : $100,437,000
Year 2027 : $72,689,000
Year 2028 : $33,675,000
Year 2029 : $7,100,000

Farm Players Salaries

Elmer Soderblom $58,600 (2)
Salary Average : $58,600
Cam Dineen $50,000 (2)
Salary Average : $50,000
Cavan Fitzgerald $50,000 (2)
Salary Average : $50,000
Cameron Crotty $50,000 (2)
Salary Average : $50,000
Conor Sheary $47,500 (2)
Salary Average : $47,500
Nico Daws $45,000 (2)
Salary Average : $45,000
Luke Tuch $45,000 (2)
Salary Average : $45,000
Fabian Wagner $45,000 (2)
Salary Average : $45,000
Guillaume Richard $45,000 (3)
Salary Average : $0
Kevin Gravel $45,000 (2)
Salary Average : $45,000
Topias Leinonen $45,000 (3)
Salary Average : $0
Josh Filmon $45,000 (2)
Salary Average : $45,000
Nikita Grebenkin $45,000 (2)
Salary Average : $45,000
Noel Gunler $45,000 (2)
Salary Average : $45,000
Ryan Johnson $45,000 (1)
Salary Average : $32,500
Yegor Sidorov $45,000 (2)
Salary Average : $45,000
Viljami Marjala $45,000 (3)
Salary Average : $0
Sam Poulin $45,000 (3)
Salary Average : $45,000
Jakub Dobes $45,000 (1)
Salary Average : $32,500
Cayden Primeau $44,500 (1)
Salary Average : $44,500
Jaxson Stauber $44,200 (1)
Salary Average : $44,200
Bryce McConnell-Barker $42,500 (2)
Salary Average : $42,500
Martin Chromiak $40,000 (2)
Salary Average : $40,000
Jan Mysak $40,000 (2)
Salary Average : $40,000
Tobias Bjornfot $38,750 (1)
Salary Average : $38,750
Jesper Boqvist $38,750 (1)
Salary Average : $38,750
Total Farm Players26
Salary Commitment
Year 2026 : $1,174,800
Year 2027 : $918,600
Year 2028 : $180,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,014,800
Year 2027 : $783,600
Year 2028 : $45,000
Year 2029 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 8333 - $119 - 0 - 0,00%
Level 2: 6944 - $71 - 0 - 0,00%
Level 3: 2777 - $46 - 0 - 0,00%
Level 4: 5556 - $35 - 0 - 0,00%
Luxury : 1390 - $214 - 0 - 0,00%
Total Capacity :25000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,358,000
Farm Players Total Salaries$1,474,280
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,268,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$37,714,143
Projected Bank Account$37,714,143

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (1)
-Salary Average : $10,500,000
Jared Spurgeon $7,575,000 (2)
-Salary Average : $7,575,000
Anders Lee $7,000,000 (1)
-Salary Average : $7,000,000
Josh Doan $5,128,000 (4)
-Salary Average : $5,128,000
Ivan Barbashev $4,779,000 (3)
-Salary Average : $4,779,000
Jonathan Drouin $4,726,000 (2)
-Salary Average : $4,726,000
Alexander Wennberg $4,500,000 (3)
-Salary Average : $4,500,000
Kevin Lankinen $4,135,000 (4)
-Salary Average : $4,135,000
Nick Paul $4,003,000 (2)
-Salary Average : $4,003,000
Connor Zary $3,882,000 (2)
-Salary Average : $3,882,000
Ben Chiarot $3,800,000 (1)
-Salary Average : $3,800,000
Dakota Joshua $3,223,000 (4)
-Salary Average : $3,223,000
Ryker Evans $3,125,000 (3)
-Salary Average : $3,125,000
Anton Forsberg $2,750,000 (1)
-Salary Average : $650,000
Mark Jankowski $2,270,000 (3)
-Salary Average : $2,270,000
Trevor van Riemsdyk $2,250,000 (2)
-Salary Average : $2,250,000
Arber Xhekaj $1,950,000 (3)
-Salary Average : $1,950,000
Drew Helleson $1,619,000 (2)
-Salary Average : $1,619,000
Calle Jarnkrok $1,500,000 (3)
-Salary Average : $1,500,000
Logan Stanley $1,311,000 (1)
-Salary Average : $1,311,000
Liam Foudy $957,000 (2)
-Salary Average : $957,000
Fraser Minten $900,000 (2)
-Salary Average : $900,000
Conor Geekie $900,000 (2)
-Salary Average : $900,000
Jordan Oesterle $800,000 (1)
-Salary Average : $650,000
Justin Brazeau $775,000 (2)
-Salary Average : $775,000
Total Pro Players25
Salary Commitment
Year 2026 : $84,358,000
Year 2027 : $58,197,000
Year 2028 : $30,610,000
Year 2029 : $12,486,000
Salary Average Commitment
Year 2026 : $82,108,000
Year 2027 : $58,197,000
Year 2028 : $30,610,000
Year 2029 : $12,486,000
Salary Cap with 1 Way Contract
Year 2026 : $84,358,000
Year 2027 : $58,197,000
Year 2028 : $30,610,000
Year 2029 : $12,486,000

