Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rogers Place |
| Level 1: | 6000 - $125 - 0 - 0,00% |
| Level 2: | 5000 - $88 - 0 - 0,00% |
| Level 3: | 2000 - $63 - 0 - 0,00% |
| Level 4: | 4000 - $51 - 0 - 0,00% |
| Luxury : | 1000 - $220 - 0 - 0,00% |
| Total Capacity : | 18000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0,00% |
| Farm Level 2: | 1000 - $20 - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $68,233,000 |
| Farm Players Total Salaries | $3,564,900 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $101,250,000 | $0 |
| Estimate Over Minimum Salary Cap of $75,500,000 | $0 |
| Current Bank Account | $12,712,585 |
| Projected Bank Account | $12,712,585 |
|
Pro Players Salaries |
| William Eklund |
$7,477,000 (3) |
| -Salary Average : |
$7,477,000 |
| Jake DeBrusk |
$7,200,000 (4) |
| -Salary Average : |
$7,200,000 |
| Brent Burns |
$6,200,000 (3) |
| -Salary Average : |
$6,200,000 |
| Ridly Greig |
$5,103,000 (3) |
| -Salary Average : |
$5,103,000 |
| Simon Holmstrom |
$4,928,000 (1) |
| -Salary Average : |
$4,928,000 |
| Simon Edvinsson |
$4,839,000 (2) |
| -Salary Average : |
$4,839,000 |
| Evan Rodrigues |
$3,900,000 (2) |
| -Salary Average : |
$3,900,000 |
| Bowen Byram |
$3,850,000 (2) |
| -Salary Average : |
$3,850,000 |
| Alex Nylander |
$3,279,000 (2) |
| -Salary Average : |
$3,279,000 |
| Emil Lilleberg |
$3,080,000 (2) |
| -Salary Average : |
$3,080,000 |
| Philip Broberg |
$2,879,000 (1) |
| -Salary Average : |
$2,879,000 |
| Yegor Chinakhov |
$2,753,000 (1) |
| -Salary Average : |
$2,753,000 |
| Daniil Tarasov |
$1,964,000 (2) |
| -Salary Average : |
$1,964,000 |
| Jesperi Kotkaniemi |
$1,704,000 (1) |
| -Salary Average : |
$1,704,000 |
| Adam Edstrom |
$1,700,000 (1) |
| -Salary Average : |
$1,700,000 |
| Adam Boqvist |
$1,052,000 (1) |
| -Salary Average : |
$1,052,000 |
| Tomas Suchanek |
$925,000 (3) |
| -Salary Average : |
$925,000 |
| Dmitri Voronkov |
$900,000 (1) |
| -Salary Average : |
$650,000 |
| Jackson LaCombe |
$900,000 (1) |
| -Salary Average : |
$650,000 |
| Marco Kasper |
$900,000 (1) |
| -Salary Average : |
$650,000 |
| Alexandre Texier |
$900,000 (1) |
| -Salary Average : |
$650,000 |
| Viliam Kmec |
$900,000 (3) |
| -Salary Average : |
$900,000 |
| Adam Fantilli |
$900,000 (1) |
| -Salary Average : |
$650,000 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2026 : $68,233,000 |
| Year 2027 : $48,717,000 |
| Year 2028 : $27,805,000 |
| Year 2029 : $7,200,000 |
| Salary Average Commitment |
| Year 2026 : $66,983,000 |
| Year 2027 : $48,717,000 |
| Year 2028 : $27,805,000 |
| Year 2029 : $7,200,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $68,233,000 |
| Year 2027 : $48,717,000 |
| Year 2028 : $27,805,000 |
| Year 2029 : $7,200,000 |
|
Farm Players Salaries |
| Dan Vladar |
$302,900 (4) |
| Salary Average : |
$302,900 |
| Carter Hart |
$198,950 (1) |
| Salary Average : |
$198,950 |
| Charle-Edouard D'Astous |
$170,000 (4) |
| Salary Average : |
$170,000 |
| Jonathan Toews |
$150,000 (1) |
| Salary Average : |
$150,000 |
| Taylor Ward |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Adam Wilsby |
$90,050 (1) |
| Salary Average : |
$90,050 |
| Emmitt Finnie |
$75,000 (3) |
| Salary Average : |
$75,000 |
| Leevi Merilainen |
$71,500 (3) |
| Salary Average : |
$71,500 |
| Wilmer Skoog |
$67,500 (2) |
| Salary Average : |
$67,500 |
| Kyle McDonald |
$59,000 (2) |
| Salary Average : |
$59,000 |
| Tyson Kozak |