Farm Players Salaries

Oskar Back $127,400 (4)
Salary Average : $127,400
Jack Rathbone $110,000 (2)
Salary Average : $110,000
Filip Hallander $77,500 (4)
Salary Average : $77,500
Owen Pickering $63,250 (2)
Salary Average : $63,250
Ethen Frank $61,750 (3)
Salary Average : $61,750
Kyle MacLean $57,500 (2)
Salary Average : $57,500
Jack St. Ivany $49,850 (2)
Salary Average : $49,850
Jean-Luc Foudy $49,750 (1)
Salary Average : $49,750
Mads Sogaard $48,230 (1)
Salary Average : $48,230
Carson Meyer $47,800 (2)
Salary Average : $47,800
MacKenzie Entwistle $47,500 (2)
Salary Average : $47,500
Aleksi Heimosalmi $45,000 (2)
Salary Average : $45,000
Avery Hayes $45,000 (1)
Salary Average : $32,500
Cole Eiserman $45,000 (3)
Salary Average : $0
Eduard Sale $45,000 (2)
Salary Average : $45,000
Jake Livingstone $45,000 (1)
Salary Average : $32,500
Kevin Korchinski $45,000 (1)
Salary Average : $32,500
Justin Hryckowian $45,000 (1)
Salary Average : $45,000
Noah Ostlund $45,000 (2)
Salary Average : $45,000
Noel Nordh $45,000 (3)
Salary Average : $0
Quentin Musty $45,000 (3)
Salary Average : $0
Seamus Casey $45,000 (2)
Salary Average : $45,000
Aleksei Kolosov $45,000 (1)
Salary Average : $45,000
Charles-Alexis Legault $40,000 (3)
Salary Average : $40,000
Jack Ahcan $38,750 (1)
Salary Average : $38,750
Devin Cooley $38,750 (1)
Salary Average : $38,750
Akil Thomas $38,750 (1)
Salary Average : $38,750
Victor Ostman $37,500 (3)
Salary Average : $37,500
Total Farm Players28
Salary Commitment
Year 2026 : $1,474,280
Year 2027 : $1,035,050
Year 2028 : $479,150
Year 2029 : $204,900
Salary Average Commitment
Year 2026 : $1,301,780
Year 2027 : $900,050
Year 2028 : $344,150
Year 2029 : $204,900

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6433 - $122 - 0 - 0,00%
Level 2: 5378 - $87 - 0 - 0,00%
Level 3: 2211 - $75 - 0 - 0,00%
Level 4: 4322 - $62 - 0 - 0,00%
Luxury : 1156 - $282 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$106,858,857
Farm Players Total Salaries$1,517,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$19,934,430
Projected Bank Account$19,934,430

Pro Players Salaries

Jason Robertson $10,820,000 (3)
-Salary Average : $10,820,000
Jack Roslovic $9,575,000 (4)
-Salary Average : $9,575,000
Carter Verhaeghe $7,481,000 (3)
-Salary Average : $7,481,000
Tage Thompson $7,142,857 (1)
-Salary Average : $7,142,857
Lukas Dostal $6,987,000 (4)
-Salary Average : $6,987,000
Erik Gudbranson $6,800,000 (4)
-Salary Average : $6,800,000
Jake Middleton $6,500,000 (4)
-Salary Average : $6,500,000
William Karlsson $5,900,000 (1)
-Salary Average : $5,900,000
Jason Zucker $5,900,000 (2)
-Salary Average : $5,900,000
Tyler Myers $5,800,000 (3)
-Salary Average : $5,800,000
Jaden Schwartz $5,485,000 (2)
-Salary Average : $5,485,000
Ryan Lindgren $4,900,000 (3)
-Salary Average : $4,900,000
Adam Pelech $4,803,000 (3)
-Salary Average : $4,803,000
Martin Fehervary $4,597,000 (4)
-Salary Average : $4,597,000
Jake Evans $3,358,000 (4)
-Salary Average : $3,358,000
David Rittich $1,800,000 (3)
-Salary Average : $1,800,000
Pavel Dorofeyev $1,730,000 (2)
-Salary Average : $1,730,000
Ryan Graves $1,500,000 (2)
-Salary Average : $1,500,000
Matt Luff $1,400,000 (4)
-Salary Average : $1,400,000
Alexandar Georgiev $1,150,000 (1)
-Salary Average : $1,150,000
Sam Carrick $1,150,000 (2)
-Salary Average : $1,150,000
Marcus Johansson $1,100,000 (1)
-Salary Average : $650,000
Sheldon Dries $980,000 (2)
-Salary Average : $980,000
Total Pro Players23
Salary Commitment
Year 2026 : $106,858,857
Year 2027 : $91,566,000
Year 2028 : $74,821,000
Year 2029 : $39,217,000
Salary Average Commitment
Year 2026 : $106,408,857
Year 2027 : $91,566,000
Year 2028 : $74,821,000
Year 2029 : $39,217,000
Salary Cap with 1 Way Contract
Year 2026 : $106,858,857
Year 2027 : $91,566,000
Year 2028 : $74,821,000
Year 2029 : $39,217,000

Farm Players Salaries

Mathieu Joseph $190,000 (2)
Salary Average : $190,000
Danton Heinen $142,500 (3)
Salary Average : $142,500
Dylan Garand $100,000 (4)
Salary Average : $100,000
Corson Ceulemans $75,000 (4)
Salary Average : $75,000
Martin Frk $49,000 (3)
Salary Average : $49,000
Zakhar Bardakov $49,000 (1)
Salary Average : $49,000
Benjamin Berard $48,750 (3)
Salary Average : $48,750
Trey Taylor $48,750 (1)
Salary Average : $48,750
Brendan Hoffman $48,500 (3)
Salary Average : $48,500
Alex Alexeyev $45,000 (4)
Salary Average : $45,000
Noah Gregor $45,000 (3)
Salary Average : $45,000
Djibril Toure $44,750 (3)
Salary Average : $44,750
Dominic Toninato $43,750 (3)
Salary Average : $43,750
Jake Furlong $42,250 (1)
Salary Average : $42,250
Cade Webber $40,000 (3)
Salary Average : $40,000
Cameron Hughes $40,000 (3)
Salary Average : $40,000
Gabriel Carriere $40,000 (1)
Salary Average : $40,000
Aatu Jamsen $40,000 (3)
Salary Average : $40,000
Cooper Gay $40,000 (2)
Salary Average : $40,000
Givani Smith $40,000 (2)
Salary Average : $40,000
Zayde Wisdom $40,000 (3)
Salary Average : $40,000
Justin Ertel $38,750 (2)
Salary Average : $38,750
Vinni Lettieri $38,750 (2)
Salary Average : $38,750
Jaroslav Chmelar $37,750 (3)
Salary Average : $37,750
Jack Millar $37,500 (1)
Salary Average : $37,500
Bradley Marek $37,500 (2)
Salary Average : $37,500
Ryan Mast $37,500 (2)
Salary Average : $37,500
Gleb Veremyev $37,500 (2)
Salary Average : $37,500
Total Farm Players28
Salary Commitment
Year 2026 : $1,517,500
Year 2027 : $1,300,000
Year 2028 : $840,000
Year 2029 : $220,000
Salary Average Commitment
Year 2026 : $1,517,500
Year 2027 : $1,300,000
Year 2028 : $840,000
Year 2029 : $220,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 8728 - $180 - 0 - 0,00%
Level 2: 6363 - $90 - 0 - 0,00%
Level 3: 2545 - $58 - 0 - 0,00%
Level 4: 5091 - $45 - 0 - 0,00%
Luxury : 1273 - $500 - 0 - 0,00%
Total Capacity :24000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,547,000
Farm Players Total Salaries$1,709,850
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$3,828,687
Projected Bank Account$3,828,687