$50,000 (1) |
| Salary Average : |
$32,500 |
| Riley Mercer |
$46,250 (3) |
| Salary Average : |
$46,250 |
| Tyson Jugnauth |
$45,000 (3) |
| Salary Average : |
$45,000 |
| Dans Locmelis |
$45,000 (3) |
| Salary Average : |
$0 |
| Jacob Julien |
$45,000 (3) |
| Salary Average : |
$0 |
| Isaac Howard |
$45,000 (3) |
| Salary Average : |
$0 |
| Igor Chernyshov |
$45,000 (3) |
| Salary Average : |
$0 |
| Jakub Malek |
$45,000 (3) |
| Salary Average : |
$0 |
| Gracyn Sawchyn |
$45,000 (3) |
| Salary Average : |
$0 |
| Jesse Pulkkinen |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Dylan Hryckowian |
$45,000 (3) |
| Salary Average : |
$0 |
| Jakub Brabenec |
$45,000 (1) |
| Salary Average : |
$32,500 |
| David Edstrom |
$45,000 (3) |
| Salary Average : |
$0 |
| Ivan Miroshnichenko |
$45,000 (1) |
| Salary Average : |
$32,500 |
| Juraj Pekarcik |
$45,000 (3) |
| Salary Average : |
$0 |
| Nikke Kokko |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Frederic Brunet |
$45,000 (1) |
| Salary Average : |
$32,500 |
| Dylan Roobroeck |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Talyn Boyko |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Arseny Gritsyuk |
$45,000 (3) |
| Salary Average : |
$45,000 |
| Amadeus Lombardi |
$45,000 (1) |
| Salary Average : |
$32,500 |
| Artyom Levshunov |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Anton Wahlberg |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Alexander Nikishin |
$45,000 (3) |
| Salary Average : |
$0 |
| Zac Funk |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Hampton Slukynsky |
$45,000 (3) |
| Salary Average : |
$0 |
| Marek Alscher |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Max Sasson |
$45,000 (1) |
| Salary Average : |
$45,000 |
| Simon Robertsson |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Sandis Vilmanis |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Ryan Chesley |
$45,000 (3) |
| Salary Average : |
$0 |
| William Stromgren |
$45,000 (1) |
| Salary Average : |
$32,500 |
| Quinn Hutson |
$45,000 (3) |
| Salary Average : |
$0 |
| Owen Allard |
$45,000 (3) |
| Salary Average : |
$0 |
| Tyson Hinds |
$45,000 (1) |
| Salary Average : |
$32,500 |
| Topias Vilen |
$45,000 (1) |
| Salary Average : |
$32,500 |
| Noah Powell |
$45,000 (3) |
| Salary Average : |
$0 |
| Stanislav Svozil |
$45,000 (1) |
| Salary Average : |
$32,500 |
| Sasha Pastujov |
$45,000 (1) |
| Salary Average : |
$32,500 |
| Otto Stenberg |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Ondrej Becher |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Ole Bjorgvik-Holm |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Marc-Andre Gaudet |
$45,000 (3) |
| Salary Average : |
$0 |
| Nikita Prishchepov |
$45,000 (3) |
| Salary Average : |
$45,000 |
| Carl Lindbom |
$45,000 (2) |
| Salary Average : |
$45,000 |
| Lukas Dragicevic |
$45,000 (3) |
| Salary Average : |
$0 |
| Lukas Cormier |
$38,750 (2) |
| Salary Average : |
$38,750 |
| Nikita Alexandrov |
$38,750 (1) |
| Salary Average : |
$38,750 |
| Olle Lycksell |
$38,750 (4) |
| Salary Average : |
$38,750 |
| Vyacheslav Buteyets |
$37,500 (3) |
| Salary Average : |
$37,500 |
| Total Farm Players | 60 |
| Salary Commitment |
| Year 2026 : $3,564,900 |
| Year 2027 : $2,587,150 |
| Year 2028 : $1,641,900 |
| Year 2029 : $511,650 |
| Salary Average Commitment |
| Year 2026 : $2,669,900 |
| Year 2027 : $1,822,150 |
| Year 2028 : $876,900 |
| Year 2029 : $511,650 |
|