Pro Players Salaries

Adam Fox $9,239,000 (2)
-Salary Average : $9,239,000
Brock Nelson $7,200,000 (3)
-Salary Average : $7,200,000
Bryan Rust $6,720,000 (3)
-Salary Average : $6,720,000
Stuart Skinner $6,469,000 (3)
-Salary Average : $6,469,000
Vladislav Gavrikov $6,314,000 (4)
-Salary Average : $6,314,000
Damon Severson $6,250,000 (1)
-Salary Average : $6,250,000
Andrew Copp $5,625,000 (1)
-Salary Average : $5,625,000
Joseph Woll $5,542,000 (3)
-Salary Average : $5,542,000
Yanni Gourde $5,160,000 (1)
-Salary Average : $5,160,000
Dawson Mercer $4,846,000 (2)
-Salary Average : $4,846,000
Christian Dvorak $4,450,000 (1)
-Salary Average : $4,450,000
Kent Johnson $4,066,000 (3)
-Salary Average : $4,066,000
Luke Kunin $2,748,000 (2)
-Salary Average : $2,748,000
Will Borgen $2,700,000 (1)
-Salary Average : $2,700,000
Matt Benning $2,450,000 (1)
-Salary Average : $650,000
Brett Kulak $2,100,000 (4)
-Salary Average : $2,100,000
Yakov Trenin $1,700,000 (1)
-Salary Average : $1,700,000
Isac Lundestrom $1,618,000 (3)
-Salary Average : $1,618,000
Dylan Coghlan $1,500,000 (4)
-Salary Average : $1,500,000
Ryan Strome $1,500,000 (4)
-Salary Average : $1,500,000
Jansen Harkins $1,200,000 (1)
-Salary Average : $1,200,000
Kaapo Kahkonen $1,150,000 (4)
-Salary Average : $1,150,000
Cedric Pare $1,000,000 (4)
-Salary Average : $1,000,000
Dylan Gambrell $1,000,000 (4)
-Salary Average : $1,000,000
Jake Christiansen (1 Way Contract) $1,000,000 (4)
-Salary Average : $1,000,000
Matthew Phillips $1,000,000 (4)
-Salary Average : $1,000,000
Lucas Condotta $1,000,000 (4)
-Salary Average : $1,000,000
Total Pro Players27
Salary Commitment
Year 2026 : $95,547,000
Year 2027 : $66,012,000
Year 2028 : $49,179,000
Year 2029 : $26,250,000
Salary Average Commitment
Year 2026 : $93,747,000
Year 2027 : $66,012,000
Year 2028 : $49,179,000
Year 2029 : $17,564,000
Salary Cap with 1 Way Contract
Year 2026 : $95,547,000
Year 2027 : $66,012,000
Year 2028 : $49,179,000
Year 2029 : $17,564,000

Farm Players Salaries

Emil Heineman $149,950 (2)
Salary Average : $149,950
Vasily Podkolzin $108,300 (1)
Salary Average : $108,300
Shakir Mukhamadullin $87,350 (2)
Salary Average : $87,350
Cole Schwindt $57,150 (3)
Salary Average : $57,150
Cale Fleury $52,100 (2)
Salary Average : $52,100
Jon Gillies $50,000 (4)
Salary Average : $50,000
Shane Lachance $50,000 (4)
Salary Average : $50,000
Bryce Montgomery $45,000 (3)
Salary Average : $0
David Goyette $45,000 (2)
Salary Average : $45,000
Justin Janicke $45,000 (3)
Salary Average : $0
Carson Lambos $45,000 (1)
Salary Average : $32,500
Colby Barlow $45,000 (3)
Salary Average : $0
Cole Hutson (Out of Payroll) $45,000 (3)
Salary Average : $0
Gleb Trikozov $45,000 (2)
Salary Average : $45,000
Jagger Firkus $45,000 (2)
Salary Average : $45,000
Maksymilian Szuber $45,000 (1)
Salary Average : $32,500
Josh Bloom $45,000 (3)
Salary Average : $0
Aydar Suniev $45,000 (3)
Salary Average : $0
Adam Engstrom $45,000 (2)
Salary Average : $45,000
Kirill Kirsanov $45,000 (3)
Salary Average : $0
Maxim Groshev $45,000 (1)
Salary Average : $32,500
Mikulas Hovorka $45,000 (2)
Salary Average : $45,000
Lenni Hameenaho (Out of Payroll) $45,000 (3)
Salary Average : $0
Matthew Wood $45,000 (3)
Salary Average : $0
Ryan Winterton $45,000 (1)
Salary Average : $32,500
Roman Schmidt $45,000 (2)
Salary Average : $45,000
Tristan Broz $45,000 (2)
Salary Average : $45,000
Tanner Howe $45,000 (3)
Salary Average : $0
Tanner Molendyk $45,000 (3)
Salary Average : $0
Ronnie Attard $45,000 (2)
Salary Average : $45,000
Simon Lundmark $45,000 (2)
Salary Average : $45,000
Arsenii Sergeev $45,000 (3)
Salary Average : $0
Lucas Carlsson $40,000 (2)
Salary Average : $40,000
Raphael Lavoie $40,000 (1)
Salary Average : $32,500
Kevin Mandolese $40,000 (1)
Salary Average : $40,000
Total Farm Players35
Salary Commitment
Year 2026 : $1,799,850
Year 2027 : $1,431,550
Year 2028 : $697,150
Year 2029 : $100,000
Salary Average Commitment
Year 2026 : $1,202,350
Year 2027 : $891,550
Year 2028 : $157,150
Year 2029 : $100,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6667 - $110 - 0 - 0,00%
Level 2: 5556 - $75 - 0 - 0,00%
Level 3: 2222 - $55 - 0 - 0,00%
Level 4: 4444 - $40 - 0 - 0,00%
Luxury : 1111 - $205 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,793,500
Farm Players Total Salaries$1,540,240
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$32,635,932
Projected Bank Account$32,635,932

Pro Players Salaries

Sebastian Aho $9,659,000 (2)
-Salary Average : $9,659,000
Lucas Raymond $7,434,000 (2)
-Salary Average : $7,434,000
Josh Anderson $6,000,000 (2)
-Salary Average : $6,000,000
Brady Skjei $5,755,000 (4)
-Salary Average : $5,755,000
Trevor Zegras $5,750,000 (1)
-Salary Average : $5,750,000
Mason McTavish $5,500,000 (3)
-Salary Average : $5,500,000
Vladimir Tarasenko $5,000,000 (1)
-Salary Average : $5,000,000
Jake Neighbours $4,750,000 (2)
-Salary Average : $4,750,000
Andre Burakovsky $3,695,000 (1)
-Salary Average : $3,695,000
Brandt Clarke $3,500,000 (3)
-Salary Average : $3,500,000
Frederik Andersen $3,200,000 (4)
-Salary Average : $3,200,000
Ian Cole $3,000,000 (4)
-Salary Average : $3,000,000
Alexis Lafreniere $2,325,000 (1)
-Salary Average : $2,325,000
Brian Dumoulin $2,150,000 (4)
-Salary Average : $2,150,000
Michael Kesselring $1,300,000 (4)
-Salary Average : $1,300,000
Jeff Petry $1,000,000 (4)
-Salary Average : $1,000,000
Riley Tufte $975,500 (1)
-Salary Average : $975,500
Zach Benson $900,000 (1)
-Salary Average : $650,000
Olen Zellweger $900,000 (1)
-Salary Average : $650,000
Total Pro Players19
Salary Commitment
Year 2026 : $72,793,500
Year 2027 : $53,248,000
Year 2028 : $25,405,000
Year 2029 : $16,405,000
Salary Average Commitment
Year 2026 : $72,293,500
Year 2027 : $53,248,000
Year 2028 : $25,405,000
Year 2029 : $16,405,000
Salary Cap with 1 Way Contract
Year 2026 : $72,793,500
Year 2027 : $53,248,000
Year 2028 : $25,405,000
Year 2029 : $16,405,000

Farm Players Salaries

Ville Husso $143,750 (1)
Salary Average : $143,750
Trent Frederic $115,000 (2)
Salary Average : $115,000
Yaroslav Askarov $100,000 (2)
Salary Average : $100,000
Josh Mahura $92,100 (1)
Salary Average : $92,100
Aatu Raty $78,750 (4)
Salary Average : $78,750
Robby Fabbri $75,000 (4)
Salary Average : $75,000
Alex Barre-Boulet $55,000 (4)
Salary Average : $55,000
Egor Afanasyev $50,000 (4)
Salary Average : $50,000
Corey Schueneman $50,000 (2)
Salary Average : $50,000
David Jiricek $50,000 (4)
Salary Average : $50,000
Carl Grundstrom $50,000 (2)
Salary Average : $50,000
Chris Harpur $50,000 (2)
Salary Average : $50,000
Colton White $50,000 (2)
Salary Average : $50,000
Clark Bishop $50,000 (2)
Salary Average : $50,000
David Gagnon $50,000 (2)
Salary Average : $50,000
Nils Hoglander $50,000 (1)
Salary Average : $50,000
Justin Robidas $48,850 (2)
Salary Average : $48,850
Ville Ottavainen $45,000 (1)
Salary Average : $32,500
Carson Bjarnason $45,000 (3)
Salary Average : $0
Brennan Othmann $45,000 (1)
Salary Average : $32,500
Anton Frondell $45,000 (3)
Salary Average : $0
Redmond Savage $45,000 (3)
Salary Average : $0
Nathan Legare $41,165 (1)
Salary Average : $41,165
Mike Reilly $40,000 (1)
Salary Average : $32,500
Dennis Gilbert $38,125 (1)
Salary Average : $38,125
Jake Chiasson $37,500 (2)
Salary Average : $37,500
Total Farm Players26
Salary Commitment
Year 2026 : $1,540,240
Year 2027 : $1,045,100
Year 2028 : $443,750
Year 2029 : $308,750
Salary Average Commitment
Year 2026 : $1,372,740
Year 2027 : $910,100
Year 2028 : $308,750
Year 2029 : $308,750

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7667 - $125 - 0 - 0,00%
Level 2: 6388 - $75 - 0 - 0,00%
Level 3: 2556 - $50 - 0 - 0,00%
Level 4: 5111 - $45 - 0 - 0,00%
Luxury : 1278 - $250 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,172,000
Farm Players Total Salaries$2,189,645
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $101,250,000$0
Estimate Over Minimum Salary Cap of $75,500,000 $0
Current Bank Account$25,459,171
Projected Bank Account$25,459,171

Pro Players Salaries

Bo Horvat $8,500,000 (1)
-Salary Average : $8,500,000
Tomas Hertl $8,138,000 (1)
-Salary Average : $8,138,000
Aaron Ekblad $7,100,000 (3)
-Salary Average : $7,100,000
Jeremy Swayman $6,217,000 (2)
-Salary Average : $6,217,000
JJ Peterka $6,019,000 (2)
-Salary Average : $6,019,000
Pyotr Kochetkov $5,613,000 (3)
-Salary Average : $5,613,000
Mikey Anderson $5,560,000 (3)
-Salary Average : $5,560,000
Jordan Eberle $5,500,000 (1)
-Salary Average : $650,000
Travis Konecny $5,500,000 (1)
-Salary Average : $5,500,000
Rasmus Ristolainen $5,000,000 (3)
-Salary Average : $5,000,000
J.T. Compher $4,750,000 (3)
-Salary Average : $4,750,000
Chris Tanev $4,250,000 (1)
-Salary Average : $4,250,000
Kevin Bahl $4,229,000 (3)
-Salary Average : $4,229,000
Alexandre Carrier $3,732,000 (4)
-Salary Average : $3,732,000
Gabriel Vilardi $3,437,000 (2)
-Salary Average : $3,437,000
Bobby Brink $3,352,000 (2)
-Salary Average : $3,352,000
Teddy Blueger $2,500,000 (2)
-Salary Average : $2,500,000
Leo Carlsson $900,000 (1)
-Salary Average : $650,000
Zemgus Girgensons $875,000 (1)
-Salary Average : $875,000
Total Pro Players19
Salary Commitment
Year 2026 : $91,172,000
Year 2027 : $57,509,000
Year 2028 : $35,984,000
Year 2029 : $3,732,000
Salary Average Commitment
Year 2026 : $86,072,000
Year 2027 : $57,509,000
Year 2028 : $35,984,000
Year 2029 : $3,732,000
Salary Cap with 1 Way Contract
Year 2026 : $91,172,000
Year 2027 : $57,509,000
Year 2028 : $35,984,000
Year 2029 : $3,732,000

Farm Players Salaries

Nicholas Robertson $108,650 (1)
Salary Average : $108,650
Jordan Harris $66,900 (1)
Salary Average : $66,900
Kaedan Korczak $57,500 (1)
Salary Average : $56,917
Egor Zamula $52,750 (2)
Salary Average : $52,750
Isak Rosen $52,500 (2)
Salary Average : $52,500
Matthew Robertson $50,000 (3)
Salary Average : $50,000
Xavier Bourgault $48,960 (2)
Salary Average : $48,960
Daemon Hunt $48,890 (2)
Salary Average : $48,890
Lassi Thomson $48,565 (1)
Salary Average : $48,565
Frank Nazar $46,250 (2)
Salary Average : $46,250
Landon Slaggert $45,000 (1)
Salary Average : $32,500
Jonathan Lekkerimaki $45,000 (2)
Salary Average : $45,000
Joey Anderson $45,000 (2)
Salary Average : $45,000
Jakub Stancl $45,000 (2)
Salary Average : $45,000
Devin Kaplan $45,000 (3)
Salary Average : $0
Michael Hrabal $45,000 (3)
Salary Average : $0
Denver Barkey $45,000 (3)
Salary Average : $0
Hunter Haight $45,000 (2)
Salary Average : $45,000
Kirill Kudryavtsev $45,000 (2)
Salary Average : $45,000
Ethan Del Mastro $45,000 (1)
Salary Average : $32,500
Beau Akey $45,000 (3)
Salary Average : $0
Brett Berard $45,000 (1)
Salary Average : $32,500
Calle Odelius $45,000 (2)
Salary Average : $45,000
Alexander Suzdalev $45,000 (3)
Salary Average : $0
Logan Mailloux $45,000 (1)
Salary Average : $32,500
Konsta Helenius $45,000 (2)
Salary Average : $45,000
John Hayden $45,000 (1)
Salary Average : $32,500
Joel Blomqvist $45,000 (1)
Salary Average : $32,500
Victor Eklund $45,000 (3)
Salary Average : $0
Tomas Hamara $45,000 (3)
Salary Average : $0
Stian Solberg $45,000 (2)
Salary Average : $45,000
Zach Dean $45,000 (1)
Salary Average : $32,500
Olivier Nadeau $45,000 (3)
Salary Average : $0
Oliver Moore $45,000 (3)
Salary Average : $0
Samu Tuomaala $45,000 (1)
Salary Average : $32,500
Nick Lardis $45,000 (3)
Salary Average : $0
Robert Mastrosimone $45,000 (1)
Salary Average : $32,500
Matyas Melovsky $45,000 (3)
Salary Average : $0
Martin Misiak $45,000 (3)
Salary Average : $0
Nolan Allan $45,000 (1)
Salary Average : $32,500
Matthew Poitras $45,000 (1)
Salary Average : $32,500
Marat Khusnutdinov $45,000 (1)
Salary Average : $32,500
Aleksanteri Kaskimaki $45,000 (2)
Salary Average : $45,000
Donovan Sebrango $43,680 (1)
Salary Average : $43,680
David Gustafsson $40,000 (1)
Salary Average : $40,000
Jesper Vikman $40,000 (2)
Salary Average : $40,000
Total Farm Players46
Salary Commitment
Year 2026 : $2,189,645
Year 2027 : $1,284,350
Year 2028 : $590,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,499,062
Year 2027 : $744,350
Year 2028 : $50,000
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $101,250,000
Available Cap Space

Over Minimum of
$75,500,000

Pro Players

Farm Players

Total Players

Avalanche $81,989,944 $86,683,000 $14,567,000 $11,183,000 203252
Blackhawks $113,633,213 $91,524,143 $9,725,857 $16,024,143 222648
Blue Jackets $88,485,141 $103,756,000 -$2,506,000 $28,256,000 242448
Blues $69,336,968 $90,216,667 $11,033,333 $14,716,667 213354
Bruins $67,999,239 $116,777,000 -$15,527,000 $41,277,000 233760
Canadiens $42,556,640 $93,693,000 $7,557,000 $18,193,000 203252
Canucks $88,808,560 $101,950,857 -$700,857 $26,450,857 223153
Devils $75,532,151 $100,771,000 $479,000 $25,271,000 212445
Ducks $36,337,263 $91,357,000 $9,893,000 $15,857,000 243155
Flames $67,621,417 $86,917,999 $14,332,001 $11,417,999 263460
Flyers $28,949,429 $88,239,000 $13,011,000 $12,739,000 252146
Golden Knights $20,000,668 $84,010,000 $17,240,000 $8,510,000 203757
Hurricanes $29,675,098 $78,412,000 $22,838,000 $2,912,000 203353
Islanders $20,318,669 $115,078,995 -$13,828,995 $39,578,995 232952
Jets $14,011,181 $80,817,000 $20,433,000 $5,317,000 193352
Kraken $5,013,405 $107,182,000 -$5,932,000 $31,682,000 212950
Mammoth $70,875,527 $111,528,000 -$10,278,000 $36,028,000 242953
Maple Leafs $24,866,125 $102,964,500 -$1,714,500 $27,464,500 212344
Oilers $12,712,585 $85,945,000 $15,305,000 $10,445,000 275683
Panthers $51,870,344 $87,573,000 $13,677,000 $12,073,000 232851
Penguins $10,845,058 $94,379,000 $6,871,000 $18,879,000 202444
Predators $45,185,683 $99,372,000 $1,878,000 $23,872,000 212748
Red Wings $5,385,337 $100,437,000 $813,000 $24,937,000 212647
Sabres $37,714,143 $85,626,500 $15,623,500 $10,126,500 252853
Senators $19,934,430 $106,858,857 -$5,608,857 $31,358,857 232851
Sharks $3,828,687 $95,547,000 $5,703,000 $20,047,000 273562
Stars $32,635,932 $72,793,500 $28,456,500 -$2,706,500 192645
Wild $25,459,171 $91,172,000 $10,078,000 $15,672,000 194665